VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SBCSBC Medical Group Holdings Incorporated
$3.26$335M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSBCCash Flow

SBC Medical Group Holdings Incorporated (SBC) Cash Flow Statement

4Y historyFree accessUpdated daily

Cash flow generation remains highly inconsistent, highlighted by an operating cash flow to net income ratio that reached a low of -3.39 in 2025Q2.

SBC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22
Cash from Operations46.22M38.92M20.58M50.64M-47.37K
Operating CF Margin %-22.42%10.02%26.17%-0.03%
Operating CF Growth %725.16%89.09%-59.36%107012.84%-
Net Income40.79M50.99M46.61M39.37M5.55M
Depreciation & Amortization2.7M2.68M3.8M12.25M5.93M
Stock-Based Compensation0013.02M00
Deferred Taxes-4.43M5.33M-14.42M4.11M-3.9M
Other Non-Cash Items3M-7.79M-16.31M2.59M2.96M
Working Capital Changes4.17M-12.28M-12.13M-7.68M-10.59M
Change in Receivables-727.39K4.47M13.1M-6.01M-9.6M
Change in Inventory396.75K-170.17K1.12M-1.83M-666.64K
Change in Payables1.36M2.67M-8.91M12.2M172.61K
Cash from Investing-20.52M-20.97M-10.1M1.82M-32.65M
Capital Expenditures-2.59M-2.79M-3.41M-9.52M-24.95M
CapEx % of Revenue1.53%1.61%1.66%4.92%14.32%
Acquisitions-16.81M-15.46M-5.07M722.55K-6.49M
Investments-----
Other Investing19.3M18.34M-1.29M8.6M1.43M
Cash from Financing22.48M24.04M22.97M6.14M-7.98M
Debt Issued (Net)17.04M18.83M6.48M3.58M-5.08M
Equity Issued (Net)-5M-5M31.37K10118.82M
Dividends Paid00000
Share Repurchases-5M-5M000
Other Financing10.44M10.21M16.45M2.56M-121.72M
Net Change in Cash35.25M38.73M22.02M51.28M-52.77M
Free Cash Flow44.06M36.55M17.17M39.44M-24.99M
FCF Margin %26.02%21.05%8.36%20.38%-14.35%
FCF Growth %186.7%112.82%-56.45%257.79%-
FCF per Share0.430.350.180.42-1.66
FCF Conversion (FCF/Net Income)1.08x0.76x0.44x1.29x-0.01x
Interest Paid98.29K028.3K45.29K31.44K
Taxes Paid16.98M030.24M17.84M30.82M

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Erratic Cash Conversion Cycles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

As reported in recent financial statements, SBC's operating cash flow to net income ratio has fluctuated wildly, reaching a low of -3.39 in 2025Q2, which indicates that reported accounting profits are frequently decoupled from the actual cash generated by the company's core aesthetic management operations.

The significant divergence between net income and operating cash flow suggests that accruals or non-cash adjustments are heavily influencing the bottom line. Investors should monitor whether these discrepancies stem from aggressive revenue recognition on procurement contracts or timing differences in management fee collections.

Free Cash Flow Volatility Persists

Based on the provided quarterly data, SBC's free cash flow trajectory remains highly inconsistent, with margins swinging from a peak of 165.0% in 2025Q4 to a negative 48.6% in 2025Q3, reflecting a lack of predictable cash generation despite the company's high-margin service-based business model.

This extreme volatility in free cash flow suggests that the company's operational cash requirements are not yet stabilized. The inability to maintain a consistent positive FCF margin may indicate that the business model is more capital-intensive than the 'consulting' classification implies.

Working Capital Swings Obscure Performance

According to historical cash flow filings, SBC experienced a massive $56.6 million working capital inflow in 2025Q4 followed by a $35.8 million outflow in 2025Q3, highlighting that the company's cash position is highly sensitive to the timing of franchisee payments and inventory procurement cycles.

These large, erratic swings in working capital suggest that the company may be managing significant pass-through costs or prepayments that distort the underlying cash flow reality. Such fluctuations warrant further investigation into the credit terms extended to franchisees and the inventory turnover efficiency.

Capital Allocation Remains Largely Passive

As indicated by the latest financial disclosures, SBC has maintained a conservative capital deployment strategy, with minimal dividend payments and sporadic share repurchases, despite holding a cash balance that frequently approaches the scale of its annual revenue, suggesting a lack of immediate high-return reinvestment opportunities.

The company's decision to hoard cash rather than aggressively reinvest in its platform or return capital to shareholders may reflect management's caution regarding the current revenue contraction. This approach appears to prioritize liquidity over growth, which may limit the company's ability to pivot during market downturns.

SBC — Frequently Asked Questions

Quick answers to the most common questions about buying SBC stock.

How much cash does SBC Medical Group Holdings Incorporated (SBC) generate from operations?

SBC Medical Group Holdings Incorporated (SBC) generated $38.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SBC Medical Group Holdings Incorporated's free cash flow?

SBC Medical Group Holdings Incorporated (SBC) generated $36.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SBC Medical Group Holdings Incorporated's capital expenditure (CapEx)?

SBC Medical Group Holdings Incorporated (SBC) spent $2.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SBC Medical Group Holdings Incorporated distribute cash to shareholders?

In 2025, SBC Medical Group Holdings Incorporated (SBC) spent $5.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.