VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ROG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ROGRogers Corporation
$121.96$2.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksROGCash Flow

Rogers Corporation (ROG) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow of $41.4M against net income of $22.6M in 2026Q3 (1.83x conversion) and capex of only 2.5% of revenue point to strong cash generation, though working capital swings of up to $26.0M per quarter may distort any single period's result.

Income StatementBalance SheetCash FlowRatios

ROG Cash Flow Statement

Annual statement

ROG Cash Flow Statement

Rogers Corporation (ROG) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations118.5M101.2M127.1M131.4M129.5M124.4M165.06M161.32M66.82M138.98M116.97M73.92M85.21M78.02M40.04M16.86M45.77M2.61M69.28M67.91M33.89M48.5M28.6M29.66M26.03M39.02M23.71M32.5M15.9M19M14.3M
Operating CF Margin %-12.48%15.31%14.46%13.33%13.33%20.57%17.96%7.6%16.93%17.82%11.52%13.95%14.51%8.03%3.05%12.07%0.9%18.96%15.74%7.46%13.62%7.84%12.19%11.86%18.06%9.55%13.12%7.34%10.02%10.11%
Operating CF Growth %110.1%-20.38%-3.27%1.47%4.1%-24.63%2.31%141.43%-51.92%18.82%58.23%-13.24%9.22%94.85%137.47%-63.16%1650.84%-96.23%2.01%100.37%-30.11%69.56%-3.57%13.97%-33.29%64.52%-27.03%104.4%-16.32%32.87%25.44%
Net Income45.3M-61.8M26.1M56.6M116.6M108.1M49.99M47.32M87.65M80.46M48.28M46.32M52.88M37.66M69.13M43.81M34.57M-62.87M21.62M22.12M46.46M16.44M40.1M26.27M18.61M15.73M26.72M18.6M13.8M16.5M13.9M
Depreciation & Amortization54.5M54.3M49.4M51.1M45.9M43.3M71.42M49.16M50.07M44.1M37.85M34.05M26.27M26.35M27.13M26.31M16.11M17.96M18.4M25.72M19.53M16.85M18.07M13.62M13.57M13.71M12.51M10.4M8.4M6.6M5.8M
Stock-Based Compensation-1.4M015.1M14.3M11.8M17M13.53M12.3M11.22M11.82M11.28M9.64M7.53M5.39M5.15M8.1M6.63M4.68M5.64M000000000000
Deferred Taxes13.9M-6.7M-17.3M-3.6M-20.6M-3.2M-13.41M-17.55M-3.33M17.51M7.38M3.67M8.15M5.63M-58.25M-2.73M-8.38M43.42M-5.14M-5.46M-9.6M-4.64M-2.68M4.83M2.56M-395K3.3M-600K2M2.5M-1.4M
Other Non-Cash Items33.7M84.4M8M25.4M67.5M-600K1.94M56.67M-25.69M-4.29M-3.51M-3.41M-13.01M-2.34M-6.08M2.63M4.34M18.73M-7.48M2.28M11.2M26.99M26K-6.65M-5.17M-2.32M-3.81M-900K-700K200K100K
Working Capital Changes-27.5M31M45.8M-12.4M-91.7M-40.2M41.57M13.41M-53.11M-10.62M15.69M-16.35M3.38M5.31M2.95M-61.25M-7.5M-19.31M36.24M25.93M-25.54M-7.15M-26.91M-8.4M-3.55M12.29M-15M5M-7.6M-7M-4.2M
Change in Receivables-19.5M8.5M39.2M-16.7M-36.2M-36.2M-8.93M20.68M-3.82M-14.06M-13.01M10.06M-10.19M-2.73M-2.83M-5.37M-16.24M-3.8M29.7M000000000000
Change in Inventory-11.9M23.4M7.5M28.3M-51.6M-34.4M34.69M-1.2M-19.01M-14.21M9.69M-10.61M-5.24M7.19M5.87M-20.64M-10.77M10M7.39M20.21M-25.73M3.11M-20.51M-1.66M3.63M4.77M-7.46M-1.3M-900K-6.5M-2M
Change in Payables21.7M800K00005.75M-10.38M-31.26M11.77M23.41M-18.91M17.7M9.66M-4.96M-27.22M21.47M-17.66M-5.43M000000000000
Cash from Investing-49.9M-14.8M-45.6M-47.9M-113.1M-238.6M-40.38M-48.96M-167.44M-78.27M-151.8M-180.3M-28.52M-16.98M1.37M-145.99M-22.52M-17.89M-7.18M-17.1M-67.11M-26.61M-27.54M-24.82M-20.61M-21.22M-24.5M-16.8M-27.5M-30.7M-11.4M
Capital Expenditures8.6M-30.1M-56.1M-57M-116.8M-71.1M-40.38M-51.6M-47.12M-27.21M-18.14M-24.84M-28.75M-16.86M-23.77M-21.32M-12.61M-12.09M-21M-30.99M-23.07M-28.61M-28.13M-17.95M-22.68M-18.03M-22.74M-17.9M-30.5M-17.7M-6.3M
CapEx % of Revenue1.01%3.71%6.76%6.27%12.03%7.62%5.03%5.74%5.36%3.31%2.76%3.87%4.71%3.14%4.77%3.85%3.32%4.14%5.75%7.18%5.08%8.03%7.71%7.38%10.34%8.35%9.16%7.22%14.08%9.33%4.45%
Acquisitions014.2M1.4M1.7M-3.6M-168.2M02.63M-77.97M-60.19M-133.94M-157.14M00-3.1M-139.82M-15.72M-7.4M10.52M000-3.41M-17.66M-8.06M-2M-252K0100K00
Investments-------------------------------
Other Investing-28.2M007.4M7.3M700K09K-42.35M9.14M275K1.68M235K-120K-20.97M-13.97M-12.61M000-250K0-1.78M7.16M6.46M-1.19M-1.51M800K100K-11.2M-5.7M
Cash from Financing-29.5M-53.9M-50.1M-190.3M-10.1M159M-104.19M-111.84M88.68M-113.19M57.87M83.03M1.87M10.66M-8.46M128.27M1.48M1.36M-26.61M-27.58M23.53M-12.52M5.69M4.26M-3.95M-7.17M993K-15.7M2M11.7M2.8M
Debt Issued (Net)-100K-1.3M-30.4M-185.4M24.7M160.38M-100.19M-105.89M96.34M-110.69M62.24M118.36M-17.8M-21.21M-25.52M116.44M00000000-5.15M-7.9M296K-3.4M100K10.2M-600K
Equity Issued (Net)25.7M-51.2M-18.3M0-24M1.5M1.36M1.25M-9.6M895K-9.37M-42.73M19.66M31.86M17.06M11.83M1.48M1.36M-27.17M-27.58M18.59M-12.52M5.94M4.26M1.2M729K697K-12.3M1.9M1.3M3.4M
Dividends Paid0000000000000000000000000000000
Share Repurchases25.8M-52.4M-19.8M0-25M000-3M0-9.37M-42.73M-1.54M-1.3M-752K000-30M-35.54M0-15.9M-3.18M0000-13M-400K00
Other Financing-55.1M-1.4M-1.4M-4.9M-10.8M-2.9M-5.36M-7.21M1.94M-3.39M5M7.4M000000553K04.95M0-252K00000-1.9M200K0
Net Change in Cash38.3M37.2M28.1M-104.2M3.6M40.5M24.94M-889K-13.42M-46.61M23.18M-32.79M45.49M77.02M35.13M-407K22.4M-12.43M33.84M22.69M-8.36M8.43M6.49M9.18M1.41M10.79M145K400K-9.2M100K5.6M
Free Cash Flow127.1M71.1M71M74.4M12.7M53.3M124.67M109.73M19.7M111.77M98.83M49.09M56.45M61.16M16.27M-4.46M33.16M-9.47M48.28M36.92M10.82M19.88M471K11.71M3.35M20.98M970K14.6M-14.6M1.3M8M
FCF Margin %14.87%8.77%8.55%8.19%1.31%5.71%15.53%12.22%2.24%13.61%15.06%7.65%9.24%11.38%3.26%-0.81%8.74%-3.25%13.21%8.56%2.38%5.58%0.13%4.81%1.52%9.71%0.39%5.89%-6.74%0.69%5.65%
FCF Growth %169.28%0.14%-4.57%485.83%-76.17%-57.25%13.62%456.84%-82.37%13.09%101.35%-13.05%-7.69%276%465.1%-113.43%450.05%-119.62%30.74%241.27%-45.58%4121.66%-95.98%250.1%-84.06%2063.2%-93.36%200%-1223.08%-83.75%220%
FCF per Share7.103.863.823.980.672.836.665.861.066.035.422.633.023.440.96-0.272.07-0.603.032.200.631.190.030.730.211.310.060.97-0.920.090.54
FCF Conversion (FCF/Net Income)2.81x-1.64x4.87x2.32x1.11x1.15x3.30x3.41x0.76x1.73x2.42x1.60x1.61x2.07x0.58x0.46x1.32x-0.04x2.61x3.07x0.73x2.95x0.71x1.13x1.40x2.48x0.89x1.75x1.15x1.15x1.03x
Interest Paid600K1.2M1.7M10.4M9.7M2.4M7.25M7.76M7.04M5.79M3.92M4.14M0000000000000000000
Taxes Paid8.2M20.8M19.5M6.9M60.8M33.8M29.98M17.59M29.16M36.92M23.95M18.7M0000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetFortress
Cash FlowImproving
Top Statement Risk

Thin GAAP earnings conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Far Exceeds Net Income

According to reported quarterly figures, Rogers generated operating cash flow of $41.4M in 2026Q3 against net income of $22.6M, a 1.83x conversion ratio that has held above 1.3x across the last four quarters despite thin GAAP profitability.

The consistent gap between operating cash flow and net income suggests that reported earnings are being depressed by non-cash or non-recurring charges rather than by weak underlying cash generation. The 2025Q2 net loss of $73.6M alongside positive operating cash flow of $13.7M reinforces this pattern, though investors should monitor whether the charges driving the gap are truly non-recurring. Conversion quality appears strong on the surface but depends on continued disclosure of what is being excluded.

Free Cash Flow Recovering from Low Base

Based on reported figures, free cash flow rose to $35.4M in 2026Q3, a 15.0% FCF margin, up from $1.1M in 2026Q1, though the 2025Q4 quarter's $72.3M figure was inflated by a $38.1M buyback-linked working capital and D&A anomaly.

The trajectory points to a meaningful improvement in cash generation over the most recent three quarters, with capital intensity held near 2.5% of revenue. The 2025Q4 spike is better read as a timing and accounting artifact than as a sustainable run rate, so the more reliable baseline is the 2026 average. Whether this recovery persists depends on the top-line stabilization that the income statement analysis has flagged as still incomplete.

Capital Intensity Remains Low

According to reported quarterly figures, capital expenditure has run between 2.3% and 2.8% of revenue in the last three quarters, down from 8.2% in 2024Q3, indicating a sharp pullback in investment spending.

The reduction in capex relative to revenue may reflect deliberate capacity discipline during a period of soft volumes, which supports near-term free cash flow but raises questions about whether growth-oriented investment in SiC and EV substrate capacity is being deferred. Maintenance requirements for specialized clean-room facilities are not separately disclosed, so the true replacement level is difficult to isolate. Investors should monitor whether the low capex run rate can be sustained without eroding competitive positioning in high-frequency materials.

Cash Retained Rather Than Returned

Reported figures show no dividend payments across the ten quarters analyzed and modest net buybacks, with 2026Q3 repurchases of $9.3M, suggesting capital is being held on the balance sheet during strategic uncertainty.

The absence of dividends and the limited buyback activity are consistent with a company preserving liquidity following the terminated DuPont transaction. This posture appears prudent given the negative TTM net margin, but it also means shareholders are not yet seeing direct returns from the cash generated. Whether management pivots toward larger repurchases or acquisitions remains unclear from the supplied data and warrants further investigation.

Working Capital Swings Obscure Underlying Cash

As reported in financial statements, working capital swung from a $26.0M inflow in 2024Q4 to a $13.2M outflow in 2026Q1, and such volatility can flatter or depress any single quarter's operating cash flow.

Quarter-to-quarter cash flow figures are heavily influenced by working capital timing, so a single strong quarter such as 2026Q3 may overstate the sustainable cash generation rate. The large non-cash D&A reversal in 2025Q4 further suggests that reported cash figures contain adjustments that warrant scrutiny. Analysts should rely on multi-quarter averages rather than individual prints when assessing the durability of recent cash improvement.

ROG — Frequently Asked Questions

Quick answers to the most common questions about buying ROG stock.

How much cash does Rogers Corporation (ROG) generate from operations?

Rogers Corporation (ROG) generated $101.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rogers Corporation's free cash flow?

Rogers Corporation (ROG) generated $71.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Rogers Corporation's capital expenditure (CapEx)?

Rogers Corporation (ROG) spent $30.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Rogers Corporation distribute cash to shareholders?

In 2025, Rogers Corporation (ROG) spent $52.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.