VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SAMGSilvercrest Asset Management Group Inc.
$11.61$89M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSAMGCash Flow

Silvercrest Asset Management Group Inc. (SAMG) Cash Flow Statement

15Y historyFree accessUpdated daily

Cash flow generation is highly inconsistent, evidenced by a massive $31.3M free cash flow outflow in 2026Q1 and an erratic OCF/NI ratio of -129.64.

SAMG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations12.6M18.61M21.59M20.98M23.38M44.28M26.85M18.77M28.86M29.59M17.98M16.24M20.35M26.39M20.76M15.4M
Operating CF Margin %-14.85%17.46%17.86%18.98%33.65%24.86%18.38%29.25%32.38%22.4%21.62%29.29%43.94%40.15%35.99%
Operating CF Growth %-37.16%-13.82%2.93%-10.3%-47.19%64.93%42.99%-34.94%-2.46%64.57%10.68%-20.19%-22.87%27.13%34.77%-
Net Income2.65M8.06M15.71M9.09M30.79M24.95M17.48M15.41M17.37M12.53M9.98M11.09M10.71M17.17M19.72M14.61M
Depreciation & Amortization2.47M2.42M4.15M4.01M3.88M3.92M3.97M3.19M2.43M2.8M2.66M2.36M1.97M1.94M1.92M1.47M
Stock-Based Compensation1.89M1.83M1.92M1.63M1.15M1.43M659K2.27M3.27M3.25M3.23M1.52M1.01M1.96M1.35M977K
Deferred Taxes1.71M1.85M1.94M2.19M3.77M787K2.04M1.38M600K3.35M1.74M2.32M3.6M283K22K-275K
Other Non-Cash Items1.91M2.17M2.44M10.05M3.92M3.26M4.28M-301K2.9M2.71M-480K744K-1.48M1.35M-2M-908K
Working Capital Changes-40K2.28M-4.56M-6M-20.12M9.94M-1.58M-3.17M2.29M4.95M845K-1.79M4.54M3.68M-256K-471K
Change in Receivables2.33M1.06M-3.09M0-417K81K1.3M-3.65M1.27M-1.38M-608K-501K-690K-2.76M-1.02M-780K
Change in Inventory0000000000000000
Change in Payables759K2.14M111K214K-12.16M5.62M63K514K512K-940K730K-121K-959K1.44M-118K644K
Cash from Investing-5.71M-3.63M-1.7M-3.88M-956K-908K-626K-39.38M-1.76M-804K-284K-3.94M-2.03M-3.48M-770K-4.48M
Capital Expenditures-3.81M-3.63M-1.7M-3.88M-956K-908K-626K-3.81M-1.76M-804K-723K-388K-664K-275K-257K-606K
CapEx % of Revenue3.04%2.9%1.37%3.3%0.78%0.69%0.58%3.73%1.78%0.88%0.9%0.52%0.96%0.46%0.5%1.42%
Acquisitions0---------------
Investments2.85M1.03M1.35M219K146K1.59M914K1.78M1.49M626K335K32K1.31M103K1.98M1.13M
Other Investing0000000000587K-1K435K-1K110K335K
Cash from Financing-31.45M-39.49M-21.55M-24.22M-30.74M-20.12M-16.55M4.15M-11.64M-12.48M-11.74M-11.56M-14.62M-9.23M-13.9M-10.6M
Debt Issued (Net)0---------------
Equity Issued (Net)-28.45M-30.45M-4.63M-5.71M-8.78M-512K000000021.32M00
Dividends Paid-6.78M-7.07M-7.4M-7M-6.83M-6.4M-6.11M-5.33M-4.66M-3.9M-3.86M-3.78M-3.66M-661K00
Share Repurchases-28.5M-30.5M-4.63M-5.71M-8.78M-512K0000000-35.37M00
Other Financing-2.08M-5.84M-6.7M-7.8M-12.31M-9.5M-6.74M-7.83M-6.1M-6.59M-5.51M-5.63M-5.28M-30.66M-12.18M-9.13M
Net Change in Cash-24.61M-24.54M-1.69M-7.13M-8.31M23.25M9.67M-16.45M15.46M16.3M5.96M742K3.7M13.68M6.09M329K
Free Cash Flow8.78M14.97M19.89M17.1M22.43M43.37M26.22M14.96M27.1M28.78M17.25M15.86M19.69M26.11M20.5M14.79M
FCF Margin %7.01%11.95%16.09%14.56%18.2%32.96%24.28%14.65%27.47%31.5%21.5%21.1%28.34%43.48%39.66%34.58%
FCF Growth %-57.78%-24.71%16.34%-23.77%-48.29%65.41%75.23%-44.79%-5.84%66.8%8.83%-19.46%-24.61%27.38%38.55%-
FCF per Share1.141.702.091.812.284.482.761.703.263.552.152.022.593.121.841.32
FCF Conversion (FCF/Net Income)3.31x3.81x2.26x2.31x1.24x3.01x2.70x2.17x3.00x5.54x3.58x3.05x4.26x1.93x1.05x1.05x
Interest Paid7K062K332K345K315K523K439K39K115K204K149K437K316K225K114K
Taxes Paid998K01.74M1.6M5.2M4.85M3.13M4.27M5.95M1.71M4.08M3.97M5.01M1.07M995K855K

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

As reported in recent financial filings, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios frequently swinging into negative territory, such as the -129.64 reading observed in 2026Q1, indicating significant disconnects between accounting profits and actual cash generation.

The extreme volatility in the OCF/NI ratio suggests that reported net income is a poor proxy for the firm's underlying cash-generating capacity. Investors should interpret these wide swings as evidence that accrual-based accounting adjustments, rather than core operational performance, are driving the quarterly bottom line.

FCF Volatility Impedes Capital Planning

Based on the provided cash flow statements, free cash flow trajectory is highly inconsistent, alternating between positive double-digit millions and severe quarterly outflows, such as the -$31.3M recorded in 2026Q1, which highlights a lack of predictable cash conversion in the firm's current business model.

The inability to maintain a stable FCF margin suggests that the firm's cash flow is highly sensitive to timing differences in working capital. This inconsistency complicates the firm's ability to commit to long-term capital allocation strategies, as cash availability appears to fluctuate significantly on a quarter-to-quarter basis.

Working Capital Swings Drive Instability

According to the quarterly cash flow data, working capital changes are the primary driver of cash flow volatility, with massive swings like the -$34.2M outflow in 2026Q1 directly offsetting any gains from core operations and creating significant uncertainty regarding the firm's short-term liquidity profile.

These large, recurring working capital fluctuations suggest that the firm's cash cycle is either highly seasonal or subject to significant timing mismatches in fee collections and partner distributions. Analysts should monitor whether these swings represent structural inefficiencies in the firm's billing and collection processes.

Capital Allocation Amid Cash Uncertainty

As indicated by the financial statements, the firm continues to prioritize share repurchases and dividends despite the erratic nature of its operating cash flow, with buybacks reaching $15.1M in 2025Q2 even as cash generation remains subject to extreme quarterly variance.

The decision to return capital to shareholders during periods of negative operating cash flow warrants further investigation into the sustainability of these payouts. It appears that management is prioritizing shareholder yield to maintain investor interest, potentially at the expense of building a more robust cash buffer for operational contingencies.

SAMG — Frequently Asked Questions

Quick answers to the most common questions about buying SAMG stock.

How much cash does Silvercrest Asset Management Group Inc. (SAMG) generate from operations?

Silvercrest Asset Management Group Inc. (SAMG) generated $18.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Silvercrest Asset Management Group Inc.'s free cash flow?

Silvercrest Asset Management Group Inc. (SAMG) generated $15.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Silvercrest Asset Management Group Inc.'s capital expenditure (CapEx)?

Silvercrest Asset Management Group Inc. (SAMG) spent $3.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Silvercrest Asset Management Group Inc. distribute cash to shareholders?

In 2025, Silvercrest Asset Management Group Inc. (SAMG) returned $7.1M to shareholders via cash dividends and spent $30.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.