VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RMSGReal Messenger Corporation
$0.47$2328
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRMSGCash Flow

Real Messenger Corporation (RMSG) Cash Flow Statement

3Y historyFree accessUpdated daily

Free cash flow remains consistently negative, with a peak quarterly outflow of $383.1K in 2024Q4, highlighting a structural inability to fund operations through internal cash generation.

RMSG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMar'24Mar'23Mar'22
Cash from Operations-841.66K-4.76M-709.56K-1.62M
Operating CF Margin %----
Operating CF Growth %0%-570.16%56.31%-
Net Income2.21K-4.9M-4.26K-1.67M
Depreciation & Amortization015.71K6969.3K
Stock-Based Compensation0000
Deferred Taxes0000
Other Non-Cash Items-819.8K22.43K-704.5K0
Working Capital Changes-24.07K105.71K-867-26.41K
Change in Receivables00029.09K
Change in Inventory0000
Change in Payables0000
Cash from Investing15.63M-12.62K40.62M-28.61K
Capital Expenditures0-13-32-28.61K
CapEx % of Revenue----
Acquisitions0000
Investments----
Other Investing0-12.61K40.62M0
Cash from Financing-14.93M5.09M-40.5M1.76M
Debt Issued (Net)1.76M5.09K5.46K1.76M
Equity Issued (Net)-1M-1000K-1000K1000K
Dividends Paid0000
Share Repurchases-16.34M-2.76M-40.62M0
Other Financing-346.24K7.84M114.9K-60.6M
Net Change in Cash-144.07K321.01K-589.19K104.12K
Free Cash Flow-841.66K-4.77M-5.09K-1.65M
FCF Margin %----
FCF Growth %--93514.49%99.69%-
FCF per Share-0.33-953.56-0.00-0.18
FCF Conversion (FCF/Net Income)-380.84x970.64x166.45x0.97x
Interest Paid0000
Taxes Paid0000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity exhaustion

Persistent Disconnect Between Earnings Reality

As reported in financial statements, RMSG exhibits a significant divergence between net income and operating cash flow, with the 2024Q4 period showing an OCF/NI ratio of 9.56, suggesting that reported earnings are currently decoupled from the actual cash-generating capacity of the underlying business model.

The extreme volatility in the OCF/NI ratio indicates that net income is being heavily influenced by non-cash or non-operating adjustments rather than core operational performance. Investors should monitor this gap closely, as it suggests that the company's reported profitability is not translating into the liquidity required to sustain its current burn rate.

Negative Free Cash Flow Trajectory

Based on the quarterly data provided, RMSG's free cash flow remains consistently negative, with a peak quarterly outflow of $383.1K in 2024Q4, highlighting a structural inability to fund operations through internal cash generation as the company attempts to scale its messaging platform.

The persistent negative FCF trajectory underscores the firm's reliance on external financing to cover its operating expenses. Without a clear path to positive cash flow, the company appears to be in a precarious position where its survival is contingent upon continuous capital injections.

Volatile Working Capital Management Trends

According to recent SEC filings, working capital changes have been highly erratic, swinging from a $125.4K inflow in 2025Q1 to a $115.4K outflow in 2025Q2, which suggests that the company lacks a stable or predictable cycle for managing its current assets and liabilities.

This instability in working capital movements may indicate inconsistent timing in vendor payments or potential difficulties in managing short-term obligations. Such fluctuations complicate cash flow forecasting and may further exacerbate the liquidity pressures currently facing the organization.

Aggressive Capital Allocation Amidst Scarcity

As evidenced by the 2025Q2 data, the company utilized $16.3M for share repurchases despite reporting a net loss and negative operating cash flow, a move that appears highly unusual given the firm's limited liquidity and ongoing need for operational funding.

This capital deployment strategy warrants significant investigation, as it appears to prioritize shareholder activity over the preservation of cash for core business development. Such actions may indicate a misalignment between capital allocation priorities and the immediate financial requirements of the business.

RMSG — Frequently Asked Questions

Quick answers to the most common questions about buying RMSG stock.

How much cash does Real Messenger Corporation (RMSG) generate from operations?

Real Messenger Corporation (RMSG) generated $-4.8M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Real Messenger Corporation's free cash flow?

Real Messenger Corporation (RMSG) reported negative free cash flow of $4.8M in 2024, indicating capital requirements exceeded cash from operations.

What is Real Messenger Corporation's capital expenditure (CapEx)?

Real Messenger Corporation (RMSG) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Real Messenger Corporation distribute cash to shareholders?

In 2024, Real Messenger Corporation (RMSG) spent $2.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.