Free cash flow generation remains highly sensitive to market cycles, with margins fluctuating from a negative 3.5% in 2024Q2 to a robust 43.8% in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.46B | 1.17B | 944.51M | 977.89M | 1.86B | 792.95M | 268.68M | 681.84M | 990.69M | 816.25M | 387.07M | 683.7M | 954.13M | 743.54M | 647.1M | 631.64M | 513.32M | 591.67M | 824.77M | 642.29M | 479.88M | 325.75M | 213.28M | 125.48M | 109.19M | 129.6M | 74.11M | 52.6M | 45M | 82.4M | 38.4M |
| Operating CF Margin % | - | 39.13% | 40.25% | 38.48% | 34.98% | 22.15% | 15.09% | 26.22% | 29.72% | 34.04% | 28.43% | 57.86% | 46.71% | 40.58% | 47.33% | 53.15% | 61.61% | 65.21% | 62.26% | 74.27% | 61.54% | 60.79% | 66.5% | 51.06% | 56.15% | 58.02% | 39.94% | 32.56% | 30.22% | 59.8% | 53.33% |
| Operating CF Growth % | 232.38% | 24.01% | -3.41% | -47.56% | 135.17% | 195.13% | -60.59% | -31.17% | 21.37% | 110.88% | -43.39% | -28.34% | 28.32% | 14.9% | 2.45% | 23.05% | -13.24% | -28.26% | 28.41% | 33.85% | 47.32% | 52.73% | 69.98% | 14.91% | -15.75% | 74.88% | 40.89% | 16.89% | -45.39% | 114.58% | 131.33% |
| Net Income | 902.6M | 658.02M | 266.34M | 871.14M | 1.18B | 411.78M | -711.78M | -1.72B | -1.75B | 333.15M | -521.39M | -713.68M | 634.38M | 115.72M | 13M | 42.71M | -239.26M | -53.87M | 346.16M | 230.57M | 158.7M | 111.01M | 42.23M | 35.41M | 25.77M | 17.66M | 37.96M | -10.2M | -175.2M | -23.3M | 12.6M |
| Depreciation & Amortization | 454.19M | 370.46M | 0 | 0 | 353.42M | 364.56M | 473.29M | 1.64B | 658.08M | 48.72M | 567.14M | 579.06M | 579.06M | 500.15M | 379.9M | 379.9M | 833.26M | 374.43M | 299.83M | 229.6M | 171.49M | 129.18M | 104.04M | 87.76M | 77.72M | 79.53M | 74.26M | 77.7M | 60.2M | 56.4M | 22.3M |
| Stock-Based Compensation | 59.45M | 48.15M | 67.85M | 67.51M | 107.96M | 110.36M | 48.55M | 24.89M | 29.76M | 30.71M | 74.69M | -20.41M | -4.29M | 119.4M | 60.14M | 86.98M | 34.96M | 73.4M | 6.62M | 54.15M | 27.45M | 37.39M | 20.67M | 6.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 299.14M | 164.27M | -23.9M | 227.65M | 215.77M | -17.73M | -25.03M | -506.44M | -30.49M | -251.04M | -280.85M | -338.71M | 396.5M | 34M | 13.83M | 34.92M | -125.85M | -4.23M | 192.17M | 98.44M | 121.81M | 65.3M | 24.79M | 18.32M | -3.35M | 0 | 0 | 0 | -54.7M | -12.5M | 6.1M |
| Other Non-Cash Items | -504.87M | 59.63M | 769.55M | -67.34M | 173.52M | 165.69M | 537.53M | 1.23B | 2.09B | 701.89M | 653.87M | 1.19B | -620.53M | 17.04M | 204.72M | 128.1M | 10.94M | 246.69M | -40.23M | 42.57M | -24.4M | -155K | 6.35M | -17.05M | 8.63M | 28.95M | -18.16M | -5.6M | 100K | 50.5M | 0 |
| Working Capital Changes | 12.29M | -129.22M | -135.32M | -121.08M | -169.3M | -241.71M | -53.88M | 2.54M | -8.22M | -47.17M | -106.39M | -16.83M | -30.98M | -42.77M | -24.49M | -40.97M | -726K | -44.76M | 20.21M | -13.05M | 24.81M | -16.98M | 15.2M | -5.83M | 425K | 3.45M | -19.95M | -9.3M | 300K | 11.3M | -2.6M |
| Change in Receivables | 54.5M | -56.4M | 223.08M | 223.08M | -3.29M | -250.54M | 24.54M | 214.2M | -142.38M | -102.87M | -20.59M | 64.7M | -5.33M | -21.21M | -48.99M | -52.11M | -1.94M | 1.01M | 6.7M | -50.57M | 32.88M | -44.53M | -25.9M | -11.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | -18.44M | -1.14M | 1.01M | 4.52M | 138K | -2.98M | 6.22M | -14.87M | -4.52M | 3.79M | -7.38M | 865K | -333K | -1.46M | -9.25M | -1.04M | -1.16M | -3.45M | -6.08M | 501K | -893K | 226K | -334K | -2M | 7M | -2M | 100K |
| Change in Payables | 56.13M | 9.09M | -77.06M | -77.06M | 17.08M | 39.23M | -32.69M | -60.37M | -4.27M | 45.91M | -27.26M | -26.2M | -1.02M | -13.55M | 13.65M | 738K | 2.87M | -44.77M | 10.66M | 28.64M | -5.05M | 27.47M | 34.75M | 2.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -647.32M | -641.39M | -623.83M | -601.71M | -489.83M | -417.88M | -184.08M | 39.48M | -695.43M | -1.14B | -308.83M | -218.77M | -1.25B | -983.44M | -1.53B | -547.98M | -798.86M | -473.81M | -1.73B | -1.03B | -925.15M | -432.38M | -628.34M | -187.63M | -98.67M | -78.19M | -5.3M | 95.8M | -172.3M | -506.5M | -69.7M |
| Capital Expenditures | -747.43M | -581.49M | -628.58M | -606.23M | -487.39M | -417.44M | -432.43M | -747.26M | -1.02B | -1.21B | -509.73M | -1.11B | -1.41B | -1.29B | -1.69B | -1.43B | -1.13B | -574.28M | -918.03M | -808.44M | -517.39M | -288.22M | -174.83M | -94.6M | -111.88M | -89.36M | -49.03M | -25.8M | -180.3M | -562.5M | -60.4M |
| CapEx % of Revenue | 23.53% | 19.42% | 26.78% | 23.86% | 9.14% | 11.66% | 24.28% | 28.73% | 30.64% | 50.33% | 37.44% | 93.55% | 69.15% | 70.48% | 123.59% | 120.01% | 135.45% | 63.29% | 69.3% | 93.48% | 66.36% | 53.79% | 54.51% | 38.49% | 57.54% | 40.01% | 26.42% | 15.97% | 121.06% | 408.2% | 83.89% |
| Acquisitions | 26K | 0 | 0 | 0 | 518K | 0 | 246.13M | 0 | 324.55M | 72.47M | 7.18M | 890.9M | 1.1M | 3.8M | 0 | 894.65M | 0 | 94.79M | -834.76M | -336.45M | -360.15M | -153.6M | -485.56M | -103.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 87.87M | -59.84M | -2.98M | 171K | -682K | -928K | -2.87M | 783.77M | 0 | 66.76M | 190.7M | 886.38M | 168.65M | 309.6M | 163.46M | -11.61M | 327.76M | 208.05M | 68.23M | 219.58M | -13.5M | 9.44M | 32.06M | 12.13M | 18.32M | 3.77M | 50.71M | 127M | 20.6M | 56M | -9.3M |
| Cash from Financing | -1.16B | -834.22M | -228.16M | -164.42M | -1.59B | -161.1M | -84.69M | -721.32M | -295.16M | 322.94M | -78.39M | -472.61M | 291.42M | 239.99M | 881.62M | -86.41M | 287.62M | -117.85M | 903.75M | 379.92M | 429.42M | 93M | 432.8M | 61.45M | -12.57M | -50.64M | -79.26M | -146.4M | 128.5M | 425.2M | 36.8M |
| Debt Issued (Net) | -958.84M | -508.5M | -80.36M | -103.86M | -1.13B | -148.83M | -59.07M | -687.18M | -273.56M | 345.68M | -83.01M | -431.96M | -94.5M | 257.55M | 891.5M | -52.17M | 311.64M | -106.17M | 635.21M | 105.38M | 432.3M | -4.72M | 192.14M | 61.66M | -12.59M | -52.05M | -79.61M | -145.1M | 135.4M | 246M | 32M |
| Equity Issued (Net) | -180.81M | -218.39M | -65.26M | -19.04M | -425.19M | 5.88M | -22.3M | -6.24M | 0 | 4.48M | 0 | 8.3M | 396.56M | 0 | 2.07M | 619K | 5.9M | 19.88M | 293.16M | 297.31M | 16.27M | 111.66M | 250.46M | 2.78M | 1M | 1.42M | 1.8M | 1.1M | -1M | 67.5M | 8.2M |
| Dividends Paid | -87.9M | -85.68M | -77.46M | -77.24M | -38.64M | 0 | 0 | -20.07M | -19.94M | -19.84M | -16.68M | -27.08M | -26.61M | -26.13M | -25.98M | -25.76M | -25.57M | -25.17M | -24.63M | -19.08M | -12.19M | -9.83M | -6.17M | -803K | 0 | -10K | -1.44M | -2.3M | -5.8M | -4.4M | -3.3M |
| Share Repurchases | -190.22M | -230.57M | -65.26M | -19.04M | -399.7M | 0 | -22.99M | -6.91M | -3.18M | 0 | 2.29B | 0 | 0 | 0 | 0 | 0 | 0 | -55K | -3.33M | -5.43M | 0 | -2.81M | 0 | 0 | 0 | -73K | 0 | -1.1M | -3M | -100K | -100K |
| Other Financing | 70.17M | -21.64M | -5.09M | 35.72M | 6.05M | -18.15M | -3.32M | -7.83M | -1.66M | -7.39M | 21.3M | -21.86M | 15.96M | 8.58M | 14.03M | -9.1M | -4.35M | -6.4M | 0 | -3.69M | -6.96M | -4.12M | -3.63M | -2.18M | -985K | 0 | 0 | -100K | -100K | 116.1M | -100K |
| Net Change in Cash | -344.33M | -304.29M | 92.52M | 211.77M | -214.22M | 213.96M | -88K | 1K | 97K | 134K | -157K | 23K | 100K | 96K | 160K | -2.76M | 2.08M | 14K | -3.27M | 1.64M | -2.37M | -13.63M | 17.75M | -703K | -2.05M | 768K | -10.45M | 1.9M | 128.5M | 425.2M | 36.8M |
| Free Cash Flow | 1.3B | 589.84M | 315.93M | 371.66M | 1.38B | 375.51M | -163.75M | -65.42M | -30.83M | -390.57M | -122.67M | -421.82M | -458.25M | -547.86M | -1.04B | -794.41M | -615.16M | 17.39M | -93.26M | -166.15M | -37.52M | 37.53M | 38.45M | 30.87M | -2.69M | 40.23M | 25.08M | 26.8M | -135.3M | -480.1M | -22M |
| FCF Margin % | 40.84% | 19.7% | 13.46% | 14.63% | 25.84% | 10.49% | -9.19% | -2.52% | -0.92% | -16.29% | -9.01% | -35.7% | -22.44% | -29.9% | -76.26% | -66.85% | -73.84% | 1.92% | -7.04% | -19.21% | -4.81% | 7% | 11.99% | 12.56% | -1.38% | 18.01% | 13.52% | 16.59% | -90.85% | -348.4% | -30.56% |
| FCF Growth % | 314.33% | 86.7% | -14.99% | -73.02% | 266.8% | 329.31% | -150.31% | -112.2% | 92.11% | -218.4% | 70.92% | 7.95% | 16.36% | 47.45% | -31.24% | -29.14% | -3636.41% | 118.65% | 43.87% | -342.86% | -199.97% | -2.4% | 24.54% | 1248.16% | -106.68% | 60.41% | -6.41% | 119.81% | 71.82% | -2082.27% | 64.8% |
| FCF per Share | 5.49 | 2.46 | 1.30 | 1.55 | 5.59 | 1.51 | -0.68 | -0.26 | -0.13 | -1.59 | -0.65 | -2.54 | -2.79 | -3.39 | -6.50 | -4.98 | -3.88 | 0.11 | -0.60 | -1.11 | -0.27 | 0.29 | 0.39 | 0.36 | -0.03 | 0.55 | 0.46 | 0.48 | -3.47 | -16.39 | -0.98 |
| FCF Conversion (FCF/Net Income) | 1.44x | 1.78x | 3.55x | 1.12x | 1.58x | 1.93x | -0.38x | -0.40x | -0.57x | 2.45x | -0.74x | -0.96x | 1.50x | 6.43x | 49.77x | 10.89x | -2.15x | -10.98x | 2.35x | 2.79x | 3.02x | 2.93x | 5.05x | 3.54x | 4.24x | 7.34x | 2.03x | -6.74x | -0.26x | -3.54x | 3.05x |
| Interest Paid | 18.27M | 0 | 113.68M | 120.63M | 193.73M | 196.75M | 168.47M | 189.44M | 0 | 0 | 0 | 168.83M | 0 | 0 | 153.25M | 133.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 5.7M | 0 | 1.03M | 2.2M | 20.34M | 7.06M | 343K | 0 | 0 | 0 | 0 | 100K | 0 | 0 | 386K | 675K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commodity Price Volatility Exposure
According to the provided cash flow data, RRC consistently reports operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 5.18 in 2024Q2, which suggests that non-cash charges and working capital adjustments play a dominant role in the company's reported financial performance.
The persistent gap between net income and operating cash flow indicates that accounting earnings may not fully capture the underlying cash-generating capacity of the business. Investors should monitor this divergence, as it often reflects heavy reliance on non-cash depreciation and amortization typical of capital-intensive energy producers.
As reported in financial statements, RRC's free cash flow trajectory remains highly sensitive to commodity cycles, with margins swinging from a negative 3.5% in 2024Q2 to a robust 43.8% in 2026Q1, highlighting the inherent difficulty in forecasting sustained cash generation in this sector.
The extreme variance in FCF margins suggests that while the company can generate significant cash during price upswings, its cost structure remains rigid. This volatility warrants caution, as the ability to maintain positive free cash flow is clearly tethered to external market pricing rather than internal operational efficiency alone.
Based on RRC's reported figures, the company's capital expenditure as a percentage of revenue reached a peak of 73.9% in 2025Q4, indicating that maintaining production levels requires substantial and ongoing reinvestment that can rapidly consume available cash flow during periods of lower commodity price realizations.
The high capital intensity underscores the necessity of constant drilling to offset natural production declines in the Marcellus Shale. Analysts should evaluate whether current capital spending is primarily for maintenance or growth, as the high ratio suggests limited flexibility to reduce spending without impacting future output.
Data from recent filings reveals that working capital changes are frequently volatile, ranging from a positive $80.1 million in 2026Q1 to a negative $87.4 million in 2025Q4, which suggests that timing differences in collections and payables significantly influence the company's quarterly cash position.
These fluctuations appear to be a byproduct of the transactional nature of commodity sales and the timing of midstream payments. Investors should monitor these swings to ensure they do not mask underlying operational inefficiencies or liquidity constraints during periods of market stress.
According to the company's cash flow statements, RRC has shifted toward a consistent capital return model, with share repurchases totaling $27.1 million in 2026Q1, signaling a transition from aggressive growth to a more shareholder-friendly approach as the company matures within the current energy cycle.
The commitment to dividends and buybacks suggests management's confidence in the sustainability of current cash flows. However, this strategy should be viewed in the context of the company's need to balance shareholder returns with the high capital requirements necessary to sustain its Appalachian production base.
Quick answers to the most common questions about buying RRC stock.
Range Resources Corporation (RRC) generated $1.17B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Range Resources Corporation (RRC) generated $589.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Range Resources Corporation (RRC) spent $581.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Range Resources Corporation (RRC) returned $85.7M to shareholders via cash dividends and spent $230.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.