Financial leverage has reached critical levels, evidenced by a debt-to-equity ratio of 8.21 and a precarious current ratio of 0.04 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Total Current Assets | 708.85K | 631.99K | 1.9M | 3.98M | 10.66M | 8.34M | 2.24M | 382.21K | 349.67K | 194.39K | 293.14K | 196K | 119.41K | 71.86K |
| Cash & Short-Term Investments | 381.19K | 281.44K | 15.35K | 379.98K | 4.43M | 4.18M | 380K | 23.32K | 6.98K | 17.92K | 61.66K | 7.34K | 24.91K | 669 |
| Cash Only | 381.19K | 281.44K | 15.35K | 379.98K | 4.43M | 4.18M | 380K | 23.32K | 6.98K | 17.92K | 61.66K | 7.34K | 24.91K | 669 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 96.1K | 108.97K | 631.63K | 1.12M | 2.16M | 1.16M | 575.78K | 309.62K | 300.99K | 151.26K | 206.25K | 167.06K | 80.18K | 58.65K |
| Days Sales Outstanding | -228.68 | 544.35 | 55.48 | 21.77 | 43.52 | 37.3 | 91.37 | 111.03 | 83.92 | 61.66 | 74.37 | 67.95 | 48.3 | 45.04 |
| Inventory | 54.92K | 33.54K | 893.06K | 2.25M | 3.72M | 1.92M | 798.27K | 30.56K | 41.7K | 25.21K | 25.23K | 21.59K | 14.31K | 12.54K |
| Days Inventory Outstanding | -777.01 | 217.94 | 85.79 | 61.9 | 111.62 | 80.38 | 150.46 | 21.92 | 25.14 | 20.89 | 18.99 | 18.46 | 20.4 | 19.38 |
| Other Current Assets | 176.63K | 0 | 0 | 0 | 0 | 473.46K | 316.57K | 18.72K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 61.1K | 333.7K | 855.07K | 5.92M | 6.65M | 8.04M | 6.98M | 43.84K | 58.63K | 46.64K | 62.19K | 43.75K | 47.31K | 23.86K |
| Property, Plant & Equipment | 43.51K | 60.97K | 556.14K | 905.94K | 1.24M | 1.6M | 981.34K | 43.84K | 58.63K | 46.64K | 62.19K | 43.75K | 47.31K | 23.86K |
| Fixed Asset Turnover | -2.23x | 1.20x | 7.47x | 20.81x | 14.59x | 7.07x | 2.34x | 23.21x | 22.33x | 19.20x | 16.28x | 20.51x | 12.81x | 19.92x |
| Goodwill | 0 | 0 | 0 | 256.82K | 256.82K | 256.82K | 5.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 4.46M | 4.85M | 5.6M | 219.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 750K | 250K | 250K | 250K | 250K | 250K | 250K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 17.59K | 22.73K | 48.92K | 49.45K | 49.29K | 0 | -141.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 769.95K | 965.69K | 2.76M | 9.9M | 17.3M | 16.39M | 9.23M | 426.06K | 408.3K | 241.03K | 355.33K | 239.75K | 166.71K | 95.72K |
| Asset Turnover | -0.03x | 0.08x | 1.51x | 1.90x | 1.05x | 0.69x | 0.25x | 2.39x | 3.21x | 3.71x | 2.85x | 3.74x | 3.63x | 4.97x |
| Asset Growth % | 210.53% | -65% | -72.13% | -42.8% | 5.61% | 77.6% | 2065.4% | 4.35% | 69.4% | -32.17% | 48.21% | 43.81% | 74.18% | - |
| Total Current Liabilities | 16.97M | 16.26M | 19.37M | 14.75M | 4.97M | 6.48M | 5.42M | 643.1K | 405.46K | 299.88K | 290.36K | 220.06K | 158.58K | 137.58K |
| Accounts Payable | 0 | 4.81M | 5.23M | 4.44M | 3.38M | 1.91M | 1.52M | 353.85K | 331.03K | 226.21K | 209.07K | 135.21K | 71.28K | 43.04K |
| Days Payables Outstanding | -8.03K | 31.26K | 502.6 | 122.14 | 101.48 | 79.96 | 286.83 | 253.81 | 199.62 | 187.47 | 157.37 | 115.58 | 101.6 | 66.49 |
| Short-Term Debt | 6.31M | 6.61M | 10.22M | 8.33M | 1.08M | 3.71M | 2.43M | 270.54K | 74.42K | 73.67K | 81.29K | 84.85K | 87.31K | 94.54K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 561.95K | 811.65K | -551.7K | -331.03K | -226.21K | -209.07K | 0 | -71.28K | 0 |
| Other Current Liabilities | 10.66M | 3.95M | 0 | 0 | 91.8K | -172.87K | 148.89K | 551.7K | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 0.04x | 0.04x | 0.10x | 0.27x | 2.15x | 1.29x | 0.41x | 0.59x | 0.86x | 0.65x | 1.01x | 0.89x | 0.75x | 0.52x |
| Quick Ratio | 0.04x | 0.04x | 0.05x | 0.12x | 1.40x | 0.99x | 0.27x | 0.55x | 0.76x | 0.56x | 0.92x | 0.79x | 0.66x | 0.43x |
| Cash Conversion Cycle | 7.03K | -30.5K | -361.33 | -38.46 | 53.66 | 37.72 | -45.01 | -120.85 | -90.56 | -104.92 | -64.01 | -29.17 | -32.89 | -2.08 |
| Total Non-Current Liabilities | 857 | 37.9M | 2.02M | 753.78K | 3.02M | 1.03M | 3.91M | 2.06K | 5.5K | 14.01K | 25.3K | 21.17K | 28.77K | 17.78K |
| Long-Term Debt | 857 | 3.42K | 1.97M | 457.66K | 2.54M | 300K | 1.91M | 2.06K | 5.5K | 14.01K | 25.3K | 21.17K | 28.77K | 17.78K |
| Capital Lease Obligations | 34.69K | 2.98K | 53.7K | 296.13K | 480.67K | 732.69K | 25.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 37.9M | 37.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 857 | 6.39K | 21.39M | 15.5M | 7.98M | 7.51M | 9.33M | 645.17K | 410.95K | 313.89K | 315.67K | 241.23K | 187.35K | 155.36K |
| Total Debt | 6.31M | 6.67M | 12.55M | 9.35M | 4.37M | 5.04M | 4.42M | 291.32K | 79.92K | 87.68K | 106.6K | 106.02K | 116.08K | 112.32K |
| Net Debt | 5.93M | 6.39M | 12.54M | 8.97M | -65.75K | 856.76K | 4.04M | 268K | 72.94K | 69.76K | 44.94K | 98.68K | 91.17K | 111.65K |
| Debt / Equity | 8.21x | 6.95x | - | - | 0.47x | 0.57x | - | - | - | - | 2.69x | - | - | - |
| Debt / EBITDA | -0.54x | - | - | - | - | - | - | - | 0.62x | - | 18.51x | 2.46x | - | 44.40x |
| Net Debt / EBITDA | -0.51x | - | - | - | - | - | - | - | 0.56x | - | 7.80x | 2.29x | - | 44.13x |
| Interest Coverage | 11.11x | -4.57x | -2.22x | -2.69x | -85.05x | -65.27x | -8.89x | -533.73x | 12.94x | -32.06x | -9.46x | 4.57x | -6.67x | 0.16x |
| Total Equity | 769.1K | 959.3K | -18.63M | -5.61M | 9.32M | 8.87M | -102K | -219.11K | -2.66K | -72.86K | 39.67K | -1.49K | -20.64K | -59.65K |
| Equity Growth % | 555.78% | 105.15% | -232.45% | -160.13% | 5.06% | 8798.99% | 53.45% | -8140.2% | 96.35% | -283.68% | 2771.31% | 92.8% | 65.4% | - |
| Book Value per Share | - | 0.44 | -13.92 | -0.13 | 0.25 | 0.31 | -0.02 | -0.06 | -0.00 | -0.02 | 0.01 | -0.00 | -0.01 | -0.02 |
| Total Shareholders' Equity | 769.1K | 959.3K | -18.63M | -5.61M | 9.32M | 8.87M | -102K | -219.11K | -2.66K | -72.86K | 39.67K | -1.49K | -20.64K | -59.65K |
| Common Stock | 8.36K | 3K | 1.67K | 44.33K | 41.09K | 33.6K | 21.16K | 345.51K | 245.51K | 243.51K | 208.51K | 118.52K | 118.52K | 49.41K |
| Retained Earnings | -184.41M | -181.9M | -155.83M | -133.33M | -112.33M | -90.64M | -61.59M | -725.41K | -248.17K | -316.38K | -168.85K | -120K | -139.15K | -109.06K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50K | 0 | -150K | 0 | 0 | 0 | 0 |
| Accumulated OCI | 10.54K | 33.83K | 81.18K | -16.58K | -20.47K | 0 | 0 | 0 | -92.91K | -93.16K | -76.2K | 0 | -24.46K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent Going Concern Risk
As reported in recent financial filings, SBEV's total assets have plummeted from $22.5 million in 2025Q3 to just $770,000 by 2026Q1, signaling a severe contraction in the company's resource base and a potential liquidation of core operational assets to sustain ongoing corporate survival.
The precipitous decline in total assets suggests that the company is rapidly consuming its remaining value to offset persistent operating losses. This trajectory indicates that the business model is no longer capable of maintaining the asset scale required for competitive beverage distribution.
Based on the most recent quarterly data, SBEV's current ratio has deteriorated to a precarious 0.04, reflecting an extreme inability to cover short-term obligations with existing liquid assets as cash reserves dwindle to a nominal $381,200 against significant outstanding liabilities.
A current ratio of 0.04 is indicative of a severe liquidity crisis that leaves the company with virtually no buffer against operational shocks or supply chain disruptions. Investors should monitor this metric closely, as it suggests the company is likely reliant on emergency financing to meet basic payroll and vendor obligations.
According to the provided balance sheet figures, SBEV's debt-to-equity ratio has spiked to 8.21 as of 2026Q1, highlighting a reliance on debt financing that is increasingly disconnected from the company's ability to generate revenue or maintain a positive equity position.
The high leverage ratio in the context of near-zero revenue suggests that the company's debt burden is likely becoming unserviceable. This capital structure appears to be a necessity-driven attempt to delay insolvency rather than a strategic use of leverage to fuel growth.
As evidenced by the historical balance sheet data, SBEV's retained earnings have deepened to a deficit of $184.4 million, reflecting a long-term pattern of value destruction that has consistently eroded the company's equity base and left it in a state of extreme financial distress.
The consistent accumulation of negative retained earnings indicates that the company has failed to achieve a profitable scale despite its brand acquisition strategy. This persistent deficit suggests that future capital raises may be highly dilutive to existing shareholders as the company attempts to recapitalize its balance sheet.
Based on the reported financial statements, the total disappearance of $20 million in goodwill between 2025Q3 and 2026Q1 suggests that previous acquisition-related assets have been fully impaired, which may indicate that the company's historical brand investments have failed to provide any lasting economic value.
The sudden write-down of goodwill warrants further investigation, as it confirms that the company's past strategy of acquiring beverage brands has not translated into tangible assets. This impairment highlights the risk that the company's remaining book value may still be overstated relative to its actual liquidation potential.
Quick answers to the most common questions about buying SBEV stock.
As of 2025, Splash Beverage Group, Inc. (SBEV) had total assets of $1.0M including $0.6M in current assets.
Splash Beverage Group, Inc. (SBEV) carries total debt of $6.7M, offset by $0.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Splash Beverage Group, Inc. (SBEV) has total shareholders' equity (book value) of $1.0M ($0.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Splash Beverage Group, Inc. (SBEV) reported a current ratio of 0.04x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.