Cash flow has been highly erratic, with FCF swinging from -$48.6M to +$64.8M, and cumulative acquisition outflows of $2.6B have consumed cash, while working capital changes absorbed $108.4M over ten quarters, despite cumulative operating cash flow of $262.4M exceeding net income of $174.5M.
Gibraltar Industries, Inc. (ROCK) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -737K | 167M | 174.26M | 218.48M | 102.69M | 23.07M | 89.1M | 129.94M | 97.55M | 70.07M | 122.74M | 86.68M | 32.54M | 60.3M | 50.08M | 46.7M | 69.24M | 131.6M | 107.87M | 158.81M | -13.26M | 131M | -1.98M | 64.66M | 12.21M | 75.82M | 34.12M | 60.67M | 13.3M | 24.4M | 13.6M |
| Operating CF Margin % | - | 14.71% | 13.32% | 15.86% | 7.39% | 1.72% | 8.63% | 14.47% | 9.73% | 7.1% | 12.18% | 8.33% | 3.77% | 7.29% | 6.34% | 6.09% | 10.11% | 15.78% | 8.75% | 12.11% | -1.02% | 11.12% | -0.2% | 8.53% | 1.89% | 12.31% | 5.04% | 9.76% | 2.38% | 5.43% | 3.96% |
| Operating CF Growth % | -512.89% | -4.17% | -20.24% | 112.75% | 345.13% | -74.11% | -31.42% | 33.21% | 39.21% | -42.91% | 41.59% | 166.38% | -46.03% | 20.39% | 7.25% | -32.56% | -47.38% | 21.99% | -32.07% | 1297.32% | -110.13% | 6702.77% | -103.07% | 429.81% | -83.9% | 122.21% | -43.76% | 356.16% | -45.49% | 79.41% | -61.9% |
| Net Income | 91.93M | -44.39M | 137.34M | 110.53M | 82.41M | 74.52M | 83.29M | 65.09M | 63.81M | 62.97M | 33.72M | 23.48M | -81.79M | -5.63M | 12.65M | 9.22M | -73.4M | -51.87M | 33.41M | 13.22M | 57.27M | 44.68M | 50.78M | 26.95M | 23.85M | 12.53M | 24.36M | 25.01M | 19.8M | 16.4M | 16M |
| Depreciation & Amortization | 62.35M | 29.85M | 27.31M | 27.38M | 26.17M | 31.97M | 20.91M | 17.56M | 20.37M | 21.69M | 24.11M | 30.55M | 25.43M | 27.05M | 26.34M | 23.96M | 26.39M | 32.41M | 33.91M | 33.06M | 27.5M | 28.61M | 25.03M | 22.45M | 20.48M | 23.49M | 21.19M | 17.45M | 13.3M | 8.5M | 6.2M |
| Stock-Based Compensation | 7.91M | 8.34M | 10.96M | 9.75M | 8.33M | 8.65M | 8.17M | 12.57M | 9.19M | 7.12M | 6.37M | 3.89M | 3.15M | 2.56M | 3.15M | 4.64M | 4.32M | 4.41M | 4.59M | 2.89M | 2.67M | 1.5M | 153K | 212K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -1.06M | -1.97M | -486K | 10.8M | 6.34M | 2.97M | 3.79M | 3.3M | 4.78M | -7.11M | -4.89M | -2.05M | -6.64M | -1.24M | 994K | 5.03M | -10.63M | 1.57M | 1.57M | 5.28M | -28.95M | -3.36M | 6.77M | 6.5M | 5.8M | 4.54M | 5.25M | 2.38M | 1.7M | 2.2M | 800K |
| Other Non-Cash Items | 46.92M | 144.31M | -8.07M | 19.06M | 17.77M | 9.06M | 16.64M | 8.1M | 4.14M | 365K | 27.11M | 11.16M | 107.58M | 35.12M | 10.2M | 4.73M | 102.12M | 45.16M | 16.02M | 40.16M | 16M | 1.07M | -1.52M | 1.44M | 956K | 704K | -137K | 231K | 100K | -500K | -100K |
| Working Capital Changes | -70.28M | 30.86M | 7.2M | 40.95M | -38.33M | -104.09M | -43.7M | 23.32M | -4.75M | -14.97M | 36.31M | 19.66M | -15.19M | 2.42M | -3.25M | -888K | 20.43M | 99.92M | 18.38M | 64.2M | -87.75M | 58.49M | -83.2M | 7.11M | -38.89M | 34.55M | -16.55M | 15.6M | -21.6M | -2.2M | -8.8M |
| Change in Receivables | -6.07M | 12.21M | 17.91M | -15.38M | 32.75M | -41.89M | 2.28M | -9.42M | 9.74M | -21.81M | 37.83M | -17.21M | -14.32M | -1.02M | 6.27M | -7.61M | -4.12M | 34.84M | 12.27M | 19.2M | 3.82M | 8.33M | -27.69M | -2.88M | -9.23M | 2.29M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -29.58M | -4.93M | -18.62M | 45.91M | 14.38M | -85.76M | -5.72M | 23.11M | -16.95M | 870K | 11.78M | 22.27M | -8.6M | -4.97M | -1.02M | -10.1M | 1.94M | 83.92M | 1.77M | 42.67M | -55.05M | 46.68M | -89.62M | 11.06M | -30.31M | 25.14M | -206K | 6.87M | -6.3M | 1.6M | -17.1M |
| Change in Payables | 52.84M | 7.2M | 26.53M | -14.39M | -76.26M | 38.37M | -1.16M | 2.57M | -4.83M | 11.33M | -17.06M | -5.16M | 11.21M | 417K | -3.77M | 2.08M | 12.83M | -7.54M | -8.72M | 10.18M | -31.73M | 4.71M | 38.15M | 1.05M | 3.47M | 5.88M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.28B | -257.4M | 8.54M | -15.72M | -71.68M | 24.54M | -326.71M | -19.67M | -14.55M | -16.8M | -23.87M | -125.34M | -17.02M | -7.87M | -55.76M | -50.21M | 19.39M | -15.46M | 7.07M | -209.98M | 65.4M | -250.59M | -89.33M | -114.17M | -22.72M | -24.74M | -54.75M | -84.54M | -121.3M | -47.1M | -38.4M |
| Capital Expenditures | -21.56M | -46.13M | -19.93M | -13.91M | -20.06M | -17.7M | -13.07M | -11.18M | -12.46M | -11.4M | -10.78M | -12.37M | -23.29M | -14.94M | -11.35M | -11.55M | -8.47M | -10.81M | -21.59M | -18.75M | -21.9M | -22.12M | -25.2M | -22.57M | -15.99M | -14.34M | -19.62M | -22M | -121.5M | -21.8M | -15.5M |
| CapEx % of Revenue | 1.37% | 4.06% | 1.52% | 1.01% | 1.44% | 1.32% | 1.27% | 1.25% | 1.24% | 1.16% | 1.07% | 1.19% | 2.7% | 1.81% | 1.44% | 1.51% | 1.24% | 1.3% | 1.75% | 1.43% | 1.68% | 1.88% | 2.48% | 2.98% | 2.48% | 2.33% | 2.9% | 3.54% | 21.78% | 4.85% | 4.52% |
| Acquisitions | -1.34B | -210.65M | 28.47M | -9.86M | -51.62M | 42.2M | -311.69M | -8.6M | -5.24M | -18.49M | -15.16M | -140.62M | 0 | -5.54M | -45.07M | -41.72M | 29.16M | -4.95M | 35.2M | -194.75M | 94.06M | -271.03M | -65.53M | -84.24M | -8.85M | -10.83M | -42.88M | -65.38M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 76.59M | -620K | 0 | 8.05M | 0 | 38K | -1.96M | 106K | 3.15M | 13.1M | 2.07M | 27.65M | 5.99M | 12.61M | 588K | 1.51M | 477K | 299K | -6.53M | 3.52M | -6.76M | 42.56M | 1.39M | -7.8M | 2.12M | 435K | 7.75M | 2.84M | 200K | -25.3M | -22.9M |
| Cash from Financing | 1.23B | -63.67M | -12.19M | -120.33M | -25.01M | -66.61M | 79.46M | -217.05M | -6.18M | -2.6M | 2.6M | -184K | -322K | -2.69M | -1.17M | -2.77M | -51.36M | -103.85M | -138.93M | 72.91M | -72.24M | 136.9M | 73.19M | 74.87M | 6.03M | -44.63M | 17.64M | 26.68M | 107.4M | 19.6M | 26.2M |
| Debt Issued (Net) | 1.26B | 0 | 0 | -91M | 66.5M | -61.14M | 85M | -212M | -400K | -400K | -400K | -1.57M | -407K | 4.91M | -473K | -1.98M | -50.57M | -99.38M | -131.6M | 79.02M | -64.05M | 153.27M | 67.31M | 4.04M | -45.37M | -43.58M | 19.23M | 26.92M | 107.3M | 18.4M | -9.3M |
| Equity Issued (Net) | -4.53M | -63.67M | -12.19M | -29.33M | -89.49M | -5.48M | -5.54M | -3.81M | -5.78M | -2.2M | 1.8M | 845K | 20K | -714K | -692K | -792K | -844K | -587K | 86K | -256K | 1.17M | 1.63M | 9.6M | 73.56M | 53.67M | 589K | -145K | 1.01M | 100K | 1.2M | 35.5M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5M | -5.99M | -5.97M | -5.96M | -5.94M | -3.72M | -2.73M | -2.27M | -1.64M | -1.45M | -1.25M | 0 | 0 | 0 |
| Share Repurchases | -4.53M | -63.87M | -12.19M | -29.33M | -89.49M | -6.5M | -6.66M | -4.3M | -7.17M | -2.87M | -1.54M | -956K | -575K | -714K | -970K | -826K | -1.11M | -634K | -164K | -393K | 0 | 0 | 0 | 0 | 0 | 0 | -181K | 0 | 0 | 0 | 0 |
| Other Financing | -29.31M | 0 | 0 | 0 | -2.01M | 0 | 0 | -1.24M | 0 | 0 | 1.25M | 537K | 65K | -6.88M | -8K | 0 | 54K | -2.38M | -1.43M | 121K | -3.41M | -12.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -54.22M | -153.76M | 170.05M | 81.82M | 4.76M | -19.2M | -159.31M | -105.64M | 74.73M | 52.1M | 101.32M | -41.75M | 13.57M | 49.01M | -6.09M | -6.75M | 37.27M | 12.29M | -23.98M | 21.81M | -15.05M | 17.64M | -18.13M | 25.36M | -4.49M | 6.45M | -2.99M | 2.81M | -600K | -3.1M | 1.4M |
| Free Cash Flow | -22.29M | 120.87M | 154.33M | 204.57M | 82.63M | 5.37M | 76.04M | 118.75M | 85.09M | 58.67M | 111.96M | 74.31M | 9.25M | 45.35M | 38.73M | 35.14M | 60.77M | 120.79M | 86.28M | 140.06M | -35.16M | 108.88M | -27.18M | 42.09M | -3.79M | 61.47M | 14.5M | 38.67M | -108.2M | 2.6M | -1.9M |
| FCF Margin % | -1.42% | 10.64% | 11.79% | 14.85% | 5.94% | 0.4% | 7.36% | 13.22% | 8.49% | 5.94% | 11.11% | 7.14% | 1.07% | 5.48% | 4.9% | 4.58% | 8.87% | 14.48% | 7% | 10.68% | -2.7% | 9.24% | -2.68% | 5.55% | -0.59% | 9.98% | 2.14% | 6.22% | -19.39% | 0.58% | -0.55% |
| FCF Growth % | -120.51% | -21.68% | -24.56% | 147.58% | 1440.15% | -92.94% | -35.97% | 39.56% | 45.03% | -47.6% | 50.66% | 703.28% | -79.6% | 17.11% | 10.21% | -42.17% | -49.69% | 39.99% | -38.4% | 498.3% | -132.3% | 500.58% | -164.57% | 1210.61% | -106.17% | 323.92% | -62.5% | 135.74% | -4261.54% | 236.84% | -108.96% |
| FCF per Share | -0.75 | 4.03 | 5.02 | 6.65 | 2.57 | 0.16 | 2.31 | 3.63 | 2.62 | 1.82 | 3.49 | 2.36 | 0.30 | 1.47 | 1.26 | 1.15 | 2.01 | 4.01 | 2.86 | 4.65 | -1.17 | 3.65 | -0.92 | 1.73 | -0.16 | 3.21 | 0.76 | 2.01 | -5.70 | 0.14 | -0.11 |
| FCF Conversion (FCF/Net Income) | -0.24x | 1.71x | 1.27x | 1.98x | 1.25x | 0.31x | 1.38x | 2.00x | 1.53x | 1.12x | 3.64x | 3.70x | -0.40x | -10.70x | 3.96x | 2.83x | -0.76x | -2.53x | 4.48x | 12.01x | -0.23x | 3.01x | -0.04x | 2.40x | 0.51x | 6.05x | 1.40x | 2.43x | 0.67x | 1.49x | 0.85x |
| Interest Paid | 0 | 0 | 1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 31.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ROCK stock.
Gibraltar Industries, Inc. (ROCK) generated $167.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Gibraltar Industries, Inc. (ROCK) generated $120.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Gibraltar Industries, Inc. (ROCK) spent $46.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Gibraltar Industries, Inc. (ROCK) spent $63.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital volatility and acquisition integration
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital Swings
Operating cash flow swung from -$41.2M in 2026Q1 to $73.0M in 2025Q3, while net income ranged from -$89.1M to $139.5M, indicating significant accrual distortions, per quarterly filings.
The OCF/NI ratio fluctuated wildly, from -4.57 in 2026Q2 to 1.90 in 2024Q3, suggesting that reported earnings are not consistently translating into cash. The large negative working capital changes in 2026Q1 and Q2 (totaling -$93.8M) appear to be the primary driver, likely reflecting inventory build-up or delayed collections, which may indicate a deterioration in earnings quality. Investors should monitor whether these swings are seasonal or signal a structural issue in cash conversion.
Free Cash Flow Volatility Reflects Project Timing
Free cash flow ranged from -$48.6M in 2026Q2 to $64.8M in 2025Q3, with FCF margins swinging from -13.2% to 20.8%, indicating high project-based variability, as reported in financial statements.
The FCF trajectory is highly erratic, with a cumulative FCF of approximately $179.7M over the last ten quarters, but the pattern shows no clear trend. The sharp negative FCF in 2026Q1 and Q2 coincides with large acquisition outflows (totaling -$2.6B), suggesting that M&A activity is consuming cash and may be masking underlying operational performance. Excluding acquisition effects, FCF would be positive but still volatile, implying that the company's cash generation is not stable.
Capital Intensity Remains Low but Rising
Capital expenditures as a percentage of revenue averaged 2.7% over the last ten quarters, but rose to 5.7% in 2025Q2, indicating a potential shift toward growth investments, based on reported figures.
CapEx has been relatively modest, ranging from $4.3M to $17.5M per quarter, which is low for an industrial manufacturer. The increase in CapEx/Rev in 2025Q2 and 2026Q2 suggests management may be investing in capacity or efficiency, but the absolute levels are not excessive. Given the high D&A relative to CapEx in some quarters (e.g., 2026Q2 D&A of $35.7M vs CapEx of $11.2M), it appears that depreciation is outpacing reinvestment, which could indicate underinvestment in maintenance, though this warrants further investigation.
Working Capital Swings Dominate Cash Flow
Working capital changes ranged from -$51.1M in 2026Q2 to +$17.3M in 2024Q1, with a cumulative negative impact of -$108.4M over ten quarters, indicating significant cash absorption, per quarterly data.
The working capital line is the most volatile component of operating cash flow, with large negative changes in 2026Q1 and Q2 that appear to be the primary cause of the cash flow shortfalls. This may indicate inventory build-up ahead of expected demand or slower collections, but the pattern is inconsistent. The cumulative negative working capital impact suggests that the company is using cash to fund growth in receivables or inventory, which could strain liquidity if not reversed.
Acquisitions Consume Cash, No Dividends Paid
Cash outflows for acquisitions totaled approximately $2.6B over the last ten quarters, while dividends were zero and buybacks were minimal, indicating a heavy M&A focus, as reported in financial statements.
The company has deployed significant cash toward acquisitions, particularly in 2026Q1 and Q2 (each -$1.3B), which dwarfs operating cash flow and explains the negative FCF. No dividends have been paid, and buybacks are negligible, suggesting that management is prioritizing inorganic growth over shareholder returns. This strategy may enhance long-term value if acquisitions are accretive, but the timing and integration risks are substantial, especially given the recent negative operating cash flow.
Cumulative Earnings Exceed Cash Generation
Over the last ten quarters, cumulative net income was $174.5M while cumulative operating cash flow was $262.4M, indicating that cash generation has outpaced earnings, but with significant quarterly divergence, per reported figures.
Despite the volatile quarters, cumulative OCF exceeds net income by $87.9M, which is a positive sign, but this is largely due to large non-cash items like D&A and possibly one-time gains. The divergence between net income and OCF in individual quarters (e.g., 2025Q4 net income of $139.5M vs OCF of $35.5M) suggests that earnings are not always backed by cash, and the cumulative picture may be distorted by acquisition-related charges. Investors should focus on the sustainability of cash generation rather than the cumulative total.
What Could Invalidate the Base Case
The cash flow statement obscures the impact of large acquisition outflows and potential one-time items, which may distort the true operational cash generation, as per reported figures.
The significant acquisition-related cash outflows in 2026Q1 and Q2 (totaling -$2.6B) are not reflected in operating cash flow, but they heavily influence the overall cash position and may mask underlying operational performance. Additionally, the sharp swings in net income, including a $139.5M profit in 2025Q4 and a $89.1M loss in 2025Q3, raise concerns about earnings sustainability and potential one-time distortions. Investors should scrutinize the sustainability of cash generation excluding acquisition effects and monitor whether working capital swings normalize.