VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SBXDSilverBox Corp IV
$10.81$221M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSBXDCash Flow

SilverBox Corp IV (SBXD) Cash Flow Statement

2Y historyFree accessUpdated daily

Operational cash flow remains consistently negative, highlighted by a 2026Q1 outflow of $133.6K and an OCF/NI ratio of -0.10, confirming a persistent state of capital consumption.

SBXD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24
Cash from Operations-485.23K-988.43K-446.86K
Operating CF Margin %---
Operating CF Growth %0%-121.2%-
Net Income4.86M5.72M3.48M
Depreciation & Amortization000
Stock-Based Compensation000
Deferred Taxes000
Other Non-Cash Items-5.36M-8.64M-3.95M
Working Capital Changes15.59K1.94M15.59K
Change in Receivables000
Change in Inventory000
Change in Payables000
Cash from Investing-201M0-201M
Capital Expenditures000
CapEx % of Revenue---
Acquisitions0--
Investments215.22M213.35M0
Other Investing000
Cash from Financing202.29M190K202.27M
Debt Issued (Net)0--
Equity Issued (Net)202.85M0202.85M
Dividends Paid000
Share Repurchases000
Other Financing-563.97K190K-583.78K
Net Change in Cash800.8K-798.43K819.36K
Free Cash Flow-485.23K-988.43K-446.86K
FCF Margin %---
FCF Growth %--121.19%-
FCF per Share-0.02-0.05-0.02
FCF Conversion (FCF/Net Income)-0.10x-0.17x-0.13x
Interest Paid000
Taxes Paid000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Failed Business Combination Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Signals Operational Void

As reported in financial statements, SBXD exhibits a persistent negative relationship between net income and operating cash flow, with the 2026Q1 OCF/NI ratio of -0.10 highlighting that reported profits are entirely decoupled from the actual cash generation required to sustain the entity's ongoing administrative search activities.

The divergence between positive net income and negative operating cash flow suggests that accounting adjustments, likely related to warrant liabilities or non-cash financial instruments, are creating a misleading picture of profitability. Investors should interpret this as a signal that the company lacks core operational cash flow, leaving it entirely dependent on external financing to cover its burn.

Negative Free Cash Flow Trajectory

Based on the provided quarterly data, SBXD's free cash flow remains consistently negative, with a 2026Q1 outflow of $133.6K, confirming that the entity is currently in a state of capital consumption without any offsetting revenue streams to support its long-term viability as a public shell vehicle.

The persistent negative FCF trajectory reflects the structural reality of a SPAC that has yet to identify a target, where every dollar spent on administrative and legal overhead directly erodes the remaining capital. This trend warrants close monitoring, as the lack of positive cash flow generation increases the pressure on management to finalize a merger before the current liquidity is exhausted.

Hidden Liabilities Obscure Cash Reality

According to recent SEC filings, the cash flow statement for SBXD obscures significant future obligations, specifically deferred underwriting commissions that remain contingent upon a successful business combination, which are not currently reflected in the reported cash burn but represent a substantial potential drain on future liquidity.

The cash flow statement fails to capture the full scope of the company's financial commitments, as these deferred costs are only triggered upon the completion of a merger. Analysts should be wary that the current cash position may be overstated relative to the net proceeds that would actually be available to a post-merger entity.

Working Capital Volatility Reflects Inefficiency

As evidenced by the 2024Q4 working capital change of $130.9K, SBXD's cash flow is subject to erratic fluctuations that appear disconnected from any underlying business cycle, suggesting that the entity's liquidity is highly sensitive to the timing of administrative payments and the absence of a stable operational revenue base.

The lack of consistent working capital management is a byproduct of the company's status as a shell, where cash movements are driven by regulatory filing requirements rather than commercial activity. This volatility implies that the company's liquidity position is fragile and could be rapidly impaired by unexpected legal or administrative costs.

SBXD — Frequently Asked Questions

Quick answers to the most common questions about buying SBXD stock.

How much cash does SilverBox Corp IV (SBXD) generate from operations?

SilverBox Corp IV (SBXD) generated $-1.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SilverBox Corp IV's free cash flow?

SilverBox Corp IV (SBXD) reported negative free cash flow of $1.0M in 2025, indicating capital requirements exceeded cash from operations.

What is SilverBox Corp IV's capital expenditure (CapEx)?

SilverBox Corp IV (SBXD) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.