VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SBGI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SBGISinclair, Inc.
$13.68$956M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSBGICash Flow

Sinclair, Inc. (SBGI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is volatile with operating cash flow ranging from -$306 million to $210 million in individual quarters, and working capital swings of up to $394 million have been the dominant driver of liquidity fluctuations.

Income StatementBalance SheetCash FlowRatios

SBGI Cash Flow Statement

Annual statement

SBGI Cash Flow Statement

Sinclair, Inc. (SBGI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations336M189M98M235M799M327M1.55B916M647.42M431.1M591.77M400.69M430.45M160.58M237.47M148.51M154.96M105.44M211.13M146.21M155.33M54.55M120.11M148.75M149.62M58.89M69.13M130.2M150.5M96.6M69M
Operating CF Margin %-5.96%2.76%7.5%20.34%5.33%26.05%21.6%21.19%15.77%21.62%18.06%21.78%11.78%22.37%19.41%20.2%16.06%27.98%20.36%21.72%7.88%16.96%20.14%20.33%8.29%8.76%17.75%20.43%18.71%18.23%
Operating CF Growth %1121.93%92.86%-58.3%-70.59%144.34%-78.88%69%41.49%50.18%-27.15%47.68%-6.91%168.07%-32.38%59.9%-4.16%46.97%-50.06%44.4%-5.87%184.76%-54.59%-19.25%-0.58%154.07%-14.81%-46.91%-13.49%55.8%40%30.93%
Net Income96M-99M319M-279M2.7B-326M-2.43B105M346M594.1M250.76M176.1M215.12M75.82M144.95M76.18M75.05M-138.03M-241.49M22.7M53.98M187.31M24.02M24.39M-564.49M-127.72M77.36M167.7M-5.8M-4.5M1.1M
Depreciation & Amortization252M323M250M271M647M2.94B1.75B1.06B280M276M282.32M264.89M228.79M141.37M87.54M51.38M55.4M65.57M63.37M165.23M160.32M142.4M168.85M175.47M197.82M279.6M259.19M250.9M201.7M152.1M121.8M
Stock-Based Compensation42M51M51M45M50M60M52M33M26.52M15.89M16.94M18.32M14.3M10.57M5.9M0006.08M000001.56M000000
Deferred Taxes-57M-121M82M-358M906M-92M-604M-5M-102.62M-159.46M6.12M-28.45M-818K22.52M8.31M43.97M38.64M-24.95M-116.2M39.84M17.66M80.61M16.95M17.25M8.17M-10.6M6.42M25.2M30.7M20.6M2.3M
Other Non-Cash Items-55M120M-23M175M-3.45B-1.95B2.69B-433M179.72M-124.12M140.92M135.97M51.66M77.09M80.08M-87.07M-34.84M-26.86M444.92M-13.41M7.57M-247.87M7.59M-19.16M622.54M65.75M-163.7M100K14.9M200K100K
Working Capital Changes-48M-85M-581M381M-53M-311M90M155M-82.2M-171.3M-105.29M-166.13M-78.58M-189.27M-83.75M3.25M-49.91M-67.67M54.45M-63.43M-75.33M-107.9M-97.31M-49.2M-115.99M-148.14M-110.14M-6M-79.9M-78M-55.6M
Change in Receivables18M-47M-28M-8M20M-187M70M70M-36.68M-41.91M-71.72M-38.67M-44.25M-90.64M-23.23M-11.62M0823K22.88M000000-601.47M00000
Change in Inventory00000-185M00-117.89M-120.88M-112.47M-112.53M0-90.41M-92.47M00000000001.01B00000
Change in Payables27M43M-495M512M-14M113M-3M334M23.67M34.86M60.09M-18.13M53.31M7.95M35.88M0-14.49M00000000209.68M00000
Cash from Investing-63M-120M77M52M-381M-246M-159M-9.53B-118.21M-198.03M-606M-151.31M-1.4B-1.05B-1.15B-112.25M31.93M-93.85M-142.32M-56.37M-15.14M284.83M-17.7M-93M52.82M-33.34M209.82M453M-1.81B-219M-1.01B
Capital Expenditures-52M-74M-84M-92M-105M-80M-157M-156M-105.06M-83.81M-94.47M-108.43M-1.57B-1.05B-1.18B-47.76M-21.8M0-42.29M-23.23M-16.92M-16.67M-44.88M-69.53M-84.09M-29.02M-33.26M-268.1M-2.08B-110M-12.6M
CapEx % of Revenue1.54%2.34%2.37%2.94%2.67%1.3%2.64%3.68%3.44%3.07%3.45%4.89%79.25%76.99%111.08%6.24%2.84%-5.61%3.23%2.37%2.41%6.34%9.41%11.43%4.09%4.22%36.55%281.95%21.3%3.33%
Acquisitions6M-29M00-315M-4M-16M-9B-35.8M-326.4M-477.1M-44.72M-8.1M-10.77M-24.05M54.63M18.94M-10.6M-52.16M-39.08M-1.71M-15.54M0-18M0-490K-89.94M0000
Investments-------------------------------
Other Investing-21M4M211M216M15M94M153M77M22.66M179.77M-41.22M-26.55M1.49B971.81M55.41M-103.4M42.04M-83.25M-142.32M5.93M3.49M317.95M32.73M95K136.91M-3.83M333.01M735.3M264M-109.4M-999.3M
Cash from Financing-140M100M-140M-509M-353M-524M-1.46B8.89B-464.82M188.26M124.25M-117.09M704.48M1.15B921.71M-45.27M-188.15M-4.84M-73.32M-136.27M-82.44M-340.21M-120.65M-32.35M-229.17M2.42M-291.26M-570M1.53B259.4M832.8M
Debt Issued (Net)-50M194M-61M-85M-135M-244M80M8.72B-163M-174M350.47M-12.26M917.96M768.53M1.07B-1.92M-153.63M17.63M15.72M-93.09M-43.69M-314.27M-92.09M-15.21M-233.6M36.31M-178.08M-557.2M1.24B-130.9M848.6M
Equity Issued (Net)000-343M-120M-61M-890M543M-220.89M458M-136.28M-28.82M-133.16M472.91M01.81M0-1.45M-29.84M13.38M-34.94M178K-13.15M-113K2.81M-3.81M-107.27M-3.2M309.5M313.4M-700K
Dividends Paid-72M-69M-66M-65M-77M-65M-99M-106M-74.57M-71.36M-65.91M-62.73M-61.1M-56.77M-123.85M-38.36M-34.23M-16.04M-66.68M-49.49M0-24.2M-14.45M-10.35M-10.35M-10.35M-10.35M-10.4M-10.4M-2.4M0
Share Repurchases000-153M-120M-61M-343M-145M-221M-30M-136.28M-28.82M-133.16M0000-1.45M-29.84M0-36.06M0-14.3M-1.54M0-4.4M-107.32M-5M-26.7M-4.6M-700K
Other Financing-18M-25M-13M-16M-21M-154M-551M-270M-7.11M-23M-43.86M-15.51M-21.36M-36.78M-22.34M-6.8M-287K-4.97M6.84M-7.07M-3.81M-1.91M-953K-6.68M11.97M-19.73M4.43M800K-15.6M79.3M-7.5M
Net Change in Cash133M169M35M-222M65M-443M-71M273M64.39M421.34M110.01M132.29M-262.42M257.24M9.9M-9.01M-1.25M6.75M-4.51M-46.43M57.75M-836K-18.24M23.4M-26.74M27.97M-12.32M13.1M-136.1M137M-110.1M
Free Cash Flow262M115M14M143M694M247M1.39B760M542.36M347.29M497.3M292.26M-1.14B-888.96M-941.86M100.76M133.16M105.44M168.84M122.99M138.41M37.88M75.23M79.22M65.53M29.87M35.87M-137.9M-1.93B-13.4M56.4M
FCF Margin %7.76%3.63%0.39%4.56%17.67%4.03%23.41%17.92%17.75%12.7%18.17%13.17%-57.48%-65.21%-88.71%13.17%17.36%16.06%22.38%17.13%19.35%5.47%10.62%10.72%8.91%4.21%4.55%-18.8%-261.52%-2.59%14.9%
FCF Growth %24.17%721.43%-90.21%-79.39%180.97%-82.24%83.03%40.13%56.17%-30.16%70.16%125.73%-27.8%5.62%-1034.79%-24.34%26.3%-37.55%37.28%-11.14%265.43%-49.65%-5.04%20.9%119.37%-16.73%126.01%92.84%-14279.85%-123.76%10.59%
FCF per Share3.621.660.212.209.823.2917.408.165.333.455.273.05-11.61-9.47-11.581.251.591.321.971.411.620.440.870.900.770.320.39-1.34-20.17-0.231.03
FCF Conversion (FCF/Net Income)2.73x-1.69x0.32x-0.81x0.30x-0.79x-0.64x19.49x1.90x0.75x2.41x2.34x2.03x2.19x1.64x1.96x2.03x-0.78x3.42x3.39x1.51x0.29x5.00x6.10x-0.27x-0.46x0.89x0.78x-8.91x-9.11x62.73x
Interest Paid00296M294M387M583M634M283M285M0000000000000000000000
Taxes Paid003M5M18M16M11M32M17M0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Severe earnings and cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Severely Distorted

The relationship between net income and operating cash flow is extremely erratic, with OCF/NI ratios swinging from -18.00 in Q2 2024 to 36.00 in Q3 2025, indicating net income is a poor predictor of actual cash generation.

Sinclair's reported net income includes significant non-cash and non-operating items, as evidenced by the massive D&A figures that often exceed net income or losses. For example, in Q2 2026, a $76 million net loss was accompanied by $169 million in depreciation, suggesting the loss is driven by accounting charges rather than cash operating deficits. This extreme volatility in earnings quality warrants scrutiny of what is driving the bottom line versus the cash flow.

FCF Volatility Overshadows Recovery

Despite a swing to positive free cash flow in recent quarters, the FCF margin has been negative in four of the past ten quarters, ranging from -39.7% to 17.4%, demonstrating an unstable and unreliable cash generation trajectory.

The FCF trajectory shows no consistent trend, with deeply negative quarters (e.g., Q2 2024, Q3 2025) interspersed with strongly positive ones (Q3 2024, Q2 2025). This inconsistency suggests that Sinclair's ability to convert revenue into free cash flow is highly sensitive to working capital swings and non-recurring events, making forward projections challenging. The reported FCF margin of 8.8% in Q2 2026 may not represent a sustainable baseline.

Working Capital Swings Dictate Cash Flow

Changes in working capital have been the dominant driver of operating cash flow volatility, with swings from a $394 million drain in Q2 2024 to a $58 million source in Q2 2025, making operational cash flows highly unpredictable.

The wild oscillations in the WC Change line item directly correlate with the swings in OCF. For instance, the massive -$394 million working capital usage in Q2 2024 was the primary reason for the -$306 million operating cash flow, despite a positive net income. This indicates significant lumps in collections, payables, or inventory management that obscure underlying operational cash generation and are likely related to the timing of large contract payments or regulatory settlements common in broadcasting.

Dividend Commitment Persists Despite Instability

Sinclair has maintained a consistent quarterly dividend payout of $16-18 million, totaling approximately $173 million over the last ten quarters, even during periods of negative free cash flow and net losses.

The commitment to dividends appears rigid, as the company continued payments through quarters with significant FCF deficits (e.g., Q3 2025). This suggests management views the dividend as a non-negotiable commitment to shareholders, which may strain liquidity during downturns. The lack of share repurchases and small, intermittent acquisition spending indicates a conservative deployment strategy focused on sustaining the dividend rather than growth investments.

Depreciation Masks True Cash Demands

The cash flow statement is substantially distorted by non-cash depreciation charges, which have consistently ranged from $59 million to $169 million per quarter and often exceed net income, obscuring the true operational cash requirements.

High depreciation is a structural feature of Sinclair's asset-heavy broadcasting business, but the magnitude relative to net income means reported earnings are not a useful proxy for cash performance. Furthermore, the classification of capitalized costs and the potential for off-balance-sheet liabilities from station licenses or carriage agreements are not fully captured here. Investors should not assume that periods of positive operating cash flow indicate the business is fully funding its depreciation-based capital needs from ongoing operations.

SBGI — Frequently Asked Questions

Quick answers to the most common questions about buying SBGI stock.

How much cash does Sinclair, Inc. (SBGI) generate from operations?

Sinclair, Inc. (SBGI) generated $189.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sinclair, Inc.'s free cash flow?

Sinclair, Inc. (SBGI) generated $115.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Sinclair, Inc.'s capital expenditure (CapEx)?

Sinclair, Inc. (SBGI) spent $74.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sinclair, Inc. distribute cash to shareholders?

In 2025, Sinclair, Inc. (SBGI) returned $69.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.