VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SBFM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SBFMSunshine Biopharma, Inc.
$2.11$1M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSBFMCash Flow

Sunshine Biopharma, Inc. (SBFM) Cash Flow Statement

19Y historyFree accessUpdated daily

Persistent cash burn is highlighted by a negative free cash flow margin of -25.7% in 2026Q1, reflecting an inability to generate internal cash to support operations.

SBFM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Jul'08Jul'07
Cash from Operations-5.69M-5.33M-12.53M-8.78M-5.25M-1.83M-657.3K-495.8K-512.81K-543.52K-314.18K-867.64K-538.6K-564.4K-393.05K-297.3K-348.32K-10.22K-23.03K-3.12K
Operating CF Margin %--14.68%-35.93%-36.42%-120.77%-800.75%-920.46%-2347.42%-114.67%---50798.83%--------
Operating CF Growth %148.86%57.46%-42.8%-67.2%-186.93%-178.28%-32.57%3.32%5.65%-73%63.79%-61.09%4.57%-43.59%-32.21%14.65%-3306.6%55.61%-637.76%-
Net Income-6.04M-5.98M-5.13M-4.51M-26.74M-12.44M-2.78M-1.66M-2.16M-1.04M-3.5M-1.65M-1.93M-2.49M-707.95K-556.2K-537.38K-25.02K-31.11K-13.12K
Depreciation & Amortization344.14K332.07K223.53K149.15K25.16K12.74K14.07K13.77K49.36K6.63K60.73K4.25K00000000
Stock-Based Compensation0000000000001.26M1.25M272.88K267.38K237.2K08.5K0
Deferred Taxes00000000000000000000
Other Non-Cash Items1.78M1.76M-2.24M-1.44M18.32M10.7M2.16M1.18M1.54M507.35K3.21M704.53K113.18K654.04K0007.5K-4K8.5K
Working Capital Changes-1.77M-1.45M-5.38M-4.42M3.15M-108.8K-42.64K-30.92K54.58K-17.26K-90.5K75.74K24.43K26.74K42.02K-8.48K-48.14K7.29K3.57K1.5K
Change in Receivables-1.15M-116.17K-2.34M-594.14K-524.49K-5.88K-1.49K-430-15.45K00000000000
Change in Inventory-990.04K-1.64M-6.01M-2.37M42.98K-81.88K-7.86K-15.91K000000000000
Change in Payables-159.78K-189.96K3.98M-1.36M3.36M-18.16K-35.01K-18.69K61.63K-8.81K-98.96K11.82K10.96K23.21K-2.84K-7.97K-2.91K4.76K3.71K1.5K
Cash from Investing-764.8K-836.31K-2.32M-656.15K-14.62M0-1.19K-15.28K-13.91K-84.01K-3.44K-623.3K00000000
Capital Expenditures-97.03K-836.31K-2M-82.25K-193.98K0-1.19K-860-18.85K-3.72K-3.44K-4.79K00000000
CapEx % of Revenue0.27%2.3%5.73%0.34%4.46%0%1.67%4.07%4.22%--280.62%--------
Acquisitions-10.25K000-14.35M0004.94K-80.29K0000000000
Investments--------------------
Other Investing-657.52K0-322.26K-573.9K-77.64K00-14.42K000-618.51K00000000
Cash from Financing4.41M4.75M9.29M3.43M39.47M2.9M1.61M442.25K527.64K670.71K324.62K1.4M650.78K463K465K195.6K398.6K6.5K12.5K18.02K
Debt Issued (Net)-58.38K0347.94K-125.99K-1.93M2.9M1.61M416.46K470.95K570.57K198.18K1.16M497.44K463K62.5K006.5K12.5K0
Equity Issued (Net)4.39M4.75M8.94M3.55M43.36M000063.91K104.13K236.55K153.33K0402.5K195.6K398.6K0042K
Dividends Paid00000000000000000000
Share Repurchases00-3.14M-541.14K-99K000000000000000
Other Financing75.54K000-1.97M0025.8K56.69K36.23K22.31K00000000-23.98K
Net Change in Cash-1.21M-563.22K-6.61M-5.53M19.78M1.06M949.39K-74.72K7.68K50.08K6.66K-92.63K112.18K-101.4K71.95K-101.7K50.27K-3.73K-10.53K14.89K
Free Cash Flow-5.51M-5.51M-14.85M-9.56M-5.55M-1.83M-658.49K-496.66K-531.66K-547.24K-317.62K-1.49M-538.6K-564.4K-393.05K-297.3K-348.32K-10.22K-23.03K-3.12K
FCF Margin %-15.52%-15.16%-42.59%-39.69%-127.79%-800.75%-922.13%-2351.49%-118.89%---87309.54%--------
FCF Growth %57.2%62.93%-55.3%-72.21%-203.61%-177.78%-32.58%6.58%2.85%-72.29%78.7%-176.88%4.57%-43.59%-32.21%14.65%-3306.6%55.61%-637.76%-
FCF per Share-11.23-13.24-211.64-7858.02-7316.67-13962.82-7568.85-2805.98-349.08-125.43-0.00-9746.71-1463.57-1875.08-1529.39-1218.44-2276.63-4.36-490.06-66.43
FCF Conversion (FCF/Net Income)0.91x0.89x2.44x1.95x0.20x0.15x0.24x0.30x0.24x0.52x0.09x0.52x0.28x0.23x0.56x0.53x0.65x-0.74x0.24x
Interest Paid008.13K048.29K38.12K20.96K023.5K21.9K5.26K000000000
Taxes Paid00582.48K00000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical milestone funding gap

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in quarterly financial statements, Sunshine Biopharma consistently exhibits an OCF/NI ratio significantly above 1.0, with a peak of 9.26 in 2024Q2, indicating that operating cash outflows are substantially outpacing net losses and highlighting a fundamental inability to generate internal cash from core operations.

The consistent divergence between net income and operating cash flow suggests that the company's accounting losses are being compounded by cash-intensive working capital requirements. Investors should monitor this trend, as the inability to bridge the gap between reported earnings and actual cash burn implies that the supplement business is not providing the expected operational cushion.

Negative Free Cash Flow Trajectory

Based on the provided cash flow data, the company has failed to achieve positive free cash flow in any of the last ten quarters, with FCF margins reaching a trough of -55.4% in 2024Q2, underscoring the severe capital intensity required to sustain both retail operations and R&D.

The persistent negative FCF trajectory suggests that the company remains in a state of structural cash depletion. This trend warrants further investigation into whether the current R&D spending levels are yielding tangible clinical progress or if the capital is being consumed by the overhead of maintaining a dual-track business model.

Working Capital Volatility Strains Liquidity

According to historical cash flow filings, working capital changes have frequently been a significant drag on cash, including a $2.0M outflow in 2024Q1, which suggests that the company struggles to manage its inventory and receivables efficiently while attempting to scale its nutritional supplement product lines.

The erratic nature of working capital swings appears to reflect the challenges of managing a retail-focused supplement business alongside a pre-revenue pharmaceutical pipeline. This volatility may indicate inefficient inventory turnover or difficulties in collecting payments from distributors, further pressuring the company's limited cash reserves.

Capital Allocation Limited by Burn

As evidenced by the cash flow statements, the company has directed its limited resources toward sustaining operations rather than strategic growth, with a notable $3.1M share buyback in 2024Q1 that appears inconsistent with the firm's ongoing need for cash to fund its clinical development pipeline.

The decision to execute share repurchases while simultaneously burning cash for R&D may indicate a misalignment in capital allocation priorities. Investors should monitor whether future capital deployment remains focused on internal R&D or if management continues to prioritize equity-related activities that may not directly enhance the company's long-term clinical value.

SBFM — Frequently Asked Questions

Quick answers to the most common questions about buying SBFM stock.

How much cash does Sunshine Biopharma, Inc. (SBFM) generate from operations?

Sunshine Biopharma, Inc. (SBFM) generated $-5.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sunshine Biopharma, Inc.'s free cash flow?

Sunshine Biopharma, Inc. (SBFM) reported negative free cash flow of $5.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Sunshine Biopharma, Inc.'s capital expenditure (CapEx)?

Sunshine Biopharma, Inc. (SBFM) spent $0.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.