Operating cash flow turned deeply negative at -$1.4B in 2027Q1, driven by a $10.4B working capital swing, while acquisitions consumed $5.0B, highlighting severe cash flow volatility and a growth-focused deployment strategy.
Reservoir Media, Inc. (RSVR) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'19 |
|---|
| Cash from Operations | -1.36B | 50.14M | 45.28M | 36.19M | 31.2M | 12.48M | 14.71M | 11.88M | 2.55M | 2.55M |
| Operating CF Margin % | - | 28.54% | 28.53% | 24.99% | 25.52% | 11.57% | 18.34% | - | 5.18% | 5.18% |
| Operating CF Growth % | -23433.73% | 10.73% | 25.11% | 15.99% | 150.06% | -15.2% | 23.85% | 366.24% | - | - |
| Net Income | 8.77M | 8.3M | 7.73M | 837.26K | 2.78M | 13.13M | 9.3M | 10.06M | 3.86M | 3.86M |
| Depreciation & Amortization | 8.24B | 30.78M | 26.3M | 24.99M | 22.07M | 19.02M | 14.08M | 8.42M | 6.4M | 6.4M |
| Stock-Based Compensation | 1.82B | 4.27M | 4.39M | 3.39M | 3.2M | 2.89M | 102.7K | 90.94K | 0 | 0 |
| Deferred Taxes | -237.11M | 2.33M | 467.2K | -220.94K | 5.25M | 4.04M | 1.62M | 9.97M | 0 | 0 |
| Other Non-Cash Items | -275.21M | 2.09M | 6.05M | 3.56M | 249.06K | -6.89M | -2.2M | 1.06M | 2.13M | 2.13M |
| Working Capital Changes | -10.42B | 2.36M | 343.16K | 3.65M | -2.35M | -19.71M | -8.18M | -7.75M | -9.83M | -9.83M |
| Change in Receivables | -1.4B | -2.98M | -4.62M | -1.97M | -6.04M | -9.4M | -6.07M | -532.8K | -1.54M | -1.54M |
| Change in Inventory | 0 | 0 | 0 | -842.39K | -1.42M | -2.64M | -975.35K | -203.93K | -66.54K | -66.54K |
| Change in Payables | 986.64K | -1.38M | -3.58M | 1.08M | 15.26M | 8.05M | -350.86K | 736.73K | 0 | 0 |
| Cash from Investing | -19.88B | -104.61M | -96.72M | -50.55M | -72.23M | -196.82M | -118.61M | -107.81M | -32.41M | -32.41M |
| Capital Expenditures | -88.4M | -102.08M | -81.54K | -225.68K | -406.4K | -194.36M | -79.9K | -529.95K | -115.18K | -115.18K |
| CapEx % of Revenue | 49.11% | 58.11% | 0.05% | 0.16% | 0.33% | 180.23% | 0.1% | - | 0.23% | 0.23% |
| Acquisitions | -5.03B | -287.65K | -1.1M | -200K | 0 | -2.46M | -13.37K | -380.42K | -53.56K | -53.56K |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -89.96M | 0 | -96.48M | -50.13M | -71.82M | -196.62M | -118.52M | -106.9M | -32.25M | -32.25M |
| Cash from Financing | 4.01B | 64.49M | 54.52M | 17.56M | 38.46M | 196.53M | 47.22M | 147.03M | 33.16M | 33.16M |
| Debt Issued (Net) | 6.07B | 65.86M | 56M | 18M | 42.18M | 59.76M | 39.9M | 69.54M | 0 | 0 |
| Equity Issued (Net) | -13.68K | 13.68K | 100.92K | 0 | 0 | 0 | 7.97M | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.88M | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.92M | 0 | 0 |
| Other Financing | -2.05B | -1.38M | -1.58M | -440K | -3.72M | 136.77M | -648.77K | 94.36M | 33.16M | 33.16M |
| Net Change in Cash | -17.27B | 9.92M | 3.25M | 3.23M | -2.91M | 8.6M | -49.03M | -39.67M | 3.15M | 3.15M |
| Free Cash Flow | -1.54B | 49.66M | -51.28M | -14.16M | -41.03M | -181.88M | -103.89M | 11.35M | 2.43M | 2.43M |
| FCF Margin % | -853.68% | 28.27% | -32.31% | -9.78% | -33.55% | -168.66% | -129.46% | - | 4.94% | 4.94% |
| FCF Growth % | -2465.52% | 196.83% | -262.16% | 65.48% | 77.44% | -75.08% | -1015.17% | 366.53% | - | - |
| FCF per Share | -23.37 | 0.75 | -0.78 | -0.22 | -0.63 | -3.11 | -3.64 | 57.99 | 19.43 | 19.43 |
| FCF Conversion (FCF/Net Income) | -175.24x | 6.04x | 5.84x | 56.12x | 12.29x | 0.95x | 1.59x | -9699.22x | 0.66x | 0.66x |
| Interest Paid | 6.29M | 0 | 22.75M | 17.47M | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 989.81K | 0 | 1.4M | 357.95K | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RSVR stock.
Reservoir Media, Inc. (RSVR) generated $50.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Reservoir Media, Inc. (RSVR) generated $49.7M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Reservoir Media, Inc. (RSVR) spent $102.1M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
EPS miss and margin compression
Metrics are mathematically derived from official filings.
Cash Conversion Diverges Sharply
In 2027Q1, operating cash flow turned deeply negative at -$1.4B against a near-breakeven net income, yielding an OCF/NI ratio of 15,114.87, per reported figures, signaling a severe disconnect.
The 2027Q1 operating cash flow collapse to -$1.4B, despite a net loss of only $93.1K, appears driven by a massive working capital outflow of -$10.4B, likely reflecting acquisition-related payments or timing shifts. This extreme divergence suggests that reported earnings are not translating into cash, and investors should monitor whether this is a one-time event or a structural issue. The prior quarters showed healthy conversion with OCF/NI ratios between 2 and 8, so the sudden reversal warrants close scrutiny.
FCF Volatility Masks Core Stability
Free cash flow swung from $12.9M in 2026Q4 to -$1.5B in 2027Q1, with FCF margin dropping from 27.1% to -36.0%, based on reported figures, indicating significant quarter-to-quarter instability.
Excluding the anomalous 2027Q1, FCF has been consistently positive in most quarters, with 2026Q4 showing $12.9M and a 27.1% margin, suggesting the underlying business generates cash. However, the 2027Q1 plunge appears tied to the same working capital swing that hit operating cash flow, not a deterioration in core operations. The negative FCF in several quarters (e.g., 2026Q3, 2026Q2) also reflects acquisition outflows, which are growth investments rather than maintenance needs.
Minimal CapEx, Heavy Catalog Investment
Capital expenditures averaged just 0.1% of revenue over the past ten quarters, per financial statements, indicating a low capital intensity business where growth is driven by acquisitions rather than physical assets.
CapEx is negligible, with 2027Q1 spending at $84.2M (2.0% of revenue) being an outlier, likely related to a specific investment. The core business requires minimal fixed asset investment, as its primary assets are intangible music catalogs. The real capital allocation is through acquisition spending, which appears in the 'Acq Net' line, with outflows of $5.0B in 2027Q1, suggesting that growth is pursued via catalog purchases, not organic capex.
Working Capital Swing Drives Cash Shock
Working capital changes swung from +$6.6M in 2026Q2 to -$10.4B in 2027Q1, as reported in cash flow statements, representing a dramatic shift that appears to be the primary driver of the cash flow collapse.
The 2027Q1 working capital outflow of -$10.4B is unprecedented in the provided data, dwarfing any prior quarter's change. This may indicate a large payment for catalog acquisitions or a timing mismatch in royalty collections, but the magnitude suggests a non-recurring event. Prior quarters showed modest working capital changes, both positive and negative, indicating normal operational cycles. Investors should seek clarity on the composition of this swing, as it could signal a structural change in the business model.
Acquisitions Dominate Capital Allocation
Reservoir allocated $5.0B to acquisitions in 2027Q1, with no dividends or buybacks across all ten quarters, according to cash flow data, indicating a growth-focused deployment strategy.
The company has consistently used cash for acquisitions, with outflows in most quarters, but the 2027Q1 figure of $5.0B is a massive escalation, likely reflecting a major catalog purchase. The absence of shareholder returns suggests management is prioritizing portfolio expansion over direct capital return. This strategy may enhance long-term value if acquisitions are accretive, but the scale of the 2027Q1 outlay raises questions about integration risk and balance sheet flexibility.
Cumulative Earnings vs Cash Gap
Over the ten quarters, cumulative net income is approximately $18.6M, while cumulative operating cash flow is -$1.3B, per reported figures, indicating a significant divergence that warrants investigation.
The cumulative gap between net income and operating cash flow is stark, with operating cash flow turning negative due to the 2027Q1 anomaly. Excluding that quarter, cumulative OCF would be positive, suggesting the gap is concentrated in one period. This divergence may indicate that earnings are not fully backed by cash generation, possibly due to non-cash items like amortization and stock-based compensation, but the magnitude of the 2027Q1 swing is too large to ignore. Analysts should monitor whether future quarters revert to the historical pattern of positive OCF.
What the Cash Flow Statement Obscures
The 2027Q1 cash flow statement shows a $1.8B stock-based compensation add-back and $8.2B in D&A, per reported figures, which may overstate cash generation from operations.
While SBC and D&A are non-cash charges, the massive working capital outflow of -$10.4B in 2027Q1 suggests that cash is being consumed by acquisition-related payments that are not fully captured in the investing section. The 'Acq Net' line of -$5.0B may not include all catalog purchase costs, as some may be classified as working capital changes. This could obscure the true cost of growth, and investors should adjust for these items to assess the sustainability of cash flows.