Cash conversion remains erratic, with OCF/NI ratios ranging from -7.39 to 13.77, and dividend payments of $10.4M in 2026Q1 frequently exceeding the firm's volatile operating cash flow.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 35.28M | -24.45M | -28.65M | -17.27M | -56.29M | -76.1M | -3.49M | -93.29M | -102.42M | 18.85M | 8.84M | -24.44M | -27.17M | -68.41M | -278.38M |
| Operating CF Margin % | - | -36.52% | -34.63% | -32.43% | -123.93% | -123.98% | -8.34% | -199.91% | -329.8% | 69.15% | 33.4% | -235.45% | -214.96% | -361.57% | -4393.14% |
| Operating CF Growth % | 298.69% | 14.66% | -65.93% | 69.33% | 26.04% | -2082.1% | 96.26% | 8.92% | -643.34% | 113.32% | 136.15% | 10.03% | 60.28% | 75.43% | - |
| Net Income | 23.71M | 27.05M | 45.84M | 17.53M | 14.49M | 33.57M | 20.19M | 26.44M | 26.19M | 22.61M | 23.2M | 7.67M | 10.18M | 17.54M | 2.23M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.95K | -8.59K | 0 | 93.6K | 0 | 0 | 0 |
| Other Non-Cash Items | 4.21M | -50.59M | -76.79M | -26.27M | -71.01M | -117.69M | -22.66M | -122.95M | -131.3M | -4.78M | -15.67M | -32.18M | -37.44M | -81.49M | -280.61M |
| Working Capital Changes | 7.36M | -901.59K | 2.29M | -8.53M | 229.97K | 8.01M | -1.02M | 3.22M | 2.62M | 1.03M | 1.31M | -33.62K | 89.63K | -4.47M | -4.41M |
| Change in Receivables | 1.96M | -1.5M | 172.63K | -2.5M | -1.02M | -784.41K | 725.26K | 933.73K | -951.73K | 1.68M | 125.22K | 355.65K | -326K | -2.18M | -4.41M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | 0% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | 990M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 504.48M | 371.84M | 365.63M | 349.02M | 315.97M | 277.5M | 195.45M |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -42.79M | 29.44M | 22.58M | -4.65M | 60.16M | 101.8M | 5.83M | 91.95M | 94.78M | -2.93M | -10.52M | 33.27M | 15.55M | 19.94M | 384.89M |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | 11.33M | 20.59M | 46.49M | 63.35M | 2.16M | 449.51K | 4.79M | 45.86M | -1.05K | 48.74M | 0 | 0 | 5.12M | 0 | 145.6M |
| Dividends Paid | -44.68M | -45.27M | -37.56M | -35.53M | -26.59M | -21.04M | -24.34M | -24.68M | -21.59M | -19.93M | -16.97M | -16.97M | -15.69M | -15.5M | -3.54M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -94 | 0 | -1.05K | -142 | 0 | 0 | -75.51K | 0 | 0 |
| Other Financing | -4.92M | -5.11M | -1.82M | -4.14M | -2.29M | -5.57M | -2.57M | -2.23M | -2.43M | -30.37M | -50.03K | -325K | -2.23M | -558.96K | 159.83M |
| Net Change in Cash | -7.51M | 4.99M | -6.07M | -21.92M | 3.87M | 25.7M | 2.34M | -1.33M | -7.64M | 15.92M | -1.68M | 8.83M | -11.62M | -48.47M | 106.51M |
| Free Cash Flow | 35.28M | -24.45M | -28.65M | -17.27M | -56.29M | -76.1M | -3.49M | -93.29M | -102.42M | 18.85M | 8.84M | -24.44M | -27.17M | -68.41M | -278.38M |
| FCF Margin % | 45.8% | -36.52% | -34.63% | -32.43% | -123.93% | -123.98% | -8.34% | -199.91% | -329.8% | 69.15% | 33.4% | -235.45% | -214.96% | -361.57% | -4393.14% |
| FCF Growth % | 150.38% | 14.66% | -65.93% | 69.33% | 26.04% | -2082.1% | 96.26% | 8.92% | -643.34% | 113.32% | 136.15% | 10.03% | 60.28% | 75.43% | - |
| FCF per Share | 1.22 | -0.86 | -1.12 | -0.78 | -2.88 | -3.90 | -0.18 | -5.10 | -6.42 | 1.27 | 0.71 | -1.96 | -2.21 | -5.67 | -23.08 |
| FCF Conversion (FCF/Net Income) | 1.49x | -0.90x | -0.62x | -0.98x | -3.88x | -2.27x | -0.17x | -3.53x | -3.91x | 0.83x | 0.38x | -3.19x | -2.67x | -3.90x | -125.07x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.08M | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.72K | 0 | 0 | 0 | 0 | 0 | 0 |
Portfolio Liquidity and Volatility
According to the provided cash flow data, SCM exhibits a highly erratic relationship between net income and operating cash flow, with OCF/NI ratios swinging from -7.39 in 2025Q1 to 13.77 in 2026Q1, suggesting that reported earnings are frequently decoupled from actual cash generation capabilities.
The extreme variance in the OCF/NI ratio indicates that net income is heavily influenced by non-cash valuation adjustments inherent in Level 3 asset accounting. Investors should monitor this divergence closely, as it implies that reported profitability may not reliably predict the firm's ability to fund dividend distributions from core operations.
As reported in financial statements, SCM's free cash flow trajectory remains highly unstable, with quarterly FCF margins fluctuating wildly between -174.5% in 2024Q4 and 140.5% in 2023Q4, reflecting the lumpy nature of investment exits and the inherent volatility of the underlying middle-market credit portfolio.
This lack of consistency in free cash flow generation suggests that the firm's liquidity is subject to the timing of portfolio repayments rather than steady, predictable cash inflows. Such volatility warrants further investigation into whether the current dividend payout policy is sustainable without relying on periodic capital recycling.
Based on the reported figures, working capital changes have been a primary driver of cash flow volatility, with quarterly fluctuations ranging from a $7.6M outflow in 2024Q1 to a $6.8M inflow in 2025Q2, indicating that timing differences in interest accruals significantly impact short-term liquidity.
The sensitivity of operating cash flow to these working capital movements suggests that SCM's liquidity position is highly dependent on the collection cycle of its interest income. This pattern may indicate that the firm's cash position is vulnerable to delays in borrower payments, which could temporarily strain the ability to meet dividend obligations.
As indicated by the quarterly cash flow statements, SCM consistently pays out dividends that frequently exceed the net cash generated from operations, with dividend payments totaling $10.4M in 2026Q1 against a backdrop of highly variable operating cash flows that have turned negative in multiple recent periods.
The persistent commitment to dividend distributions despite significant cash flow volatility suggests a reliance on balance sheet liquidity or capital recycling to maintain payouts. Investors should monitor whether this strategy risks eroding the net asset value over time if investment income fails to consistently cover the distribution requirements.
Quick answers to the most common questions about buying SCM stock.
Stellus Capital Investment Corporation (SCM) generated $-24.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Stellus Capital Investment Corporation (SCM) reported negative free cash flow of $24.4M in 2025, indicating capital requirements exceeded cash from operations.
Stellus Capital Investment Corporation (SCM) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Stellus Capital Investment Corporation (SCM) returned $45.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.