The balance sheet shows a precarious recovery to positive equity of $33.9M and a current ratio of 2.34, driven by capital injections rather than profits, as the retained earnings deficit has ballooned to $543.2M.
Satellogic Inc. (SATL) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 139.59M | 115.17M | 27.86M | 26.55M | 81.24M | 12.42M | 18.04M | 25.15M |
| Cash & Short-Term Investments | 112.81M | 94.43M | 22.49M | 23.48M | 76.53M | 8.53M | 17.27M | 24.56M |
| Cash Only | 112.81M | 94.43M | 22.49M | 23.48M | 76.53M | 8.53M | 17.27M | 24.56M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 9.52M | 8.55M | 1.46M | 901K | 1.39M | 1.2M | 4K | 584.76K |
| Days Sales Outstanding | 87.56 | 176.2 | 41.52 | 32.64 | 84.27 | 102.79 | - | - |
| Inventory | 1.82M | 2.2M | 0 | 0 | 0 | 0 | 21.36K | 7.53K |
| Days Inventory Outstanding | 86.55 | 63.74 | - | - | - | - | - | - |
| Other Current Assets | 9.12M | 8.36M | 877K | 239K | 1.56M | 713K | 81.64K | 0 |
| Total Non-Current Assets | 56.66M | 36.13M | 33.83M | 49.83M | 62.62M | 37.49M | 36.58M | 22.79M |
| Property, Plant & Equipment | 40.15M | 31.7M | 28.11M | 44.33M | 56.15M | 35.48M | 36.21M | 22.48M |
| Fixed Asset Turnover | 0.92x | 0.56x | 0.46x | 0.23x | 0.11x | 0.12x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 30.01M | 4.05M | 4.89M | 4.93M | 1.14M | 369K | 314K | 70.03K |
| Other Non-Current Assets | 1.56M | 376K | 833K | 580K | 5.33M | 0 | 0 | 228.69K |
| Total Assets | 196.25M | 151.3M | 61.69M | 76.38M | 143.85M | 49.92M | 54.62M | 47.94M |
| Asset Turnover | 0.21x | 0.12x | 0.21x | 0.13x | 0.04x | 0.09x | - | - |
| Asset Growth % | 532.18% | 145.26% | -19.23% | -46.9% | 188.18% | -8.61% | 13.93% | - |
| Total Current Liabilities | 59.75M | 22.5M | 34.62M | 21.39M | 30.07M | 283.71M | 131.34M | 23.85M |
| Accounts Payable | 4.43M | 2.43M | 3.75M | 7.93M | 9.85M | 6.65M | 2.86M | 1.55M |
| Days Payables Outstanding | 176.7 | 70.36 | 272.73 | 572.84 | 1.09K | 1.29K | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 108.47M | 125.08M | 20.65M |
| Deferred Revenue (Current) | 50.3M | 10.61M | 5.87M | 3.73M | 1.94M | 935K | 455K | 0 |
| Other Current Liabilities | 37.2M | 6.37M | 13.01M | 3.21M | 9.69M | 143.24M | 426K | 613.08K |
| Current Ratio | 2.34x | 5.12x | 0.80x | 1.24x | 2.70x | 0.04x | 0.14x | 1.05x |
| Quick Ratio | 2.31x | 5.02x | 0.80x | 1.24x | 2.70x | 0.04x | 0.14x | 1.05x |
| Cash Conversion Cycle | -2.59 | 169.58 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 102.61M | 68.27M | 80.1M | 3.31M | 7.58M | 5.63M | 40.56M | 29.53M |
| Long-Term Debt | 89.73M | 56.11M | 79.07M | 0 | 0 | 0 | 33.8M | 28.5M |
| Capital Lease Obligations | 22.77M | 6.1M | 516K | 1.79M | 6.06M | 2.08M | 1.04M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.89M | 2.06M | 516K | 526K | 522K | 2.55M | 4.73M | 39.8K |
| Total Liabilities | 162.37M | 90.78M | 114.72M | 24.71M | 37.66M | 289.35M | 171.91M | 53.39M |
| Total Debt | 96.49M | 63.38M | 79.95M | 3.93M | 8.24M | 111.54M | 160.28M | 49.14M |
| Net Debt | -16.32M | -31.05M | 57.46M | -19.54M | -68.29M | 103.01M | 143.01M | 24.59M |
| Debt / Equity | 2.85x | 1.05x | - | 0.08x | 0.08x | - | - | - |
| Debt / EBITDA | -6.20x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.05x | - | - | - | - | - | - | - |
| Interest Coverage | -7840.00x | -2386.08x | -1596.38x | -1017.35x | -19.09x | -10.06x | -2.98x | -4.63x |
| Total Equity | 33.88M | 60.53M | -53.03M | 51.67M | 106.2M | -239.43M | -117.29M | -5.45M |
| Equity Growth % | 425.88% | 214.13% | -202.63% | -51.34% | 144.35% | -104.14% | -2052.79% | - |
| Book Value per Share | 0.22 | 0.45 | -0.58 | 0.58 | 1.27 | -3.48 | -2.33 | -0.08 |
| Total Shareholders' Equity | 33.88M | 60.53M | -53.03M | 51.67M | 106.2M | -239.43M | -117.29M | -5.45M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 |
| Retained Earnings | -543.24M | -404.89M | -400.11M | -283.83M | -222.81M | -186.17M | -181M | -67.08M |
| Treasury Stock | -8.6M | -8.6M | -8.6M | -8.6M | -8.6M | -170.95M | 0 | 0 |
| Accumulated OCI | -267K | 531K | -571K | -33K | -312K | -86K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SATL stock.
As of 2025, Satellogic Inc. (SATL) had total assets of $151.3M including $115.2M in current assets.
Satellogic Inc. (SATL) carries total debt of $63.4M, offset by $94.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Satellogic Inc. (SATL) has total shareholders' equity (book value) of $60.5M ($0.45 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Satellogic Inc. (SATL) reported a current ratio of 5.12x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Equity destroyed by massive accumulated deficits
Metrics are mathematically derived from official filings.
Balance Sheet Recovery Driven by Capital Injection
Satellogic's balance sheet has undergone a dramatic recovery, with total assets surging from $61.4M in 2025Q1 to $196.2M in 2026Q2, while equity swung from a deeply negative $83.1M to positive $33.9M, a transformation primarily fueled by significant capital infusions rather than organic profit generation.
The shift from technical insolvency to a positive equity position appears to be the result of substantial capital raises, as evidenced by the sharp increase in cash and the concurrent reduction in debt from a peak of $149.7M in 2026Q1 to $96.5M in 2026Q2. This suggests the company successfully tapped equity markets to recapitalize, but the underlying operational weakness, highlighted by the $543.2M cumulative retained earnings deficit, indicates the improvement is financial engineering, not a reflection of sustainable business performance.
Liquidity Fortified but Dependent on Burn Rate
Based on the 2026Q2 balance sheet, Satellogic holds $112.8M in cash against $96.5M in total debt, supporting a robust current ratio of 2.34, a significant improvement from the sub-1.0 levels seen throughout most of 2025 that had signaled acute liquidity stress.
The company's liquidity position has been fundamentally reset by the capital raise, moving from a precarious 0.58 current ratio in 2025Q1 to a healthy 2.34. However, this buffer must be viewed in the context of the prior analysis showing persistent negative free cash flow; the cash runway is now substantial, but it remains a finite resource that will continue to fund operating losses until the business reaches self-sustainability.
Strategic Deleveraging Follows Capital Raise
Satellogic's total debt has been reduced to $96.5M in 2026Q2 from a peak of $149.7M in the prior quarter, bringing the debt-to-equity ratio to a more manageable 2.85, though this follows a period where leverage was mathematically irrelevant due to negative equity.
The rapid paydown of $53.2M in debt quarter-over-quarter strongly suggests the recent capital injection was used to de-risk the balance sheet. While the D/E ratio remains elevated compared to peers like BlackSky (0.16), the absolute level of debt is now supported by a much larger cash and asset base, reducing immediate refinancing risk. The key question is whether this new capital structure provides enough runway to achieve profitability before the next required financing.
Massive Deficit Overwhelms Recent Infusion
Despite the recent return to positive book equity of $33.9M, Satellogic's retained earnings deficit has ballooned to $543.2M as of 2026Q2, indicating that historical losses have consumed far more capital than has been contributed, severely limiting the company's internal capacity for growth or financial flexibility.
The equity section reveals a company that has destroyed significant shareholder value over its lifetime, with the cumulative deficit dwarfing any positive book value. The recent improvement in total equity is likely attributable to new share issuances at the parent level, but this does not erase the operational history. For investors, this means any future equity financing will be highly dilutive, and the company lacks the retained earnings buffer to absorb further shocks or fund expansion internally.
Equity Infusion Masks Deep Operational Deficit
The most critical balance sheet risk is that the headline recovery to positive equity and liquidity is solely a function of external financing, as evidenced by the expanding $543.2M retained earnings deficit which shows core operations continue to consume capital at an alarming rate.
An investor focusing only on the improved current ratio or positive equity might miss that the company's fundamental problem—a massive gap between revenue and total costs—remains unresolved. The $543.2M accumulated deficit is a stark metric of value destruction that a single quarter of capital infusion does not address; until operating cash flow turns sustainably positive, the balance sheet remains dependent on market access for survival, a classic vulnerability for pre-profit industrial-tech firms.