VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ROST
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ROSTRoss Stores, Inc.
$213.26$69.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksROSTCash Flow

Ross Stores, Inc. (ROST) Cash Flow Statement

30Y historyFree accessUpdated daily

Earnings quality remains high as evidenced by an OCF/NI ratio of 1.29 in 2026Q1, supporting a consistent capital return strategy that included $452.9 million in share buybacks.

ROST Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations3.45B3.03B2.36B2.51B1.69B1.74B2.25B2.17B2.07B1.68B1.56B1.33B1.37B1.02B979.64M820.11M673.07M888.38M583.44M353.56M506.87M375.19M298.16M321.47M332.44M242.89M143.35M183.37M200.5M117.9M117.1M
Operating CF Margin %-13.3%11.16%12.34%9.04%9.19%17.92%13.54%13.79%11.89%12.12%11.11%12.43%9.99%10.08%9.53%8.56%12.37%9%5.92%9.1%7.59%7.03%8.2%9.41%8.13%5.29%7.43%9.19%5.93%6.93%
Operating CF Growth %205.12%28.42%-6.26%48.84%-2.85%-22.58%3.43%5.07%22.92%7.85%17.54%-3.4%34.33%4.32%19.45%21.85%-24.24%52.27%65.02%-30.25%35.1%25.84%-7.25%-3.3%36.87%69.44%-21.82%-8.55%70.06%0.68%33.07%
Net Income2.32B2.15B2.09B1.87B1.51B1.72B85.38M1.66B1.59B1.36B1.12B1.02B924.72M837.3M786.76M657.17M554.8M442.76M305.44M261.05M241.63M199.63M169.9M228.1M201.18M155.04M151.75M150.11M133.8M117.5M80.9M
Depreciation & Amortization526.05M509.39M446.79M419.43M394.65M360.66M364.25M350.89M330.36M313.16M302.51M274.83M232.96M206.11M185.49M159.89M160.69M159.04M141.8M120.7M108.14M110.85M94.59M81.78M66.18M62.62M55.06M48.19M43.2M39.5M35.4M
Stock-Based Compensation195.18M175.35M156.3M145.49M121.94M134.22M101.57M95.44M95.58M87.42M74.55M70.94M53M46.85M48.95M40.4M36.55M25.75M22.57M25.16M26.68M0000000000
Deferred Taxes86.24M74.39M-9.2M-20.82M79.42M15.78M-27.81M32.01M31.78M-34.9M14.63M98.74M54.84M12.41M-9.04M40.76M-17.98M16.11M23.8M-10.7M-10.68M-2.59M28.1M31.95M17.38M12.63M10.02M-5.3M-4.41M-1.7M-7.4M
Other Non-Cash Items146.29M0-61.58M000239.95M00-6.33M-23.33M-42.3M-29.41M-26.91M-29.1M-18.18M666K1.29M2.56M1.4M2.49M24.46M42.55M20.93M8.35M000111K-100K300K
Working Capital Changes183.65M122.71M-266.06M95.87M-418.68M-494.4M1.48B32.28M21.5M-40.82M72.83M-96.61M136.75M-53.76M-3.42M-59.94M-61.66M243.43M87.26M-44.05M138.61M42.84M-36.99M-41.29M39.37M12.59M-73.48M-9.63M27.8M-37.3M7.9M
Change in Receivables000000171.84M-15.04M52.78M17.27M75.75M-5.7M53.16M-28.44M3.67M-12.44M46.26M112.54M43.25M026.28M-21.45M-2.91M-48.88M-81.96M17.48M-27.82M0000
Change in Inventory-307.11M-186.46M-252.29M-168.72M238.78M-753.29M323.36M-81.9M-108.71M-128.85M-93.78M-46.43M-115.52M-47.92M-79.17M-43.15M8.56M8.56M144.24M26.43M-113.64M-84.98M-11.62M-124.97M-93.13M-63.82M-59.07M-34.03M-47.6M-45.1M-77.7M
Change in Payables480.18M285.24M154.66M-65.33M-365.26M135.31M938.84M114.15M110.48M41.32M83.08M-41.46M204.16M-4.1M40.11M-11.61M102.85M115.89M-101.68M-63.2M221.64M21.45M2.91M48.88M81.96M54.06M5.75M0000
Cash from Investing-820.85M-819.27M-637.46M-762.81M-654.07M-557.84M-405.43M-554.97M-410.41M-353.09M-292.76M-362.51M-639M-563.81M-425.72M-471.77M-196.84M-136.83M-218.76M-244.74M-235.94M-132.4M-199.54M-152.69M-138.85M-86M-82.11M-74.01M-78.5M-33.32M-37.1M
Capital Expenditures-820.85M-819.27M-720.1M-762.81M-654.07M-557.84M-405.43M-555.48M-413.9M-371.42M-297.88M-366.96M-646.69M-550.51M-424.43M-416.27M-198.65M-158.49M-224.42M-236.12M-223.96M-175.85M-149.54M-152.69M-138.85M-86M-82.11M-74.01M-78.5M-33.32M-37.1M
CapEx % of Revenue3.45%3.6%3.41%3.74%3.5%2.95%3.24%3.46%2.76%2.63%2.32%3.07%5.86%5.38%4.37%4.84%2.53%2.21%3.46%3.95%4.02%3.56%3.53%3.89%3.93%2.88%3.03%3%3.6%1.68%2.2%
Acquisitions0082.64M0000000000000-24.56M00000000000000
Investments-------------------------------
Other Investing000000000004.07M0-2.9M-2.11M024.56M0000-43.45M005.69M000000
Cash from Financing-2.28B-2.34B-1.86B-1.43B-1.41B-1.15B1.7B-1.68B-1.53B-1.15B-916.09M-898.75M-460.43M-681.79M-556.99M-532.43M-410.64M-304.56M-300.9M-218.62M-95.31M-166.36M-184.83M-117.88M-88.98M-153.69M-103.41M-110.11M-98.33M-72.85M-58.6M
Debt Issued (Net)-500M-700M-250M00-65M2.19B0-85M000245.68M0000000100M0025M25M-64M64M00-100K-9.9M
Equity Issued (Net)-1.15B-1.1B-1.14B-998.56M-998.85M-707.34M-177.69M-1.34B-1.13B-920.43M-743.32M-768.92M-589.04M-579.85M-479.45M-465.85M-384.54M-256.65M-257.04M-183.13M-171.27M-135.64M-151.61M-125.31M-115.72M-76.09M-154.99M-98.35M-87.98M-64.04M-41.7M
Dividends Paid-538.34M-528.09M-488.72M-454.81M-431.3M-405.12M-101.4M-369.79M-337.19M-247.53M-214.64M-192.31M-168.45M-147.92M-125.69M-102.04M-77.32M-55.2M-49.84M-40.64M-33.63M-30.71M-25.26M-17.57M-14.85M-13.6M-12.42M-11.76M-10.35M-8.81M-7M
Share Repurchases-1.18B-1.13B-1.14B-998.56M-998.85M-707.34M-177.69M-1.34B-1.13B-920.43M-743.32M-768.92M-589.04M-579.85M-479.45M-465.85M-384.54M-306.05M-304.91M-203.88M-203.79M-175M-175M-150M-150M-130.68M-169.32M-120M-110M-98.15M-80.4M
Other Financing-95.56M-9.44M16.29M24.9M24.7M25.07M-209.15M22.21M20.11M18.47M41.87M62.49M51.39M45.98M29.1M18.18M51.23M7.29M5.97M5.14M9.6M0-7.96M025M0000100K0
Net Change in Cash350.17M-134.49M-138.98M323.2M-370.14M28.61M3.54B-66.67M124.81M178.69M414.58M64.99M273.44M-223.59M-3.07M-184.09M446.99M446.99M63.77M-109.81M175.62M76.44M-86.22M50.9M110.3M3.2M-42.17M-754K23.7M11.6M21.4M
Free Cash Flow2.63B2.21B1.64B1.75B1.04B1.18B1.84B1.62B1.65B1.31B1.26B959.29M726.17M471.49M555.21M403.83M474.42M729.9M359.02M117.44M282.91M199.34M148.62M168.78M215.86M156.89M61.23M109.35M122M84.6M80M
FCF Margin %11.07%9.7%7.75%8.6%5.54%6.24%14.69%10.08%11.03%9.27%9.8%8.03%6.58%4.61%5.71%4.69%6.03%10.16%5.54%1.97%5.08%4.03%3.51%4.3%6.11%5.25%2.26%4.43%5.59%4.25%4.73%
FCF Growth %63.85%34.87%-6.55%69.19%-12.34%-35.83%13.89%-2.22%26.18%3.88%31.45%32.1%54.02%-15.08%37.48%-14.88%-35%103.3%205.71%-58.49%41.92%34.13%-11.95%-21.81%37.59%156.21%-44%-10.37%44.21%5.75%72.79%
FCF per Share8.196.844.955.193.003.345.194.474.433.413.192.361.741.091.250.880.991.460.680.210.500.340.250.270.340.240.090.150.160.110.10
FCF Conversion (FCF/Net Income)1.14x1.41x1.13x1.34x1.12x1.01x26.30x1.31x1.30x1.23x1.39x1.30x1.48x1.22x1.25x1.25x1.21x2.01x1.91x1.35x2.10x1.88x1.75x1.41x1.65x1.57x0.94x1.22x1.50x1.00x1.45x
Interest Paid0080.32M80.32M80.32M84.33M72.47M12.68M18.11M18.11M18.11M18.04M9.67M9.67M9.67M9.67M9.67M9.67M9.68M9.67M00000000000
Taxes Paid326.12M0703.08M595.15M362.16M564.75M8.92M506.59M427.93M714.57M628.44M523.6M510.14M506.18M435.81M370.07M330.59M201.23M167.48M164.22M00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Inventory shrinkage and logistics

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Through Cash Conversion

As reported in recent financial statements, Ross Stores consistently demonstrates high-quality earnings, with the OCF/NI ratio frequently exceeding 1.0, reaching a peak of 1.74 in 2025Q4, which suggests that the company's reported net income is well-supported by actual cash generation from its core retail operations.

The consistent ability to convert net income into operating cash flow at a ratio above unity indicates that non-cash charges and accruals are not masking underlying operational weaknesses. Investors should monitor whether this conversion efficiency remains stable as the company expands its store footprint into new, less-tested geographic territories.

Free Cash Flow Margin Volatility

Based on quarterly data, FCF margins exhibit significant seasonal fluctuations, ranging from a low of 4.1% in 2025Q1 to a high of 13.9% in 2025Q4, reflecting the inherent cyclicality of the off-price retail model and the timing of inventory procurement cycles throughout the fiscal year.

While the trajectory of free cash flow appears robust on an annual basis, the quarterly variance suggests that working capital requirements are highly sensitive to seasonal inventory builds. This volatility warrants further investigation into how management balances liquidity needs during peak procurement periods versus periods of heavy cash outflow.

Disciplined Capital Intensity Remains Stable

According to the provided cash flow tables, Ross maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 2.8% and 4.2%, suggesting that the company is successfully managing its physical store growth without succumbing to excessive capital intensity or over-investment in infrastructure.

The relatively low capital intensity supports the company's 'no-frills' operational model, allowing for efficient store rollouts. This suggests that the firm is prioritizing high-return, low-cost physical expansion, which may provide a competitive buffer against peers that require more significant capital outlays to maintain their store environments.

Working Capital Dynamics Drive Liquidity

As indicated by the quarterly cash flow statements, working capital changes are a primary driver of cash flow volatility, with swings as large as a $348.8 million inflow in 2024Q3 versus a $346.0 million outflow in 2026Q1, highlighting the impact of inventory management on liquidity.

These swings appear to be a direct result of the company's opportunistic 'packaway' inventory strategy, where management intentionally builds inventory levels to capitalize on favorable procurement pricing. Investors should monitor whether these inventory builds lead to margin compression if consumer demand shifts unexpectedly in the coming quarters.

Aggressive Capital Return Strategy Continues

Based on reported figures, Ross consistently utilizes its robust cash flow to fund significant shareholder returns, with share repurchases totaling $452.9 million in 2026Q1 alone, which suggests a management team that remains committed to returning excess capital to shareholders despite ongoing store expansion requirements.

The combination of consistent dividend payments and substantial buybacks indicates a mature capital allocation strategy that prioritizes shareholder yield. This approach appears sustainable as long as the core retail business continues to generate sufficient free cash flow to cover both growth investments and these return programs.

ROST — Frequently Asked Questions

Quick answers to the most common questions about buying ROST stock.

How much cash does Ross Stores, Inc. (ROST) generate from operations?

Ross Stores, Inc. (ROST) generated $3.03B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ross Stores, Inc.'s free cash flow?

Ross Stores, Inc. (ROST) generated $2.21B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ross Stores, Inc.'s capital expenditure (CapEx)?

Ross Stores, Inc. (ROST) spent $819.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ross Stores, Inc. distribute cash to shareholders?

In 2025, Ross Stores, Inc. (ROST) returned $528.1M to shareholders via cash dividends and spent $1.13B on share repurchases. This shows the company's commitment to returning capital to its equity investors.