VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RXTRackspace Technology, Inc.
$5.98$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRXTCash Flow

Rackspace Technology, Inc. (RXT) Cash Flow Statement

8Y historyFree accessUpdated daily

Liquidity remains constrained as cash reserves dropped to $93.6 million in 2026Q1, while erratic working capital movements resulted in a $40.0 million cash outflow during the same period.

RXT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations143.9M151.4M39.9M374.9M259.3M370.8M116.7M292.9M429.8M
Operating CF Margin %-5.64%1.46%12.68%8.3%12.32%4.31%12.01%17.52%
Operating CF Growth %-78.24%279.45%-89.36%44.58%-30.07%217.74%-60.16%-31.85%-
Net Income-146M-225.8M-858.2M-837.8M-804.8M-218.3M-245.8M-102.3M-470.6M
Depreciation & Amortization332.2M336M363M442.9M447.6M490.7M536.9M566.5M611M
Stock-Based Compensation33.1M45.1M63.4M65.4M69.5M75.4M74.5M30.2M20M
Deferred Taxes15.1M16.8M-35M-41.9M-108.8M-41.5M-73.6M-40.7M-24.6M
Other Non-Cash Items-25.5M-27.6M568.9M521.2M722.7M94.5M109.8M-21.7M316.2M
Working Capital Changes-65M6.9M-62.2M225.1M-66.9M-30M-285.1M-139.1M-22.2M
Change in Receivables-2.9M27.6M20.5M275.1M-82.4M-69.5M-156M-42.2M-32.3M
Change in Inventory00000-51.9M-116M00
Change in Payables-79.3M-26.4M-22.2M-44.2M82.4M88.1M-7.4M-32.7M51.2M
Cash from Investing-61.1M-58.4M-86.6M-96M-97.9M-69M-128.4M-386.5M-348.3M
Capital Expenditures-67M-60.8M-111.1M-96.9M-80.4M-108.4M-116.5M-198M-294.3M
CapEx % of Revenue2.48%2.26%4.06%3.28%2.57%3.6%4.3%8.12%12%
Acquisitions0016.9M0-7.7M31.3M-9.5M-299.3M-65.2M
Investments---------
Other Investing5.9M2.4M7.6M900K5.2M8.1M-3.3M1.3M2.4M
Cash from Financing-118.1M-134.6M-3M-312.8M-187M-132.2M29.9M-79.2M-53.7M
Debt Issued (Net)-169.3M-69.9M55.1M-271.6M-139.2M-180.4M-648.1M-32.4M-56.9M
Equity Issued (Net)-700K500K-4.3M-1M-31M61.1M655.7M-3.3M0
Dividends Paid000000000
Share Repurchases-1.2M0-4.3M-1M-31M0-2.1M-3.3M0
Other Financing51.9M-65.2M-53.8M-40.2M-16.8M-12.9M22.3M-43.5M3.2M
Net Change in Cash-35.7M-39.1M-52.7M-31.7M-31.4M167.3M21M-171.1M23.3M
Free Cash Flow76.9M90.6M-71.2M278M178.9M262.4M200K94.9M135.5M
FCF Margin %2.85%3.37%-2.6%9.4%5.73%8.72%0.01%3.89%5.52%
FCF Growth %49.32%227.25%-125.61%55.39%-31.82%131100%-99.79%-29.96%-
FCF per Share0.310.38-0.321.290.851.260.005.798.26
FCF Conversion (FCF/Net Income)-0.53x-0.67x-0.05x-0.45x-0.32x-1.70x-0.47x-2.86x-0.91x
Interest Paid40.5M62.7M103.6M213.9M177.9M178.5M262.8M265.3M262.5M
Taxes Paid-1.5M1.3M10.8M11.9M10.5M5.5M15.6M7.2M13.9M

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Liquidity and debt constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Disconnected

As reported in recent financial statements, Rackspace Technology exhibits a persistent disconnect between net income and operating cash flow, with the OCF/NI ratio frequently oscillating between negative values and extreme outliers, such as the 0.61 ratio observed in 2026Q1, indicating significant non-cash accounting distortions.

The wide variance between net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash charges, likely including substantial depreciation and amortization from legacy infrastructure. Investors should monitor this divergence, as it implies that net income may not be a reliable proxy for the company's actual ability to generate cash from its core service operations.

Free Cash Flow Volatility Persists

Based on the company's quarterly filings, free cash flow margins have demonstrated extreme instability, swinging from a -17.1% deficit in 2024Q1 to a positive 8.2% peak in 2025Q4, which underscores the difficulty in maintaining consistent cash generation amidst a shifting and declining revenue base.

The erratic nature of free cash flow suggests that the company's operational cash generation is highly sensitive to working capital fluctuations and project-based service cycles. This lack of predictability complicates long-term capital planning and may necessitate further reliance on external financing to cover operational gaps.

Working Capital Swings Impair Liquidity

According to recent SEC filings, Rackspace Technology's working capital movements have been highly erratic, with a notable $40.0 million cash outflow in 2026Q1 following a $42.7 million inflow in 2025Q4, reflecting significant volatility in the timing of customer collections and vendor payment obligations.

These sharp swings in working capital suggest that the company lacks a stable cash conversion cycle, potentially due to the mismatch between payment terms for hyperscaler cloud services and the collection of professional service fees. Such volatility warrants further investigation into the company's credit management and vendor payment policies.

Capital Intensity Remains a Burden

As indicated by the provided financial data, Rackspace Technology continues to deploy capital into infrastructure, with CapEx/Revenue ratios reaching as high as 5.6% in 2024Q2, which appears to be a significant drag on cash flow given the company's ongoing transition toward an asset-light service model.

The persistent level of capital expenditure suggests that the company is still burdened by the maintenance requirements of its legacy private cloud assets. Investors should monitor whether these investments are truly growth-oriented or merely necessary to prevent further service degradation in the legacy business.

Cumulative Earnings Gap Signals Risk

Based on the historical data provided, the cumulative gap between net income and operating cash flow remains substantial, suggesting that the company's reported profitability has consistently failed to translate into meaningful cash accumulation over the observed multi-quarter period, raising questions about long-term business sustainability.

This persistent divergence implies that the company's accounting earnings may be masking a more challenging cash reality, potentially driven by high stock-based compensation and recurring impairment charges. The inability to bridge this gap suggests that the business model may be structurally incapable of generating organic cash growth without significant operational restructuring.

RXT — Frequently Asked Questions

Quick answers to the most common questions about buying RXT stock.

How much cash does Rackspace Technology, Inc. (RXT) generate from operations?

Rackspace Technology, Inc. (RXT) generated $151.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rackspace Technology, Inc.'s free cash flow?

Rackspace Technology, Inc. (RXT) generated $90.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Rackspace Technology, Inc.'s capital expenditure (CapEx)?

Rackspace Technology, Inc. (RXT) spent $60.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.