EchoStar Corporation (SATS) quarterly income statement — complete revenue, gross profit & net income history
EchoStar Corporation (SATS) annual income statement — 20-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 3.58B | 3.67B | 3.8B | 3.61B | 3.72B | 3.87B | 3.97B | 3.89B | 3.95B | 4.01B | 15.71B | 4.11B | 4.36B | 4.39B | 499.86M | 497.39M | 499.32M | 501.53M | 498.64M | 504.66M |
| Revenue Growth % | -3.99% | -5.23% | -4.31% | -7.11% | -5.76% | -3.61% | -74.75% | -5.3% | -9.27% | -8.5% | 3042.87% | 726.09% | 772.49% | 774.85% | 0.24% | -1.44% | -0.1% | 3.93% | 1.92% | 6.58% |
| Cost of Goods Sold | 2.35B | 2.54B | 2.68B | 2.76B | 2.82B | 2.43B | 3.01B | 2.93B | 2.92B | 2.92B | 11.39B | 2.98B | 2.98B | 2.98B | 218.02M | 219.52M | 214.29M | 210.24M | 211.16M | 200.51M |
| COGS % of Revenue | 65.63% | 69.13% | 70.62% | 76.42% | 75.59% | 62.85% | 75.77% | 75.33% | 73.76% | 72.74% | 72.52% | 72.55% | 68.29% | 67.98% | 43.62% | 44.13% | 42.92% | 41.92% | 42.35% | 39.73% |
| Gross Profit | 1.23B | 1.13B | 1.12B | 852.37M | 909.14M | 1.44B | 961.37M | 959.81M | 1.04B | 1.09B | 4.32B | 1.13B | 1.38B | 1.41B | 281.83M | 277.87M | 285.03M | 291.29M | 287.49M | 304.15M |
| Gross Margin % | 34.37% | 30.87% | 29.38% | 23.58% | 24.41% | 37.15% | 24.23% | 24.67% | 26.24% | 27.26% | 27.48% | 27.45% | 31.71% | 32.02% | 56.38% | 55.87% | 57.08% | 58.08% | 57.65% | 60.27% |
| Gross Profit Growth % | 35.19% | -21.23% | 15.99% | -11.19% | -12.34% | 31.33% | -77.73% | -14.9% | -24.92% | -22.09% | 1431.73% | 305.9% | 384.66% | 382.34% | -1.97% | -8.64% | -6.79% | -4.38% | -1.97% | 4.94% |
| Operating Expenses | 716.11M | 805.63M | 744.29M | 1.01B | 1.12B | 1.53B | 1.02B | 1.12B | 1.1B | 1.11B | 4.69B | 1.16B | 1.13B | 1.05B | 230.2M | 230.84M | 239.12M | 246.22M | 251.84M | 241.56M |
| OpEx % of Revenue | 20.02% | 21.97% | 19.61% | 28.02% | 30.14% | 39.43% | 25.81% | 28.8% | 27.89% | 27.64% | 29.85% | 28.21% | 25.92% | 23.97% | 46.05% | 46.41% | 47.89% | 49.09% | 50.51% | 47.87% |
| Selling, General & Admin | 547.85M | 639.02M | 531.42M | 621.49M | 629.49M | 597.85M | 564.23M | 643.14M | 595.02M | 624.42M | 0 | 762.01M | 758.56M | 700.77M | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A % of Revenue | 15.32% | 17.42% | 14% | 17.2% | 16.9% | 15.45% | 14.22% | 16.53% | 15.05% | 15.55% | - | 18.55% | 17.41% | 15.97% | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29M | 0 | 0 | 6.46M | 6.84M | 8.26M | 7.25M | 9.18M | 8.76M | 7.62M | 8.82M | 7.97M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | 0.73% | - | - | 0.16% | 0.16% | 0.19% | 1.45% | 1.85% | 1.76% | 1.52% | 1.77% | 1.58% |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 512.94M | 326.69M | 370.81M | -160.41M | -213.41M | -88.13M | -62.69M | -160.77M | -65.37M | -15.24M | -372.61M | -31.35M | 252.23M | 353.34M | 51.64M | 47.03M | 45.91M | 45.07M | 35.64M | 62.6M |
| Operating Margin % | 14.34% | 8.91% | 9.77% | -4.44% | -5.73% | -2.28% | -1.58% | -4.13% | -1.65% | -0.38% | -2.37% | -0.76% | 5.79% | 8.05% | 10.33% | 9.46% | 9.19% | 8.99% | 7.15% | 12.4% |
| Operating Income Growth % | 340.36% | 470.68% | 691.5% | 0.22% | -226.47% | -478.14% | 83.18% | -412.83% | -125.92% | -104.31% | -821.61% | -166.65% | 449.45% | 684.01% | 44.87% | -24.86% | -29.71% | -15.7% | 18.38% | 69.23% |
| EBITDA | 850.08M | 493.29M | 583.68M | 230.88M | 279.65M | 400.2M | 397.14M | 316.67M | 442.16M | 470.16M | 913.84M | 365.86M | 867.76M | 701.09M | 162.03M | 157.27M | 162.46M | 165.5M | 158.11M | 183.19M |
| EBITDA Margin % | 23.77% | 13.45% | 15.38% | 6.39% | 7.51% | 10.34% | 10.01% | 8.14% | 11.19% | 11.71% | 5.82% | 8.9% | 19.92% | 15.98% | 32.42% | 31.62% | 32.54% | 33% | 31.71% | 36.3% |
| EBITDA Growth % | 203.98% | 23.26% | 46.97% | -27.09% | -36.75% | -14.88% | -56.54% | -13.45% | -49.05% | -32.94% | 463.98% | 132.64% | 434.13% | 323.61% | 2.48% | -14.15% | -11.84% | -9.44% | -3.03% | 9.82% |
| D&A (Non-Cash Add-back) | 337.14M | 166.6M | 212.87M | 391.29M | 493.06M | 488.33M | 459.83M | 477.43M | 507.52M | 485.4M | 1.29B | 397.21M | 615.53M | 347.75M | 110.4M | 110.23M | 116.56M | 120.44M | 122.47M | 120.6M |
| EBIT | 10.3B | 424.44M | -717.75M | -16.56B | -112.9M | 18.79M | 657.34M | -97.46M | -142.94M | -10.89M | -1.96B | -156.38M | 340.61M | 386.76M | 76.93M | 46.59M | 30.17M | 136.7M | -61.84M | 66.28M |
| Net Interest Income | -468.23M | -563.25M | -534.71M | -323.88M | -213.86M | -220.53M | -158.51M | -70.3M | -67.24M | -68.95M | 77.86M | 13.56M | 32.66M | 48.15M | 7.18M | 338K | -5.24M | -8.55M | -9.78M | -10.59M |
| Interest Income | 40.91M | 29.41M | 44.65M | 53.19M | 65.37M | 65.53M | 61.03M | 11.2M | 13.93M | 30.46M | 129.04M | 26.21M | 54.31M | 68.19M | 21.22M | 14.18M | 9.07M | 6.42M | 5.89M | 5.72M |
| Interest Expense | 509.15M | 592.66M | 579.35M | 377.07M | 279.23M | 286.06M | 219.54M | 81.5M | 81.17M | 99.41M | 51.18M | 12.65M | 21.65M | 20.03M | 14.04M | 13.85M | 14.31M | 14.97M | 15.66M | 16.31M |
| Other Income/Expense | 9.28B | -494.91M | -1.67B | -16.78B | -178.73M | -179.14M | 500.49M | -18.2M | -158.74M | -95.06M | -1.64B | -146.83M | 66.73M | 13.39M | 11.25M | -14.29M | -30.04M | 76.66M | -113.15M | -12.63M |
| Pretax Income | 9.79B | -168.22M | -1.3B | -16.94B | -392.13M | -267.27M | 437.8M | -178.96M | -224.1M | -110.3M | -2.01B | -178.18M | 318.96M | 366.73M | 62.89M | 32.74M | 15.86M | 121.73M | -77.5M | 49.97M |
| Pretax Margin % | 273.76% | -4.59% | -34.17% | -468.61% | -10.53% | -6.91% | 11.04% | -4.6% | -5.67% | -2.75% | -12.78% | -4.34% | 7.32% | 8.36% | 12.58% | 6.58% | 3.18% | 24.27% | -15.54% | 9.9% |
| Income Tax | 1.33B | -20.92M | -81.64M | -4.16B | -85.29M | -63.99M | 102.68M | -35.16M | -16.65M | -1.93M | -335.64M | -59.44M | 86.27M | 93.89M | 15.31M | 13.2M | 5.39M | 32.78M | 2.58M | 19.75M |
| Effective Tax Rate % | 13.56% | 12.44% | 6.29% | 24.54% | 21.75% | 23.94% | 23.45% | 19.65% | 7.43% | 1.75% | 16.72% | 33.36% | 27.05% | 25.6% | 24.34% | 40.3% | 33.98% | 26.93% | -3.33% | 39.52% |
| Net Income | 8.46B | -146.88M | -1.21B | -12.78B | -306.13M | -202.67M | 335.23M | -214.13M | -205.59M | -107.38M | -1.75B | -138.37M | 212.66M | 253.53M | 49.35M | 22.4M | 13.87M | 91.43M | -76.35M | 33.41M |
| Net Margin % | 236.63% | -4.01% | -31.8% | -353.63% | -8.22% | -5.24% | 8.45% | -5.5% | -5.2% | -2.67% | -11.11% | -3.37% | 4.88% | 5.78% | 9.87% | 4.5% | 2.78% | 18.23% | -15.31% | 6.62% |
| Net Income Growth % | 2864.29% | 27.52% | -460.1% | -5869.03% | -48.9% | -88.75% | 119.21% | -54.75% | -196.68% | -142.35% | -3637.19% | -717.64% | 1433.47% | 177.29% | 164.63% | -32.94% | -62.82% | 16.45% | -65354.7% | 31.32% |
| Net Income (Continuing) | 8.46B | -147.3M | -1.22B | -12.78B | -306.84M | -203.28M | 335.12M | -143.8M | -207.46M | -108.38M | -1.67B | -118.74M | 232.69M | 272.85M | 47.58M | 19.55M | 10.47M | 88.94M | -80.08M | 30.22M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 46.31M | 46.09M | 46.21M | 55.45M | 55.49M | 55.04M | 53.85M | 57.37M | 58.91M | 64M | 508.12M | 92.39M | 97M | 97.18M | 562.55M | 96.22M | 101.33M | 111.71M | 60.25M | 65.54M |
| EPS (Diluted) | 24.12 | -0.51 | -4.18 | -44.37 | -1.06 | -0.71 | 1.17 | -0.79 | -0.76 | -0.40 | -6.80 | 0.21 | 0.13 | 0.35 | 0.59 | 0.27 | 0.12 | 1.06 | -0.86 | 0.38 |
| EPS Growth % | 2375.47% | 28.17% | -457.27% | -5516.46% | -39.47% | -77.5% | 117.21% | -476.19% | -684.62% | -214.29% | -1252.54% | -22.22% | 8.33% | -66.98% | 168.6% | -28.95% | -70.73% | 26.19% | - | 46.15% |
| EPS (Basic) | 29.17 | -0.51 | -4.18 | -44.37 | -1.06 | -0.71 | 1.22 | -0.79 | -0.76 | -0.40 | -6.80 | 0.21 | 0.13 | 0.35 | 0.59 | 0.27 | 0.12 | 1.07 | -0.86 | 0.38 |
| Diluted Shares Outstanding | 351.62K | 289.01M | 287.59M | 288.05M | 287.5M | 286.51M | 286.4M | 271.74M | 271.59M | 271.52M | 256.55M | 83.85M | 83.77M | 83.33M | 82.98M | 83.14M | 84.32M | 85.88M | 88.51M | 88.51M |
| Basic Shares Outstanding | 290.14K | 289.01M | 287.59M | 288.05M | 287.5M | 286.51M | 274.08M | 271.74M | 271.59M | 271.52M | 256.55M | 83.85M | 83.77M | 83.33M | 82.98M | 83.14M | 84.32M | 85.85M | 88.46M | 88.46M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |