VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
RRR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
RRRRed Rock Resorts, Inc.
$48.22$2.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRRRCash Flow

Red Rock Resorts, Inc. (RRR) Cash Flow Statement

13Y historyFree accessUpdated daily

Operating cash flow has run at roughly 2.8x to 4.5x net income, but free cash flow swung from $422.5M in 2025Q4 to -$67.7M in 2026Q3 as capex reached 40.7% of revenue, indicating that capital spending timing dominates liquidity and shareholder returns sized to available cash.

Income StatementBalance SheetCash FlowRatios

RRR Cash Flow Statement

Annual statement

RRR Cash Flow Statement

Red Rock Resorts, Inc. (RRR) cash flow statement — 13-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations585.73M609.51M548.26M494.34M542.22M609.96M212.79M316.63M346.01M289.06M346.21M349.44M269.79M250.69M
Operating CF Margin %-30.3%28.28%28.67%32.59%37.7%18%17.05%20.58%17.89%23.84%25.84%20.89%19.96%
Operating CF Growth %-5.83%11.17%10.91%-8.83%-11.11%186.65%-32.8%-8.49%19.7%-16.51%-0.92%29.52%7.62%-
Net Income116.75M188.07M291.29M176M205.46M354.83M-174.54M-6.74M219.48M63.04M155.78M143.25M88.59M-104.06M
Depreciation & Amortization229.62M197.41M187.11M132.54M128.37M157.79M231.39M222.21M180.25M178.22M156.67M137.87M132.04M134.05M
Stock-Based Compensation101.44M32.13M30.95M19.67M17.52M12.73M10.89M16.85M11.29M7.92M-11.85M19.73M12.78M16.44M
Deferred Taxes34.1M25.1M-9.16M35.86M11.95M-74.16M114.07M-1.74M-66.78M-3.17M6.96M19.53M69.64M171.39M
Other Non-Cash Items28.51M172.34M14.45M134.22M189.91M176.8M48.37M61.45M8.27M46.94M39.66M26.16M-23.63M7.74M
Working Capital Changes-35.48M-5.53M33.63M-3.96M-10.98M-18.02M-17.38M24.59M-6.51M-3.88M-1.01M2.91M-9.62M25.13M
Change in Receivables-16.49M-9.52M-2.45M-18.3M-4.21M-1.31M16.43M-1.07M-2.05M-4.61M-3.49M178K-6.7M2.23M
Change in Inventory9.13M-5.38M1.99M-7.97M-6.27M-14.41M10.34M-397K-17.75M-7M-510K-2.39M-73K-1.61M
Change in Payables2.68M3.89M-7.57M13.94M-6.15M7.37M-21.41M9.69M2.68M-1.18M8.93M4.95M2.91M-3.61M
Cash from Investing-538.02M-251.36M-321.79M-653.85M-442.14M586.26M-69.56M-405.14M-606.68M-281.65M-444.1M-106.27M-42.89M-94.24M
Capital Expenditures-190.14M-355.17M-14.97M-701.62M-561.35M-65.94M-58.5M-57.35M-615.39M-248.43M-162.38M-129.93M-102.75M-86.73M
CapEx % of Revenue9.42%17.66%0.77%40.7%33.74%4.08%4.95%3.09%36.61%15.38%11.18%9.61%7.95%6.9%
Acquisitions0105.34M00121.55M678.41M580K04.7M-23.44M-305.89M-327K-6.82M-5.37M
Investments--------------
Other Investing-347.89M-1.53M-306.82M47.77M-2.35M652.2M2.37M-358.81M-1.13M-11.41M24.17M23.98M66.68M-2.14M
Cash from Financing-49.12M-380.07M-199.67M179.81M-290.05M-1.01B-150.44M103.16M144.19M90.28M115.04M-249.86M-241.67M-148.54M
Debt Issued (Net)366.68M-15.79M89.75M337.72M124.72M-58.69M-123.67M147.39M216.43M195.76M278.76M-8.48M-73.02M-11.69M
Equity Issued (Net)-11.08M-79.03M-17.76M-14.72M-146.03M-500.89M-169K-376K00531.95M09.97M0
Dividends Paid-425K-120.8M-118.4M-58.59M-116.67M-203.83M-7.31M-27.9M-27.7M-26.98M-10.64M-211.25M-153.32M-69.23M
Share Repurchases-11.08M-79.03M-17.76M-14.72M-141.51M-500.17M-169K-376K0-4.48M0000
Other Financing-404.3M-164.44M-153.26M-84.6M-152.06M-251.26M-19.3M-15.95M-44.55M-78.5M-685.03M-30.13M-25.3M-67.61M
Net Change in Cash-1.42M-21.91M26.8M20.3M-189.97M181.55M-7.21M14.66M-116.49M97.69M17.15M-6.69M-14.76M7.92M
Free Cash Flow395.59M288.87M249.42M-207.29M-19.12M544.02M154.29M-93.99M-269.39M40.63M183.83M219.51M167.04M163.96M
FCF Margin %19.6%14.36%12.86%-12.02%-1.15%33.63%13.05%-5.06%-16.03%2.51%12.66%16.23%12.93%13.05%
FCF Growth %32.15%15.81%220.33%-983.97%-103.52%252.59%264.16%65.11%-763.01%-77.9%-16.26%31.41%1.88%-
FCF per Share6.812.822.41-2.01-0.184.671.31-0.80-2.310.355.365.634.294.21
FCF Conversion (FCF/Net Income)3.39x3.24x3.56x2.81x2.64x2.52x-1.41x-94.49x2.20x8.22x3.76x2.54x2.68x-2.64x
Interest Paid37.41M198.11M209.74M170.51M120.19M97.96M0143.13M124.42M118.52M116.31M000
Taxes Paid-77K030.29M21.1M31.36M4.14M00176K9.16M9.5M000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Volatile quarterly operating cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Dwarfs Reported Earnings

Based on reported figures, RRR's operating cash flow has consistently run at roughly 2.8x to 4.5x net income across the last ten quarters, a ratio that suggests reported earnings are being materially understated by non-cash charges or timing effects.

The persistent gap between net income and operating cash flow indicates that depreciation, stock-based compensation and working capital movements are absorbing a large share of operating economics. A conversion ratio this consistently above 2x warrants further investigation into how much of the earnings base reflects accounting classification rather than cash generation. Investors should monitor whether this gap narrows as the Durango ramp matures, since sustained divergence would imply the reported net income line is structurally conservative.

Free Cash Flow Turns Erratic Under Heavy Spend

As reported in the financial statements, RRR's free cash flow swung from $422.5M in 2025Q4 to a negative $67.7M in 2026Q3, with FCF margins ranging from -13.8% to 82.6%, indicating that capital spending timing dominates the quarterly picture.

The extreme dispersion in quarterly free cash flow appears driven more by the timing of capital expenditures than by changes in underlying operating cash generation, which has stayed within a relatively stable band of $126M to $168M. The $265.9M positive capex figure in 2025Q4 suggests an asset sale or other inflow recorded within investing activities, making that quarter an unreliable read on true FCF capacity. A normalized view that strips out divestiture proceeds would likely show a more consistent but considerably lower free cash flow trajectory.

Capital Intensity Peaks Ahead of Expansion

Based on reported figures, RRR's capital spending reached 40.7% of revenue in 2026Q3 and 27.4% in 2026Q2, levels that are far above the 2.8% to 7.2% range seen in 2024, pointing to a pronounced step-up in investment intensity.

The recent surge in capex likely reflects the continued build-out and refresh requirements of owned properties, which may combine maintenance reinvestment with growth spending. The lack of a clear split between maintenance and growth capex in the supplied data limits precise assessment of how much of this spend is discretionary. Investors should monitor whether elevated intensity persists, as sustained spending at these levels would compress free cash flow even if operating cash generation holds.

Shareholder Returns Track Liquidity Swings

According to recent SEC filings, RRR's dividend payments have held near $15M per quarter with irregular larger distributions, while buybacks ranged from zero to $53.9M, suggesting capital returns are being sized to available cash rather than following a fixed policy.

The pattern of dividends and repurchases appears responsive to the lumpy free cash flow profile, with larger outflows in 2025Q4 and 2026Q1 coinciding with stronger liquidity. This flexibility is a positive signal for balance sheet discipline, though it also makes forward shareholder yield difficult to model. Given the controlling shareholder structure, the timing of distributions may reflect factors beyond pure capital allocation efficiency and warrants continued scrutiny.

Stock Compensation Masks True Cash Costs

As reported in financial statements, stock-based compensation of $83.1M in 2026Q3 and $8.5M to $11.8M in earlier quarters adds non-cash charges that inflate operating cash flow relative to economic cost, potentially overstating the cash earnings power of the business.

The cash flow statement adds back stock-based compensation, which means a portion of employee cost is excluded from operating cash flow even though it dilutes shareholders. The sharp spike to $83.1M in the latest quarter suggests a material change in equity award activity that warrants further investigation. Analysts should consider whether the reported conversion ratio would look materially lower if this compensation were treated as a cash-equivalent cost.

RRR — Frequently Asked Questions

Quick answers to the most common questions about buying RRR stock.

How much cash does Red Rock Resorts, Inc. (RRR) generate from operations?

Red Rock Resorts, Inc. (RRR) generated $609.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Red Rock Resorts, Inc.'s free cash flow?

Red Rock Resorts, Inc. (RRR) generated $288.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Red Rock Resorts, Inc.'s capital expenditure (CapEx)?

Red Rock Resorts, Inc. (RRR) spent $355.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Red Rock Resorts, Inc. distribute cash to shareholders?

In 2025, Red Rock Resorts, Inc. (RRR) returned $120.8M to shareholders via cash dividends and spent $79.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.