VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SCSC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SCSCScanSource, Inc.
$42.78$869M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSCSCCash Flow

ScanSource, Inc. (SCSC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation is highly unpredictable, with FCF margins ranging from -1.1% to 21.0% over the last ten quarters, primarily due to massive working capital swings that obscure underlying earnings quality.

Income StatementBalance SheetCash FlowRatios

SCSC Cash Flow Statement

Annual statement

SCSC Cash Flow Statement

ScanSource, Inc. (SCSC) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations123.13M112.35M371.65M-35.77M-124.35M140.94M226.27M-27.13M27.87M94.88M52.21M75.52M47.72M129.44M59.96M10.69M-78.16M143.25M62.89M-25.95M12.53M13.85M-16.42M31.45M1.84M19.58M-24.02M20.7M-21M-200K-8.3M
Operating CF Margin %-3.69%11.4%-0.94%-3.52%4.47%7.42%-0.7%0.72%2.66%1.47%2.35%1.64%4.5%1.99%0.4%-3.7%7.75%2.89%-1.31%0.75%0.94%-1.38%3.17%0.22%3.1%-4.83%6.95%-11.49%-0.21%-14.9%
Operating CF Growth %428.46%-69.77%1139.02%71.24%-188.23%-37.71%934.12%-197.33%-70.62%81.72%-30.87%58.25%-63.13%115.89%460.98%113.67%-154.56%127.78%342.37%-307.16%-9.55%184.32%-152.22%1604.72%-90.58%181.53%-216.02%198.57%-10400%97.59%-361.11%
Net Income78.87M71.55M77.06M88.09M88.7M45.39M-79.23M57.6M33.15M69.25M63.62M65.42M81.79M34.66M74.29M73.52M48.81M47.69M55.63M42.63M40.11M35.73M29.98M22.57M19.94M16.46M13.79M7.5M4.8M2.5M1.9M
Depreciation & Amortization23.62M30.2M28.01M28.61M29.88M33.51M35.33M36.62M37.49M24.97M17.15M12M7.38M8.46M9.92M6.66M6.06M6.78M7.13M6.93M5.77M5.5M5.35M5.02M4.66M4.43M2.68M1.2M900K500K300K
Stock-Based Compensation10.11M11.06M9.54M11.22M11.66M8.04M5.48M6.12M6.46M6.6M7.09M6.52M5.25M5.62M6.84M4.88M6.07M4.74M4.9M0505K0000000000
Deferred Taxes4.57M1.13M-2.47M-1.5M5.74M2.92M-12.19M-2.9M-22.29M-1.86M1.85M3.92M8.61M-19.63M-6.38M-1.43M-4.66M1.76M-94K992K-5.75M-1.84M-51K2.22M237K-1.19M-3.65M-2.8M-800K-500K-300K
Other Non-Cash Items11.66M10.72M-5.35M3.41M1.97M20.11M170.72M7.64M44.44M14.31M9.06M3.7M8.21M60.44M5.53M7.29M10.63M5.05M6.34M10.68M4.81M4.83M5.94M7.96M7.28M-1.6M-2.98M100K0-100K100K
Working Capital Changes-5.7M-12.31M264.86M-165.6M-262.3M30.98M106.16M-132.21M-71.39M-18.39M-46.56M-16.03M-63.51M39.89M-30.25M-80.23M-145.07M77.23M-11.02M-87.23M-32.91M-30.38M-57.65M-6.33M-30.27M1.48M-33.85M14.7M-25.9M-2.6M-10.1M
Change in Receivables-133.23M-55.01M138.26M-17.37M-165.94M-118.86M57.48M-12.6M-46.77M-66.13M14.17M-14.48M-31.86M13.75M-36.67M-77.31M-79.14M54.19M004.9M0000000000
Change in Inventory-36.66M28.87M239.16M-138.31M-145.96M-12.3M86.18M-104.59M-59.5M28.45M3M-37.7M-99.21M86.82M-27.04M-79.65M-133.49M58.93M85K-21.14M-63.6M5.96M-30.09M31.41M-11.38M-43.87M-51.37M-18.8M-7.5M-3.2M-11.2M
Change in Payables150.88M3.67M-78.17M-30.66M82.97M175.12M-20.85M-2.73M44.46M19.86M-71.71M28.28M57.53M-56.84M28.31M78.3M57.98M-32.27M0021.47M0000000000
Cash from Investing-27.51M-62.39M9.04M-8.26M-3.72M31.93M-55.38M-39.38M-151.93M-96.24M-73.56M-80.54M-11.23M-4.83M-12.79M-51.1M-15.6M-2.5M-11.41M-55.13M-10.78M-9.39M-3.02M-6.88M-28.98M-24.89M-13.58M-2.1M-4.7M-1.1M-900K
Capital Expenditures-9.29M-8.29M-8.55M-9.98M-6.85M-2.36M-6.39M-7.21M-8.16M-12.43M-12.08M-20.76M-11.23M-4.83M-12.79M-14.87M-5.61M-3.65M-6.98M-4.54M-9.43M-4.09M-2.48M-6.32M-8.52M-7.62M-13.47M-2.1M-3.5M-1M-700K
CapEx % of Revenue0.29%0.27%0.26%0.26%0.19%0.07%0.21%0.19%0.21%0.35%0.34%0.65%0.39%0.17%0.42%0.56%0.27%0.2%0.32%0.23%0.57%0.28%0.21%0.64%1.01%1.21%2.71%0.71%1.91%1.06%1.26%
Acquisitions-18.22M-54.1M17.6M1.72M3.13M34.36M-48.92M-32.16M-143.77M-83.8M-61.48M-59.78M000-36.23M-9.99M0-10.53M-50.59M-1.35M-5.3M-540K-561K-20.46M-17.27M00000
Investments-------------------------------
Other Investing00000-58K-77K-1.42M-1.16M-3.58M00000001.16M6.1M0000000-110K0-1.2M-100K-200K
Cash from Financing-134.48M-110.91M-227.77M39.53M108.11M-148.32M-156.61M64.23M97.51M-3.51M-36.3M-56.89M9.29M-4.98M-42.29M33.66M1.32M-28.23M-38.58M78.99M-6.47M3.02M17.86M-23.01M27.81M1.29M26.92M-3.4M25.3M1.3M9M
Debt Issued (Net)-37.13M-9M-186.81M58.14M126.76M-76.85M-110.53M77.4M151.54M20.2M68.41M-33.51M0-5.07M-48.29M27.08M0-31.85M-47.18M75.9M-10.8M880K13.59M-28M25.55M-178K24.89M-4.9M-1.1M1.6M2.6M
Equity Issued (Net)-97.77M-106.52M-42.9M-18.11M-20.96M-1.04M-7.43M-9.48M2.27M-22.64M-101.75M-18.77M007.64M002.08M8.24M1.13M2.67M2.13M4.27M4.99M2.27M1.47M2.03M026.4M06.5M
Dividends Paid0000000000000000000000000000000
Share Repurchases-97.9M-106.52M-42.9M-15.65M-18.2M-1.04M-6.08M-9.48M-1.64M-20.88M-100.21M-18.77M000000000000000000-900K
Other Financing427K4.62M1.94M-497K2.3M-70.44M-38.65M-3.68M-56.3M-1.06M-2.96M-4.62M9.29M96K-1.64M6.58M1.32M1.55M364K1.97M1.66M0000001.5M0-300K-100K
Net Change in Cash-37.78M-59.3M149.28M-1.81M-24.73M28.26M10.64M-1.71M-30.56M-5.31M-60.25M-73.2M46.69M118.99M426K-5.86M-93.06M112.44M13.36M-1.97M-4.78M7.56M-1.52M1.27M1M-4.02M-10.67M15.2M25.3M09M
Free Cash Flow113.84M104.06M363.09M-45.75M-131.2M138.58M219.88M-34.34M19.71M82.44M40.13M54.76M36.49M124.61M47.17M-4.18M-83.77M139.59M55.91M-30.49M3.09M9.76M-18.91M25.13M-6.67M11.96M-37.48M18.6M-24.5M-1.2M-9M
FCF Margin %3.53%3.42%11.14%-1.21%-3.72%4.4%7.21%-0.89%0.51%2.31%1.13%1.7%1.25%4.33%1.56%-0.16%-3.96%7.55%2.57%-1.53%0.19%0.66%-1.59%2.54%-0.79%1.9%-7.54%6.25%-13.4%-1.28%-16.16%
FCF Growth %9.4%-71.34%893.68%65.13%-194.68%-36.98%740.28%-274.22%-76.09%105.44%-26.72%50.05%-70.71%164.19%1228.15%95.01%-160.01%149.69%283.37%-1085.42%-68.28%151.59%-175.25%476.45%-155.8%131.91%-301.53%175.92%-1941.67%86.67%-260%
FCF per Share5.254.3714.40-1.80-5.095.438.66-1.330.773.231.501.901.284.451.70-0.15-3.125.252.11-1.160.120.38-0.731.02-0.270.49-1.570.82-1.22-0.08-0.62
FCF Conversion (FCF/Net Income)1.44x1.57x4.82x-0.40x-1.40x13.06x-1.17x-0.47x0.84x1.37x0.82x1.15x0.58x3.73x0.81x0.15x-1.60x3.00x1.13x-0.61x0.31x0.39x-0.55x1.39x0.09x1.19x-1.74x2.76x-4.38x-0.08x-4.37x
Interest Paid07.57M12.95M18.79M6.07M6.41M11.96M13.16M8.61M2.83M1.71M1.07M739K796K1.58M1.71M1.39M2.31M6.88M000000000000
Taxes Paid027.83M27.13M28.55M29.42M12M16.87M30.61M36.02M31.13M33.86M36.27M24.32M35.58M46.06M43.23M23.21M30.38M29.58M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility obscuring earnings quality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Volatile Amidst Working Capital Swings

The relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from 12.51x to -0.09x over the last ten quarters, indicating that reported earnings are not a reliable predictor of near-term cash generation.

The extreme volatility in the OCF/NI ratio, particularly the negative conversion in Q4 2026 despite a $25.6M net profit, suggests that working capital movements are the dominant driver of cash flow, overwhelming the underlying profitability trend. This pattern implies that the quality of earnings, as a proxy for cash generation, is low and highly dependent on the timing of inventory and receivable cycles rather than operational efficiency.

Working Capital Swings Drive Cash Flow Volatility

Working capital changes have been the primary driver of operating cash flow, with a massive $136.6M source in Q3 2024 and a $43.2M use in Q4 2026, creating a cash flow profile that is fundamentally unpredictable on a quarterly basis.

The erratic working capital pattern, with large swings from quarter to quarter, is characteristic of a distribution business managing complex inventory and receivable cycles. The significant cash drain in Q4 2026, despite strong net income, suggests a potential inventory build or receivable collection slowdown that investors should monitor closely, as it may indicate underlying demand softness or channel stuffing.

FCF Trajectory Unpredictable Due to Working Capital

Free cash flow margins have ranged from -1.1% to 21.0% over the last ten quarters, making the trajectory highly unstable and rendering any trend analysis based on net income misleading.

The FCF margin volatility is almost entirely driven by the working capital swings noted above, not by changes in capital intensity or core profitability. This means that the company's ability to generate free cash flow is not a function of its operational performance in a given quarter, but rather of its position in the inventory and receivable cycle, which complicates valuation and forecasting.

Minimal Capital Intensity Supports Cash Flow

Capital expenditures have remained consistently low at approximately 0.3% of revenue across all quarters, indicating a highly asset-light model that preserves cash for working capital and shareholder returns.

The consistently low CapEx/Rev ratio confirms ScanSource's business model as a distributor that does not require significant investment in manufacturing or physical infrastructure. This low capital intensity is a structural positive, as it means that nearly all operating cash flow, after working capital needs, is available for deployment, though the working capital volatility often consumes this cash.

Share Repurchases Consistent Despite Cash Flow Volatility

The company has consistently deployed capital to repurchase shares, spending between $19.9M and $32.7M per quarter, even in periods of negative free cash flow, suggesting a commitment to shareholder returns that may override short-term cash generation.

The consistent share repurchase activity, regardless of the quarter's FCF, indicates that management is using its strong balance sheet to fund returns, likely viewing the stock as undervalued. This strategy is sustainable given the low debt levels, but investors should monitor whether the repurchases are being funded by drawing down cash reserves during periods of negative FCF, which could limit financial flexibility.

Cash Flow Statement Obscures True Earnings Power

The cash flow statement obscures the underlying earnings power of the high-margin MCC segment due to the net revenue recognition for commissions, which inflates operating cash flow relative to the reported top line.

Because the MCC segment's revenue is recognized net of the services sold, the operating cash flow figure includes the full commission cash inflow without a corresponding large revenue line item. This accounting treatment makes the OCF/NI ratio appear artificially high in quarters with favorable working capital, masking the true cash conversion characteristics of the hardware-heavy STS segment.

SCSC — Frequently Asked Questions

Quick answers to the most common questions about buying SCSC stock.

How much cash does ScanSource, Inc. (SCSC) generate from operations?

ScanSource, Inc. (SCSC) generated $112.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ScanSource, Inc.'s free cash flow?

ScanSource, Inc. (SCSC) generated $104.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ScanSource, Inc.'s capital expenditure (CapEx)?

ScanSource, Inc. (SCSC) spent $8.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ScanSource, Inc. distribute cash to shareholders?

In 2025, ScanSource, Inc. (SCSC) spent $106.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.