VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RUMRumble Inc.
$6.32$2.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRUMCash Flow

Rumble Inc. (RUM) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains deeply negative with a -69.6% margin in 2026Q1, reflecting the heavy burden of infrastructure investments that continue to outpace revenue.

RUM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-72.55M-70.43M-87.01M-92.91M-32.29M-5.31M51.19K1.13M
Operating CF Margin %--69.99%-91.12%-114.76%-81.98%-56.1%1.12%33.48%
Operating CF Growth %-81.55%19.06%6.35%-187.78%-507.96%-10474.01%-95.45%-
Net Income-109.45M0-338.36M-116.42M-11.4M-13.41M-1.26M-361.92K
Depreciation & Amortization11.46M013.61M12.63M2.08M249.74K45.26K42.18K
Stock-Based Compensation10.73M023.81M01.93M1.41M1.1M14.78K
Deferred Taxes000-3.32M0-128.46K00
Other Non-Cash Items-36.67M-75.21M216.99M5.06M-20.97M3.1M-1.98K8.49K
Working Capital Changes-3.32M4.78M-3.07M9.14M-3.93M3.46M162.56K1.42M
Change in Receivables-3.24M-3.03M-4.34M-674.98K-2.94M139.27K-660.74K1.38M
Change in Inventory00000000
Change in Payables3.89M8.76M09.61M8M3.62M746.4K38.36K
Cash from Investing-8.48M-26.05M-15.64M-23.77M-10.14M1.58M-68.81K-54.34K
Capital Expenditures-26.17M-26.05M-2.67M-17.49M-8.54M-1.34M-68.81K-54.34K
CapEx % of Revenue25.56%25.89%2.8%21.6%21.69%14.15%1.51%1.62%
Acquisitions00-9.61M-6.25M03.42M00
Investments--------
Other Investing-1.41M0-3.36M0-494.77K-500.45K00
Cash from Financing-1.22M220.39M-1.67M-2.15M332.79M49.13M-423.52K-103.33K
Debt Issued (Net)0000-2.17M-361.19K322.59K-47.63K
Equity Issued (Net)-548.04K223.73M-1.96M-40.48K-11M50M-746.1K-55.71K
Dividends Paid00000000
Share Repurchases-1.52M-525M-1.96M0-11M0-746.1K-55.71K
Other Financing-673.79K-3.35M297.98K-2.11M345.97M-506.88K00
Net Change in Cash-82.25M123.9M-104.32M-118.83M290.32M45.4M-441.25K970.47K
Free Cash Flow-78.27M-74.5M-89.68M-107.48M-41.33M-7.15M-17.61K1.07M
FCF Margin %-76.45%-74.04%-93.92%-132.76%-104.93%-75.54%-0.39%31.86%
FCF Growth %-10.8%16.93%16.56%-160.09%-477.92%-40494.18%-101.65%-
FCF per Share-0.30-0.29-0.44-0.53-0.17-0.04-0.000.00
FCF Conversion (FCF/Net Income)0.72x0.86x0.26x0.80x2.83x0.40x-0.04x-3.11x
Interest Paid002880546.33K6.18K0
Taxes Paid033.76K005.18K000

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Persistent negative operating cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to the provided cash flow statements, Rumble consistently reports negative operating cash flow that tracks closely with net losses, as evidenced by the 0.55 OCF/NI ratio in 2026Q1, suggesting that the company lacks the non-cash accrual cushion typical of more mature, profitable software-as-a-service platforms.

The tight correlation between net income and operating cash flow indicates that the company's losses are primarily cash-based rather than driven by heavy non-cash depreciation or amortization. This suggests that the business model is currently consuming liquidity at a rate that mirrors its accounting losses, leaving little room for operational error.

Free Cash Flow Burn Remains Structural

As reported in financial statements, Rumble's free cash flow trajectory remains deeply negative, with a 2026Q1 FCF margin of -69.6%, highlighting a persistent inability to generate self-sustaining cash flow despite the company's ongoing efforts to scale its independent infrastructure and creator-focused content ecosystem.

The consistent negative FCF trajectory suggests that the company is in a perpetual state of capital intensity, where every dollar of revenue is insufficient to cover both operating expenses and necessary infrastructure investments. Investors should monitor whether this burn rate stabilizes as the platform matures or if it remains tethered to the high cost of creator acquisition.

Infrastructure Investment Outpacing Revenue Growth

Based on reported figures, Rumble's capital expenditure intensity is highly volatile, peaking at 82.2% of revenue in 2025Q4, which underscores the significant financial burden of building and maintaining a proprietary data center stack rather than relying on third-party cloud service providers for platform hosting.

The lumpy nature of these capital outlays suggests that the company is aggressively funding its own infrastructure to achieve independence, though this strategy currently acts as a major drag on liquidity. The high ratio of CapEx to revenue implies that the company's growth is fundamentally tied to heavy, upfront hardware spending.

Working Capital Volatility Masks Liquidity Needs

Analysis of quarterly filings reveals that working capital changes have been inconsistent, swinging from a $10.0M outflow in 2025Q4 to a $5.9M inflow in 2026Q1, which suggests that the company's cash position is highly sensitive to the timing of creator payments and vendor settlement cycles.

This volatility in working capital indicates that the company may be managing its cash outflows by stretching payables or timing content payments to align with available liquidity. Such practices warrant further investigation, as they may provide only temporary relief from the underlying structural cash burn.

RUM — Frequently Asked Questions

Quick answers to the most common questions about buying RUM stock.

How much cash does Rumble Inc. (RUM) generate from operations?

Rumble Inc. (RUM) generated $-70.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rumble Inc.'s free cash flow?

Rumble Inc. (RUM) reported negative free cash flow of $74.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Rumble Inc.'s capital expenditure (CapEx)?

Rumble Inc. (RUM) spent $26.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Rumble Inc. distribute cash to shareholders?

In 2025, Rumble Inc. (RUM) spent $525.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.