Cash conversion remains inconsistent, with the operating cash flow to net income ratio fluctuating from a negative 3.48 in 2024Q1 to a positive 2.12 in 2025Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 8.86B | 8.65B | 5.22B | 6.33B | 5.65B | 6.22B | 7.2B | 3.5B | 4.3B | 5.04B | 4.63B | 3.64B | 3.57B | 3.83B | 3.65B | 3.77B | 2.95B | 3.04B | 2.16B | 1.94B | 1.85B | 1.61B | 1.83B | 1.5B | 1.69B | 989.04M | 679.72M | 638.54M | 626.88M | 422.21M | 483.5M |
| Operating CF Margin % | - | 23.5% | 15.27% | 20.29% | 19.13% | 23.09% | 26.32% | 12.69% | 17.42% | 21.5% | 20.98% | 17.5% | 20.35% | 22.79% | 22.51% | 26.52% | 23.7% | 28.45% | 18.64% | 18.93% | 19.66% | 18.9% | 24.31% | 21.42% | 22.75% | 13.47% | 10.85% | 12.49% | 14.49% | 13.69% | 12.99% |
| Operating CF Growth % | 393.27% | 65.65% | -17.56% | 12.15% | -9.27% | -13.51% | 105.75% | -18.73% | -14.71% | 9.01% | 27.21% | 1.79% | -6.73% | 4.93% | -3.26% | 27.79% | -2.7% | 40.69% | 11.13% | 5.15% | 14.94% | -11.99% | 21.52% | -11.01% | 70.69% | 45.51% | 6.45% | 1.86% | 48.48% | -12.68% | - |
| Net Income | 7.31B | 7.04B | 3.12B | 5.96B | 2.28B | 6.82B | 5.28B | 3.39B | 4.09B | 4.06B | 3.62B | 3.06B | 3.27B | 3.33B | 2.83B | 3.44B | 1.82B | 1.82B | 1.87B | 1.92B | 1.87B | 1.5B | 1.31B | 1.08B | 509.07M | 581.06M | 639.38M | 601.45M | 536.24M | 467.72M | 567.54M |
| Depreciation & Amortization | 931.88M | 1.26B | 1.28B | 1.37B | 1.57B | 1.54B | 1.83B | 1.87B | 1.36B | 1.27B | 1.27B | 1.29B | 1.01B | 951M | 863M | 724M | 534M | 496M | 548.09M | 261.32M | 214.23M | 203.39M | 209.51M | 215.14M | 221.41M | 279.85M | 223.21M | 172.81M | 138.64M | 98.73M | 164.59M |
| Stock-Based Compensation | 1.24B | 0 | 0 | 2.22B | 1.43B | 1.33B | 1.08B | 1.82B | 830M | 1.12B | 785M | 724M | 290M | 327M | 522M | 0 | 0 | 9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 2.25B | 0 | 0 | 1.74B | 1.38B | 1.68B | 1.94B | 1.23B | 1.51B | 970M | 1.23B | 935M | 1.08B | 1.07B | 996M | 0 | 0 | -74M | -66.81M | 8.23M | -2.12M | -16.05M | 17.96M | 106.97M | 103.85M | -144.98M | -131.95M | 14.72M | -511.6K | 0 | 0 |
| Other Non-Cash Items | -1.78B | 1.2B | 223M | -4.95B | -873M | -5.37B | -3.6B | -4.09B | 34M | -220M | 78M | 5M | -445M | 122M | 106M | 356M | -236M | 69M | 142.23M | 21.26M | -163.66K | 67.45M | -738 | -794 | 576.9M | 312.45M | -467.78M | 5.63M | -25.67M | 932.73K | -248.63M |
| Working Capital Changes | -1.25B | -852.95M | 593M | -17M | -143M | 213M | 659M | -722M | -853M | 411M | 22M | -137M | 81M | -250M | -33M | -744M | 840M | 711M | -356.3M | -296.98M | -236.57M | -143.38M | 286.49M | 83.49M | 276.98M | -39.34M | 422.17M | -156.07M | -21.83M | -145.18M | 0 |
| Change in Receivables | -859.31M | -372.69M | -247M | -393M | 196M | 497M | 821M | -1.47B | 136M | -309M | -675M | -844M | -286M | -110M | -297M | -426M | 0 | 640M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | -149M | 0 | 0 | 1.47B | 0 | 0 | 0 | 0 | 0 | 0 | -72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.66M | -366.71K | -15.01M | 0 | 0 |
| Change in Payables | -445M | -500.44M | 603M | 633M | 154M | 429M | 293M | 326M | 93M | 389M | 530M | 757M | 648M | -176M | 207M | -380M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -283.02M | -1.33B | -667M | 906M | 667M | -3.06B | -2.99B | -7.02B | -3.07B | -1.11B | -1.8B | -334M | -7.21B | -1.78B | -5.8B | -1.23B | -3.99B | -297M | -3.77B | -1.4B | -133.81M | -583.01M | -885.98M | -909.69M | -223.65M | -1.04B | -385.13M | -454.35M | -251.71M | -288.18M | -206.99M |
| Capital Expenditures | -796.77M | -709.83M | -797M | -785M | -874M | -701M | -816M | -817M | -1.46B | -1.27B | -1B | -636M | -737M | -566M | -543M | -445M | -334M | -225M | -339.06M | -401.92M | -366.71M | -261.56M | -211.71M | -274.86M | -309.03M | -377.63M | -285.31M | -354.49M | -388.39M | -290.49M | 0 |
| CapEx % of Revenue | 2.13% | 1.93% | 2.33% | 2.52% | 2.96% | 2.6% | 2.98% | 2.97% | 5.9% | 5.43% | 4.54% | 3.06% | 4.2% | 3.37% | 3.35% | 3.13% | 2.68% | 2.11% | 2.93% | 3.92% | 3.9% | 3.08% | 2.82% | 3.92% | 4.17% | 5.14% | 4.56% | 6.93% | 8.98% | 9.42% | - |
| Acquisitions | -655.07M | -558.07M | -1B | -1.16B | -390M | -1.1B | -459M | -6.15B | -2.04B | -291M | -106M | -39M | -6.35B | -1.16B | -5.9B | -188M | -4.19B | -74M | -4.22B | -720.85M | -504.25M | -236.63M | -167.98M | 0 | 0 | -378.76M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 297.99M | 960.53K | 1M | 5.51B | 61M | -119M | 88M | 72M | 56M | 96M | 64M | 66M | 46M | 55M | 39M | 55M | 43M | 47M | 594.07M | -524.69M | 27.19M | -426.41M | -42.72M | 3.43M | 85.37M | -284.35M | -99.81M | -99.86M | 136.68M | 2.31M | -206.99M |
| Cash from Financing | -9.93B | -7.85B | -3.4B | -7.73B | -6.34B | -56M | -4B | 101M | 3.28B | -3.41B | -2.7B | -3.36B | 4.22B | -1.59B | -194M | -1.18B | 2.51B | -2.17B | 1.28B | -1.29B | -1.37B | -554.47M | -371.9M | -304.89M | -936.73M | -125.88M | 40.87M | -159.55M | -113.4M | -39.42M | 102.53M |
| Debt Issued (Net) | -2.54B | -3.06B | 1.27B | -4.4B | -1.7B | -647M | -676M | 1.91B | 4.96B | -1.36B | -1.36B | -2.1B | 5.44B | -625M | 1.06B | -486M | 3.18B | -1.61B | 2.29B | -1M | 40.91K | -963K | 7.37M | 9.9M | -420.85M | 336.05M | 81.14M | 7.95M | 24.47M | -1.87M | -376K |
| Equity Issued (Net) | -4B | -1.86B | -2.11B | -949M | -1.5B | 0 | -1.49B | 0 | 0 | -500M | 27M | 64M | 51M | 49M | 52M | 51M | -70M | 30M | -382M | -806.58M | -934.99M | -205.91M | -103.77M | -88M | -279.52M | -94.41M | 125.82M | 489.94K | 12.45M | 2.01M | 11.37M |
| Dividends Paid | -2.65B | -2.63B | -2.56B | -2.4B | -2.87B | -2.18B | -1.86B | -1.79B | -1.67B | -1.5B | -1.38B | -1.32B | -1.19B | -1.01B | -1.31B | -713M | -594M | -594M | -594.07M | -556.93M | -447.18M | -340.17M | -248.53M | -186.02M | -182.48M | -180.95M | -165.71M | -165.6M | -150.32M | -121.41M | -133.62M |
| Share Repurchases | -4B | -1.86B | -2.11B | -949M | -1.5B | 0 | -1.49B | 0 | 0 | -500M | 0 | 0 | 0 | 0 | -53M | -246M | -220M | 0 | -487M | -1.01B | -1.15B | -453.39M | -107.46M | -88M | -279.52M | -94.41M | 0 | 0 | -682.13K | 0 | 0 |
| Other Financing | -737.08M | -290.08M | -2M | 10M | -275M | 2.77B | 35M | -19M | -7M | -43M | 0 | 0 | 0 | 0 | 0 | -28M | -10M | 4M | -31M | 77.51M | 6.78M | -7.42M | -26.96M | -40.77M | -53.87M | -186.57M | -381.18K | -3.84M | 0 | 81.84M | 225.15M |
| Net Change in Cash | -1.7B | -252.05M | 1.49B | -884M | 110M | 3.59B | -3M | -3.31B | 4.62B | 309M | 291M | 83M | 600M | 271M | -2.49B | 1.45B | 1.63B | 606M | -331.15M | -791.49M | 334.63M | 557.86M | 528.35M | 218.3M | 367.09M | -180.95M | 333.31M | 88.67M | 215.38M | 94.6M | 379.05M |
| Free Cash Flow | 8.06B | 7.94B | 4.42B | 5.55B | 4.77B | 5.52B | 6.38B | 2.68B | 2.85B | 3.77B | 3.63B | 3B | 2.84B | 3.27B | 3.11B | 3.33B | 2.62B | 2.81B | 1.82B | 1.54B | 1.48B | 1.35B | 1.61B | 1.23B | 1.38B | 611.41M | 394.41M | 284.05M | 238.49M | 131.72M | 483.5M |
| FCF Margin % | 21.58% | 21.57% | 12.94% | 17.77% | 16.17% | 20.49% | 23.33% | 9.73% | 11.51% | 16.07% | 16.44% | 14.44% | 16.16% | 19.42% | 19.16% | 23.4% | 21.02% | 26.34% | 15.71% | 15.01% | 15.76% | 15.82% | 21.49% | 17.5% | 18.59% | 8.33% | 6.3% | 5.55% | 5.51% | 4.27% | 12.99% |
| FCF Growth % | 47.4% | 79.45% | -20.26% | 16.24% | -13.58% | -13.42% | 137.99% | -5.8% | -24.54% | 3.94% | 20.82% | 5.82% | -13.14% | 5.05% | -6.64% | 27.1% | -6.79% | 54.55% | 18.12% | 4.04% | 10.03% | -16.65% | 31.49% | -11% | 125.58% | 55.02% | 38.85% | 19.1% | 81.06% | -72.76% | - |
| FCF per Share | 6.90 | 6.75 | 3.75 | 4.70 | 4.06 | 4.68 | 5.40 | 2.24 | 2.38 | 3.15 | 3.03 | 2.51 | 2.37 | 2.73 | 2.61 | 2.80 | 2.21 | 2.37 | 1.53 | 1.27 | 1.20 | 1.08 | 1.30 | 0.99 | 1.10 | 0.49 | 0.31 | 0.23 | 0.19 | 0.11 | 0.39 |
| FCF Conversion (FCF/Net Income) | 1.10x | 1.21x | 1.67x | 1.03x | 2.47x | 1.18x | 1.40x | 1.05x | 1.05x | 1.26x | 1.27x | 1.19x | 1.09x | 1.15x | 1.30x | 1.10x | 1.63x | 1.74x | 1.17x | 1.01x | 0.99x | 1.07x | 1.39x | 1.40x | 3.32x | 1.70x | 1.07x | 1.06x | 1.17x | 0.90x | 0.85x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 244M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cloud migration execution lag
According to the provided quarterly cash flow data, SAP's operating cash flow to net income ratio has fluctuated wildly, ranging from a negative 3.48 in 2024Q1 to a positive 2.12 in 2025Q1, highlighting significant volatility in the company's ability to convert accounting profits into actual cash.
The extreme variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from cash generation, likely due to the timing of large-scale cloud contract renewals and restructuring-related cash outflows. Investors should monitor whether this divergence stabilizes as the cloud transition matures, as persistent volatility may indicate aggressive revenue recognition or lumpy working capital requirements.
As reported in financial statements, SAP's free cash flow trajectory remains inconsistent, with quarterly figures swinging from a deficit of $819 million in 2024Q4 to a peak of $3.6 billion in 2025Q1, reflecting the inherent lumpiness of a business model currently undergoing a massive structural shift.
The erratic FCF margins suggest that the company's transition to a subscription-based model has not yet yielded the predictable cash flow profile typically associated with mature SaaS providers. This inconsistency warrants further investigation into whether the underlying cash generation is being masked by seasonal billing cycles or the ongoing costs of phasing out legacy support infrastructure.
Based on reported figures, SAP's working capital changes have been highly erratic, with a significant $3.2 billion inflow in 2024Q1 followed by a $2.2 billion outflow in 2024Q4, indicating that the company's cash cycle is heavily influenced by the timing of large enterprise contract payments.
These sharp swings in working capital suggest that SAP's cash flow is highly sensitive to the timing of customer collections and the upfront nature of certain cloud migration fees. The reliance on these large, non-linear cash inflows may create temporary liquidity gaps that require management to maintain a larger cash buffer than would otherwise be necessary.
As evidenced by recent financial filings, SAP has aggressively utilized its cash reserves for shareholder returns, including a $2.5 billion dividend payment in 2025Q2 and consistent share buybacks, despite the significant volatility observed in the company's underlying free cash flow generation during the same period.
The commitment to returning capital to shareholders while simultaneously funding a complex cloud transformation suggests a high degree of management confidence in the long-term durability of the business. However, investors should monitor whether these aggressive buyback levels remain sustainable if the cloud migration faces further delays or if competitive pressures necessitate higher R&D spending.
Quick answers to the most common questions about buying SAP stock.
SAP SE (SAP) generated $8.65B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SAP SE (SAP) generated $7.94B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
SAP SE (SAP) spent $709.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, SAP SE (SAP) returned $2.63B to shareholders via cash dividends and spent $1.86B on share repurchases. This shows the company's commitment to returning capital to its equity investors.