Liquidity is under significant pressure as the company continues to burn cash, evidenced by a negative free cash flow margin of -19.1% in 2026Q1 and a reliance on volatile working capital changes to manage operations.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Cash from Operations | -6.96M | -7.06M | -11.56M | 2.77M | 16.77M | 32.79M | 19M | 2.19M | -1.2M | -2.92M | -794.91K | -3.25M | -3.87M | 2.93M | 158.34K | 5.51M | 8.73M | -12.3M | -5.92M | -4.22M | -3.35M | -2.23M | 56.48M | 8.06M | -1.54M | -3.67M | -8.28M |
| Operating CF Margin % | - | -18.46% | -34.97% | 6.35% | 17.68% | 17.41% | 23.21% | 5.25% | -3.59% | -8.47% | -2.67% | -11% | -11.2% | 9.53% | 0.47% | 17.18% | 24.1% | -31.55% | -21.23% | -16.04% | -13.24% | -9.22% | 262.43% | 42.24% | -7.6% | -22.75% | -85.89% |
| Operating CF Growth % | 93.12% | 38.87% | -517.7% | -83.5% | -48.87% | 72.62% | 765.61% | 283.58% | 59.1% | -267.67% | 75.56% | 15.92% | -231.85% | 1752.74% | -97.13% | -36.85% | 170.98% | -107.65% | -40.47% | -25.72% | -50.08% | -103.96% | 600.9% | 622.08% | 57.98% | 55.65% | - |
| Net Income | -6.29M | -12.57M | -11.89M | -7.01M | 5.08M | 56.06M | 27.2M | 3.15M | -1.34M | -3.74M | -3.69M | 6.62M | -2.35M | -6.21M | -4.13M | 1.42M | 2.4M | -9.42M | -9.64M | -6.95M | -3.87M | -1.24M | 54.69M | 7.45M | -6.83M | -7.22M | -10.44M |
| Depreciation & Amortization | 7.79M | 7.77M | 7.57M | 7.53M | 4.6M | 1.26M | 832.07K | 852.08K | 886.81K | 834.95K | 872.87K | 858.39K | 1.07M | 1.28M | 1.34M | 1.31M | 1.52M | 1.4M | 1.4M | 1.41M | 1.43M | 1.37M | 1.29M | 1.31M | 1.33M | 1.2M | 938.57K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 10.13M | 0 | 0 | 0 | 0 | 672.22K | 387.73K | 0 | 0 | 0 | 0 | 0 | 1.34M | 2.11M | 0 | 0 | 0 | 0 | 0 | 458.32K | 48.93K | 0 | 0 |
| Deferred Taxes | -288 | 0 | 8.39M | -1.87M | 7.35M | -9.23M | -4.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 534.07K | -88.86K | -445.2K | -458.32K | -48.93K | 0 | 0 |
| Other Non-Cash Items | -9.54M | -3.06M | -16.14M | -467.04K | -5.47M | 2.03M | -4.92M | -137.24K | -249.94K | 24.27K | 724.54K | -2.19M | 27.3K | 631.77K | 231.02K | 1.37M | -39.55K | 2.82M | 74.69K | 291.09K | 378.66K | 651.33K | 987.73K | 632.87K | 2.25M | -149.44K | 880.05K |
| Working Capital Changes | 1.08M | 790.82K | 504.16K | 4.59M | -4.92M | -17.32M | 513.18K | -1.67M | -492.43K | -718.04K | 914.86K | -8.54M | -2.62M | 7.23M | 2.72M | 1.42M | 3.51M | -9.21M | 2.25M | 1.03M | -1.82M | -2.93M | -49.08K | -1.33M | 1.7M | 2.5M | 344.86K |
| Change in Receivables | -1.57M | 219.59K | 2.49M | 3M | 19.08M | -13.88M | -14.53M | -1.55M | 132.14K | -2.05M | 1.54M | 624.7K | -2.19M | 177.02K | -36.81K | 2.68M | 5.03M | -10.5M | 499.1K | 130.59K | 1.38M | -1.6M | -840.33K | 1.4M | -1.09M | 0 | 0 |
| Change in Inventory | 1.69M | -197.47K | -1.61M | 2.93M | -94.25K | -10.36M | -2.78M | 94.5K | -1.04M | 811.06K | -897.02K | -1.63M | 1.07M | -1.28M | 1.13M | 2.39M | -1.77M | -265.84K | 395.6K | -806.95K | -3.03M | 467.25K | 197.63K | -1.2M | 439.23K | -1.64M | -897.67K |
| Change in Payables | 660.27K | 1.05M | -488.45K | -1.63M | -14M | 4.15M | 11.25M | -362.07K | 411.93K | 485.99K | -1.23M | 554.72K | 35.02K | 7.89K | 1.44M | -347.67K | -3.15M | 852.88K | 609.07K | 1.29M | 1.9M | -1.06M | 1.07M | -1.89M | 1.91M | 0 | 0 |
| Cash from Investing | 6.91M | 5.98M | 3.66M | -10.76M | -31.2M | -63.04M | -19.33M | -5.28M | -3.37M | -91.88K | -1.95M | -1.47M | -1.61M | -282.29K | -510.12K | -826.09K | -169.41K | -2.38M | -1.94M | -652.58K | -2.03M | -2.02M | -2.44M | -410.63K | -131.22K | -836.81K | -2.13M |
| Capital Expenditures | -454.84K | -535.64K | -1.44M | -852.98K | -16.83M | -58.37M | -21.05M | -632.08K | -382.16K | -91.88K | -1.95M | -1.47M | -1.01M | -283.29K | -510.12K | -826.09K | -169.41K | -2.38M | -2.43M | -652.58K | -1.53M | -2.02M | -2.44M | -385.92K | -71.31K | -782.13K | -2.69M |
| CapEx % of Revenue | 1.22% | 1.4% | 4.36% | 1.96% | 17.75% | 30.98% | 25.71% | 1.51% | 1.15% | 0.27% | 6.53% | 4.96% | 2.92% | 0.92% | 1.52% | 2.57% | 0.47% | 6.12% | 8.72% | 2.48% | 6.06% | 8.32% | 11.33% | 2.02% | 0.35% | 4.84% | 27.87% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 0 | 0 | 0 | 0 | 0 | 0 | -500K | 0 | 0 | -24.71K | 0 | -54.68K | -46.16K |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -41.08K | -16.29K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -600.9K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.71K | -59.9K | 0 | 600K |
| Cash from Financing | -574.62K | -567.32K | -535.43K | 941.64K | 4.99M | 41.84M | 11.96M | -626.84K | -666.8K | 1.69M | 896.08K | 32.34K | -23.73K | -985.23K | 641.83K | -2.28M | -3.42M | -474.06K | 634.57K | -1.44M | -310.28K | 895.65K | -6.33M | -833.99K | 1.8M | 2M | 13.5M |
| Debt Issued (Net) | -344.17K | -336.88K | -304.99K | -281.87K | -283.93K | -274.79K | 1.1M | -407.01K | -446.35K | -436.28K | 261.82K | 92.05K | -249.22K | -317.3K | -626.22K | -612.93K | -2.66M | -499.67K | 634.57K | -384.46K | -385.06K | 659.22K | 790.2K | -374.9K | -2.55M | 1.99M | 5.18M |
| Equity Issued (Net) | 0 | 0 | 0 | -1.11M | -8.71M | -6.42M | 439.84K | 0 | 0 | 2.35M | 855.02K | 223.83K | 398.33K | -437.48K | 1.5M | -1.3M | 115.6K | 25.61K | 0 | 0 | 74.78K | 236.44K | 0 | 0 | 4.44M | 0 | 11.29M |
| Dividends Paid | -230.44K | -230.44K | -230.44K | -232.44K | -252.88K | -3.82M | -216.64K | -219.82K | -220.45K | -220.45K | -220.75K | -283.54K | -172.84K | -230.45K | -230.45K | -364.63K | -876.57K | 0 | 0 | -1.05M | 0 | 0 | -7.12M | -459.09K | -1.32M | 0 | -2.97M |
| Share Repurchases | 0 | 0 | 0 | -1.11M | -8.72M | -6.47M | -482.67K | 0 | 0 | 0 | 0 | 0 | 0 | -974.41K | -122.2K | -1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.74K |
| Other Financing | 0 | 0 | 0 | 2.56M | 14.24M | 52.37M | 10.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.52K | 9K | 0 |
| Net Change in Cash | -617.02K | -1.65M | -8.43M | -7.05M | -9.44M | 11.6M | 11.63M | -3.71M | -5.23M | -1.32M | -1.85M | -4.08M | -5.5M | 1.67M | 290.05K | 2.41M | 5.14M | -15.16M | -7.22M | -6.31M | -5.7M | -3.35M | 47.71M | 6.81M | 121.87K | -2.51M | 3.08M |
| Free Cash Flow | -7.41M | -7.6M | -13M | 1.91M | -61.95K | -25.57M | -2.05M | 1.56M | -1.58M | -3.01M | -2.74M | -4.72M | -4.88M | 2.65M | -351.78K | 4.69M | 8.56M | -14.68M | -8.27M | -4.68M | -4.88M | -4.25M | 54.04M | 7.67M | -1.61M | -4.45M | -10.97M |
| FCF Margin % | -19.95% | -19.86% | -39.33% | 4.39% | -0.07% | -13.58% | -2.51% | 3.74% | -4.74% | -8.74% | -9.19% | -15.96% | -14.12% | 8.61% | -1.05% | 14.6% | 23.64% | -37.67% | -29.63% | -17.81% | -19.29% | -17.54% | 251.1% | 40.21% | -7.95% | -27.59% | -113.76% |
| FCF Growth % | 39.79% | 41.52% | -779.09% | 3189.38% | 99.76% | -1145.87% | -231.36% | 199.04% | 47.66% | -9.94% | 41.87% | 3.25% | -283.97% | 853.39% | -107.5% | -45.25% | 158.3% | -77.62% | -76.6% | 4.16% | -14.92% | -107.86% | 604.38% | 575.12% | 63.75% | 59.38% | - |
| FCF per Share | -0.25 | -0.25 | -0.43 | 0.06 | -0.00 | -0.75 | -0.06 | 0.05 | -0.05 | -0.09 | -0.09 | -0.16 | -0.18 | 0.10 | -0.01 | 0.18 | 0.33 | -0.62 | -0.35 | -0.20 | -0.21 | -0.18 | 2.12 | 0.31 | -0.08 | -0.23 | -0.57 |
| FCF Conversion (FCF/Net Income) | 1.18x | 0.56x | 0.97x | -0.39x | 3.30x | 0.58x | 0.78x | 0.70x | 0.89x | 0.78x | 0.22x | -0.75x | 1.64x | -0.47x | -0.04x | 3.89x | 3.64x | 1.31x | 0.61x | 0.61x | 0.87x | 1.80x | 1.03x | 1.08x | 0.23x | 0.51x | 0.79x |
| Interest Paid | -15.62K | 0 | 0 | 0 | 110.54K | 118.16K | 260.26K | 0 | 177.19K | 210.76K | 213.29K | 219.67K | 222.81K | 241.05K | 264.03K | 279.69K | 321.61K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 12.32M | 27.12M | 2.11M | 0 | 1.17K | 1.03K | 2K | 3.7K | 94.33K | 7.99K | 3.47K | 188.75K | 16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and operational insolvency
As reported in recent financial statements, RVP exhibits a persistent disconnect between net income and operating cash flow, with the OCF/NI ratio frequently reaching extreme levels, such as the 42.69x observed in 2025Q2, indicating that reported earnings are not supported by actual cash generation.
The wide variance between net income and operating cash flow suggests that non-cash items and working capital fluctuations are masking the underlying cash burn. Investors should monitor this divergence closely, as it implies that the company's accounting profitability is not translating into the liquidity required to sustain its manufacturing operations.
Based on quarterly cash flow data, RVP has struggled to generate positive free cash flow, with FCF margins reaching as low as -63.0% in 2024Q3, highlighting a structural inability to cover operational and capital requirements through core business activities alone.
The consistent negative FCF trajectory suggests that the company is effectively consuming its capital base to fund ongoing operations. This trend warrants further investigation into whether the current business model can ever reach a self-sustaining scale without external financing or significant cost restructuring.
According to historical cash flow filings, RVP's operating cash flow is heavily influenced by erratic working capital changes, including a $3.9M inflow in 2024Q4 followed by a $3.2M outflow in 2025Q2, suggesting that cash management is highly sensitive to lumpy procurement cycles.
These swings in working capital appear to be the primary driver of short-term cash fluctuations rather than sustainable operational improvements. The reliance on these shifts to manage liquidity may indicate a lack of control over the cash conversion cycle, leaving the firm vulnerable to timing mismatches.
As indicated by the company's cash flow statements, capital expenditures remain consistently low, with CapEx/Revenue ratios often below 1% in recent periods, suggesting that the firm is prioritizing cash preservation over the necessary investment in manufacturing automation or facility upgrades.
While low capital intensity may appear to preserve cash in the short term, it may also indicate a lack of investment in the efficiency required to compete with larger, more automated peers. This strategy appears to be a defensive measure that may ultimately hinder the company's ability to improve its razor-thin gross margins.
Quick answers to the most common questions about buying RVP stock.
Retractable Technologies, Inc. (RVP) generated $-7.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Retractable Technologies, Inc. (RVP) reported negative free cash flow of $7.6M in 2025, indicating capital requirements exceeded cash from operations.
Retractable Technologies, Inc. (RVP) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Retractable Technologies, Inc. (RVP) returned $0.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.