Free cash flow margins ranged from about 29% to 57% over recent quarters, with 2026Q3 FCF of $252.3M and AFFO of $243.0M comfortably covering dividends of $131.3M, though this volatility may partly reflect working capital timing and warrants further investigation.
SBA Communications Corporation (SBAC) cash flow statement — 28-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 1.29B | 1.29B | 1.33B | 1.54B | 1.29B | 1.19B | 1.13B | 984.89M | 852.14M | 819.61M | 729.03M | 737.17M | 684.66M | 496.81M | 343.21M | 249.06M | 201.16M | 222.56M | 173.7M | 122.93M | 75.96M | 49.77M | 14.22M | -29.81M | 1.55M | 13M | 47.52M | 23.1M | 7.5M |
| Operating CF Growth % | -4.45% | -3.26% | -13.57% | 20.12% | 8.05% | 5.67% | 14.33% | 15.58% | 3.97% | 12.42% | -1.11% | 7.67% | 37.81% | 44.75% | 37.8% | 23.81% | -9.62% | 28.13% | 41.29% | 61.84% | 52.63% | 250.08% | 147.69% | -2018.15% | -88.05% | -72.64% | 105.7% | 208% | - |
| Operating CF / Revenue % | 45.28% | 45.87% | 49.82% | 56.96% | 48.82% | 51.54% | 54.05% | 48.89% | 45.67% | 47.44% | 44.64% | 44.99% | 44.84% | 38.07% | 35.97% | 35.67% | 32.1% | 40.06% | 36.57% | 30.12% | 21.63% | 19.14% | 6.14% | -14.06% | 0.59% | 5.35% | 28.3% | 26.55% | 12.69% |
| Net Income | 985.2M | 1.03B | 748.68M | 501.81M | 459.8M | 237.62M | 24.05M | 147.28M | 47.45M | 103.65M | 76.24M | -175.65M | -24.3M | -55.91M | -183.69M | -126.89M | -194.42M | -141.12M | -46.76M | -77.88M | -133.45M | -94.71M | -147.28M | -172.17M | -273.17M | -125.14M | -28.92M | -33.4M | -19.9M |
| Depreciation & Amortization | 327.51M | 292.29M | 269.52M | 716.31M | 707.58M | 700.16M | 721.97M | 697.08M | 672.11M | 643.1M | 638.19M | 660.02M | 627.07M | 533.33M | 408.47M | 309.15M | 278.73M | 258.54M | 211.44M | 177.2M | 149.15M | 115.96M | 120.7M | 94.72M | 135.71M | 80.47M | 34.83M | 38.6M | 21.6M |
| Stock-Based Compensation | 82.88M | 75.73M | 74.37M | 87.92M | 99.91M | 84.4M | 68.89M | 73.21M | 42.33M | 38.25M | 32.92M | 28.75M | 22.67M | 17.21M | 13.97M | 11.47M | 10.5M | 8.2M | 7.21M | 0 | 5.41M | 462K | 470K | 832K | 2.02M | 3.33M | 0 | 0 | 0 |
| Other Non-Cash Items | -15.12M | 77.43M | 398.44M | 169.25M | 98.64M | 211.21M | 327.22M | 41.33M | 125.85M | 28.33M | 30.44M | 249.97M | 90.66M | 60.24M | 138.14M | 80.75M | 124.25M | 70.45M | -6.18M | 22.75M | 56.61M | 29.82M | 49.3M | 60.51M | 158.44M | -73.57M | 27.98M | 700K | 100K |
| Working Capital Changes | -126.64M | -179.63M | -143.06M | 64.47M | -113.12M | -34.98M | 47.09M | 10.05M | -46.91M | -28.53M | -50.18M | -25.91M | -31.98M | -51.4M | -35.04M | -23.73M | -17.17M | 26.76M | 7.83M | 263K | -1.8M | -1.29M | -8.51M | -12.86M | -19.43M | 127.94M | 13.62M | 17.2M | 1.5M |
| Cash from Investing | -451.26M | -601.83M | -809.31M | -468.25M | -1.39B | -1.42B | -446.37M | -947.02M | -618.35M | -606.24M | -428.25M | -734.52M | -1.78B | -825.75M | -2.28B | -507.89M | -425.04M | -229.07M | -580.55M | -301.88M | -739.88M | -99.28M | 1.33M | 155.46M | -98.01M | -530.27M | -445.28M | -208.9M | -138.1M |
| Acquisitions (Net) | -599.09M | -1.06B | -299.81M | -129.96M | -1.18B | -1.26B | -271.42M | -773.82M | -451.83M | -441.55M | -276.85M | -609.53M | -1.59B | -686.73M | -2.16B | -379.32M | -328.05M | -180.8M | -584.5M | -201.47M | -725.53M | -61.33M | -1.79M | -3.13M | 0 | -530.27M | -445.28M | 0 | 0 |
| Purchase of Investments | -1.76B | -1.17B | -1.8B | -1.34B | -881.78M | -1.73B | -1.29B | -638.96M | -156.98M | -1.37M | -490K | -7.79M | 0 | 802K | 0 | -6.33M | -36.87M | -9.16M | 51K | -208.25M | 265K | -34.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 1.72B | 1.4B | 1.54B | 1.34B | 878.14M | 1.73B | 1.24B | 625.81M | 150.89M | 231K | 712K | 89.73M | 0 | 26M | 0 | 4.58M | 7.11M | 980K | 41.04M | 137.55M | 19.9M | 15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 433.67M | 443.87M | -17.42M | -19.3M | 524K | -31.23M | 3.12M | -5.81M | -10.61M | -15.38M | -11.64M | 1.78M | 23.13M | 2.27M | -3.13M | 119K | -617K | 6.65M | -980K | -1.95M | -5.54M | 1.32M | 10.33M | 173.72M | 5.37M | -530.27M | 0 | 0 | 0 |
| Cash from Financing | -870.72M | -1.66B | 645.74M | -1.02B | -135.47M | 339.26M | -469.02M | -62.31M | -148.54M | -294.57M | -802.62M | 75.75M | 996.84M | 220.16M | 2.12B | 242.05M | 126.82M | 88.98M | 415.44M | 203.07M | 664.13M | 25.82M | 45.75M | -178.45M | 143.69M | 516.2M | 409.61M | 162.1M | 151.3M |
| Dividends Paid | -517.34M | -479.01M | -424.19M | -369.96M | -306.77M | -253.58M | -207.69M | -83.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Dividends | -517.34M | -479.01M | -424.19M | -369.96M | -306.77M | -253.58M | -207.69M | -83.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 2M | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K |
| Share Repurchases | -518.55M | -497.81M | -200.02M | -100.01M | -431.67M | -582.58M | -859.34M | -466.98M | -795.58M | -854.53M | -545.69M | -450.07M | 0 | 0 | 0 | -225.07M | -107.43M | -51.72M | -120M | -91.24M | -707K | 0 | 0 | -296.93M | 0 | 0 | 0 | -32.8M | 0 |
| Other Financing | -37.79M | -29.31M | 29.76M | -7.25M | 57.07M | 73.86M | -202.28M | 90.6M | 55.36M | 49.09M | 8.39M | -138.16M | -19.58M | 98.17M | -5.79M | 14.1M | 11.83M | 98.11M | 52.92M | 22.31M | -27.26M | 390.17M | 0 | -936K | 11.55M | 0 | 0 | -14.5M | -6.3M |
| Net Change in Cash | -31.64M | -964.12M | 1.15B | 61.66M | -246.34M | 92.82M | 201.69M | -37.18M | 74M | -81.67M | 67.93M | 78.6M | -82.67M | -110.99M | 185.78M | -16.94M | -97.06M | 82.46M | 8.58M | 24.12M | 214K | -23.69M | 61.29M | -52.8M | 47.24M | -1.08M | 11.85M | -23.6M | 151.3M |
| Exchange Rate Effect | -1.02M | 9.95M | -21.59M | 2.73M | -2.92M | -13.1M | -8.96M | -12.74M | -11.26M | -464K | 14.07M | -12.99M | 13.98M | -2.21M | 1.21M | -155K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 130.6M |
| Cash at Beginning | 360.76M | 1.4B | 250.95M | 189.28M | 435.63M | 342.81M | 141.12M | 178.3M | 104.3M | 185.97M | 118.04M | 39.44M | 122.11M | 233.1M | 47.32M | 64.25M | 161.32M | 78.86M | 70.27M | 46.15M | 45.93M | 69.63M | 8.34M | 61.14M | 13.9M | 14.98M | 3.13M | 26.7M | 6.1M |
| Cash at End | 433.78M | 432.37M | 1.4B | 250.95M | 189.28M | 435.63M | 342.81M | 141.12M | 178.3M | 104.3M | 185.97M | 118.04M | 39.44M | 122.11M | 233.1M | 47.32M | 64.25M | 161.32M | 78.86M | 70.27M | 46.15M | 45.93M | 69.63M | 8.34M | 61.14M | 13.9M | 14.98M | 3.1M | 157.4M |
| Free Cash Flow | 1.05B | 1.07B | 1.11B | 1.31B | 1.07B | 1.06B | 997.47M | 830.66M | 702.33M | 671.43M | 589.04M | 528.47M | 473.41M | 328.72M | 229.94M | 122.12M | 134.54M | 175.81M | 137.53M | 95.16M | 46.99M | 30.12M | 7M | -44.94M | -101.83M | 13M | 47.52M | -185.8M | -130.6M |
| FCF Growth % | -3.22% | -3.63% | -15.37% | 22.07% | 1.42% | 5.89% | 20.08% | 18.27% | 4.6% | 13.99% | 11.46% | 11.63% | 44.02% | 42.96% | 88.29% | -9.23% | -23.48% | 27.84% | 44.52% | 102.51% | 56.02% | 330.15% | 115.58% | 55.86% | -883.27% | -72.64% | 125.57% | -42.27% | - |
| FCF / Revenue % | 36.64% | 37.88% | 41.3% | 48.23% | 40.68% | 45.75% | 47.88% | 41.23% | 37.64% | 38.86% | 36.07% | 32.25% | 31% | 25.19% | 24.1% | 17.49% | 21.47% | 31.65% | 28.96% | 23.31% | 13.38% | 11.58% | 3.02% | -21.19% | -38.47% | 5.35% | 28.3% | -213.56% | -220.98% |
Quick answers to the most common questions about buying SBAC stock.
SBA Communications Corporation (SBAC) generated $1.29B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SBA Communications Corporation (SBAC) generated $1.07B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
SBA Communications Corporation (SBAC) spent $224.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, SBA Communications Corporation (SBAC) returned $479.0M to shareholders via cash dividends and spent $497.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Refinancing pressure on elevated debt
Metrics are mathematically derived from official filings.
AFFO Covers Dividend With Ample Margin
Based on the reported quarterly figures, SBAC's dividends paid have consumed only about 42% to 51% of AFFO across recent quarters, indicating that core tower cash generation comfortably funds the current distribution policy with a meaningful retained buffer.
The dividend payout ratio against AFFO has remained well below half in most quarters, which suggests the distribution is not the binding constraint on cash deployment. The Q4 2025 and Q2 2024 figures show lower ratios driven by unusually high AFFO, so the more representative range is the middle of the band. Investors should interpret this retained cash as flexibility for buybacks or debt reduction, though the reported data does not indicate how that retained AFFO is ultimately allocated.
FFO Conversion Strong Relative to Net Income
As reported in financial statements, SBAC's FFO has run at roughly 1.2 to 2.0 times reported net income in most recent quarters, reflecting the large non-cash depreciation load embedded in tower assets.
The consistently elevated FFO-to-net-income ratio is consistent with a capital-intensive tower base where depreciation depresses GAAP earnings relative to cash generation. This conversion gap suggests reported net income understates the economic cash output of the portfolio. The Q4 2025 ratio below 1.0 reflects a GAAP earnings spike that warrants separate review rather than a change in underlying conversion.
Capital Deployment Leans on Debt Structure
Based on SBAC's reported figures, total debt near $12.6 billion sits against quarterly free cash flow in the $200 million to $350 million range, indicating that leverage rather than internal cash alone shapes capital deployment capacity.
With quarterly free cash flow comfortably positive but modest relative to a debt stack of this size, the company's ability to fund buybacks and maintain distributions appears tied to continued access to refinancing markets. The reported figures do not show the terms of upcoming maturities, so the interest-rate sensitivity of this structure remains an open question. Investors should monitor the balance between debt paydown and shareholder returns as refinancing windows arise.
Cash Flow Quality Depends on Financing Costs
Based on reported figures, SBAC's free cash flow margins have swung between roughly 29% and 57%, a volatility range that may partly reflect working capital timing and warrants further investigation before treating recent strength as durable.
The wide dispersion in free cash flow margin, with the 2024Q2 figure of 56.9% sitting far above the 29% to 35% readings in several other quarters, suggests quarterly operating cash flow is sensitive to items beyond steady tower leasing. Because interest expense is not separated in the provided cash flow data, it is unclear how much of the free cash flow stream is absorbed by financing costs. A rise in refinancing rates could compress distributable cash even if tower-level operations remain stable.