VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SCVLShoe Carnival, Inc.
$15.95$438M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSCVLCash Flow

Shoe Carnival, Inc. (SCVL) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains highly volatile, evidenced by an OCF/NI ratio of -4.10 in 2026Q1, reflecting significant sensitivity to seasonal inventory management.

SCVL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Feb'25Feb'24Jan'23Jan'22Jan'21Feb'20Feb'19Feb'18Jan'17Jan'16Jan'15Feb'14Feb'13Jan'12Jan'11Jan'10Jan'09Feb'08Feb'07Jan'06Jan'05Jan'04Feb'03Feb'02Feb'01Jan'00Jan'99Jan'98Feb'97
Cash from Operations104.02M71.3M102.64M122.76M50.44M147.89M63.4M66.95M74.14M40.35M63.79M58.55M57.65M38.62M25.85M30.88M29.42M27.9M32.08M19.88M29.27M33.69M29.13M7.86M27.72M22.33M3.11M355K18.6M10.6M16.6M
Operating CF Margin %-6.28%8.53%10.44%4%11.12%6.49%6.46%7.2%3.96%6.37%5.95%6.13%4.36%3.02%4.05%3.98%4.09%4.95%3.02%4.29%5.14%4.94%1.41%5.33%4.69%0.74%0.1%6.64%4.3%7.1%
Operating CF Growth %365.8%-30.53%-16.39%143.38%-65.9%133.29%-5.3%-9.7%83.75%-36.75%8.94%1.56%49.29%49.4%-16.28%4.93%5.47%-13.03%61.37%-32.08%-13.12%15.63%270.64%-71.65%24.14%618.01%776.06%-98.09%75.47%-36.14%124.32%
Net Income37.3M52.27M73.77M73.35M110.07M154.88M15.99M42.91M38.13M18.93M23.52M28.77M25.53M26.87M29.34M26.38M26.82M15.17M5.32M12.81M23.76M18.79M12.53M12.23M15.84M12.57M9.72M11.96M10.2M7.4M4.1M
Depreciation & Amortization27.3M34.35M31.07M28.79M23.2M18.75M16.11M16.95M21.84M23.8M23.7M23.08M20.06M17.43M15.96M14.45M13.73M14.98M16.84M15.81M14.47M14.77M14.43M13.83M12.48M11.17M10.35M8.38M6.6M5.8M5.2M
Stock-Based Compensation7.32M7.31M7.7M4.89M5.43M5.53M3.88M6.49M10.16M5.02M3.82M3.7M1.06M3.29M4.05M2.13M5.47M1.65M0000000000000
Deferred Taxes11.48M8M564K5.5M14.54M2.94M2.2M2.62M-1.44M1.42M-1.38M-3.04M-550K-721K-3.35M3.04M-1.4M-1.04M780K-387K-2.38M-3.82M304K1.52M296K116K1.24M1.13M400K200K1.6M
Other Non-Cash Items74.35M61.16M55.19M55.86M48.23M48.98M46.85M45.06M-9.28M3.34M4M3.2M8.34M9.7M7.25M5.76M4.14M1.78M5.47M3.84M1.91M3.13M1.93M1.55M616K61K-96K-328K100K400K3.7M
Working Capital Changes-50.38M-91.79M-65.64M-45.63M-151.03M-83.19M-21.64M-47.08M14.72M-12.16M10.13M2.84M3.21M-17.95M-27.4M-20.89M-19.34M-4.63M6.48M-11.38M-8.68M827K-54K-21.28M-1.51M-1.59M-18.1M-20.79M1.3M-3.2M2.4M
Change in Receivables2M2.62M-4.06M459K11.41M-6.2M-4.37M-1.5M3.9M-951K-2.29M588K1.41M-2.13M470K-971K-804K961K0000000000000
Change in Inventory11.25M-54.03M2.18M43.95M-106.19M-24.28M26.23M-1.96M2.96M19.15M13.23M-5M-3.08M-12.52M-34.63M-24.73M-15.48M-7.96M11.29M-4.12M-12.67M-3.4M-15.48M-19.02M-10.44M-12.61M-18.3M-29.34M-15.3M-200K3.5M
Change in Payables-1.08M24.71M-10.53M-22.21M925K3.78M-35.97M-36.47M12.69M-30.13M-982K6.53M6.84M-4.16M9.27M3.96M-2.67M40K0000000000000
Cash from Investing-39.84M-44.02M-77.67M-54.64M-74.03M-119.25M-12.09M-17.75M-4.42M-19.65M-21.83M-27.65M-32.46M-30.77M-25.78M-21.16M-14M-9.69M-18.2M-18.04M-17.75M-14.52M-14.15M-16.93M-17.72M-9.37M-12.98M-19.44M-12.5M-7.5M-6.6M
Capital Expenditures-42.02M-44.72M-33.16M-56.28M-77.29M-31.39M-12.4M-18.5M-7.41M-19.65M-21.83M-27.9M-33.54M-30.97M-25.98M-21.26M-14.41M-9.79M-18.2M-18.43M-24.95M-14.75M-14.21M-20.55M-19.14M-10.39M-14.03M-20.48M-14.1M-7.5M-6.3M
CapEx % of Revenue3.72%3.94%2.76%4.79%6.12%2.36%1.27%1.78%0.72%1.93%2.18%2.84%3.57%3.5%3.04%2.79%1.95%1.44%2.81%2.8%3.66%2.25%2.41%3.68%3.68%2.18%3.35%6.02%5.03%3.04%2.69%
Acquisitions44.38M0-44.76M-1.45M385K-70.69M0000000000000000000000000
Investments-------------------------------
Other Investing-45.42M001.45M000750K3M00250K1.09M200K200K5K412K109K3K393K7.2M223K59K3.62M1.42M1.03M1.05M1.04M1.6M0-300K
Cash from Financing-26.55M-18.87M-15.29M-20.49M-42.48M-17.73M-6.67M-54.32M-50.96M-35.38M-47.83M-23.47M-12.07M-5.36M-24.92M689K602K1.14M1.76M-27.5M3.02M-3.75M-14.16M7.36M-9.67M-10.73M11.42M18.82M-5.8M-3.2M-9.3M
Debt Issued (Net)000000000000000000000-7.36M-14.82M6.25M-12.62M-13.94M18.18M20.1M-6.6M-3.5M-9.3M
Equity Issued (Net)-6.83M172K169K-5.26M-30.33M-6.99M195K-48.83M-45.87M-30.57M-42.38M-18.52M-7.3M278K-2.25M2.65M738K754K1.54M-27.8M2.54M3.61M662K1.11M2.22M2.75M-6.75M-1.28M800K300K100K
Dividends Paid-17.35M-16.75M-14.71M-12.19M-9.97M-8M-5.13M-5.67M-4.76M-4.82M-5.03M-5.04M-4.83M-4.87M-23.46M0000000000000000
Share Repurchases-7M00-5.45M-30.52M-7.15M0-37.77M-46.05M-29.8M-42.6M-18.82M-7.53M-953K-4.67M00-394K-1K-28.5M-241K00000-7.58M-2.42M000
Other Financing-2.37M-2.29M-744K-3.04M-2.17M-2.75M-1.74M182K-327K0-418K90K55K-768K796K-1.97M-136K385K224K299K480K000000000-100K
Net Change in Cash37.62M8.41M9.68M47.63M-66.07M10.91M44.63M-5.12M18.77M-14.69M-5.87M7.44M13.12M2.5M-24.85M10.41M16.02M19.35M15.64M-25.66M14.54M15.41M818K-1.71M323K2.23M1.55M-269K300K-100K700K
Free Cash Flow62.21M26.58M69.48M66.47M-26.86M116.51M51M48.45M66.73M20.7M41.96M30.65M24.11M7.65M-127K9.62M15.01M18.1M13.87M1.45M4.32M18.94M14.92M-12.69M8.58M11.94M-10.92M-20.12M4.5M3.1M10.3M
FCF Margin %5.51%2.34%5.78%5.65%-2.13%8.76%5.22%4.67%6.48%2.03%4.19%3.12%2.56%0.87%-0.01%1.26%2.03%2.65%2.14%0.22%0.63%2.89%2.53%-2.27%1.65%2.5%-2.61%-5.92%1.61%1.26%4.4%
FCF Growth %56.99%-61.74%4.52%347.53%-123.05%128.45%5.27%-27.4%222.44%-50.68%36.87%27.14%215.01%6126.77%-101.32%-35.95%-17.08%30.48%860.14%-66.51%-77.22%26.94%217.57%-247.94%-28.14%209.3%45.74%-547.18%45.16%-69.9%347.83%
FCF per Share2.250.972.522.43-0.974.071.791.652.150.641.160.790.610.19-0.000.240.380.480.370.040.100.470.38-0.320.220.32-0.29-0.490.110.080.27
FCF Conversion (FCF/Net Income)1.67x1.36x1.39x1.67x0.46x0.95x3.96x1.56x1.94x2.13x2.71x2.04x2.26x1.44x0.88x1.17x1.10x1.84x6.03x1.55x1.23x1.79x2.33x0.64x1.75x1.78x0.32x0.03x1.82x1.43x4.05x
Interest Paid00283K279K303K479K392K192K150K292K170K168K166K179K270K264K252K181K151K000000000000
Taxes Paid0021.19M19.23M23.93M50.47M3.14M9.8M13.42M16.83M14.7M20.02M17.62M16.89M22.79M10.93M17.43M7.22M3.02M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Inventory Liquidity and Seasonality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to quarterly financial data, SCVL exhibits significant volatility in cash conversion, evidenced by an OCF/NI ratio that swung from -4.10 in 2026Q1 to 3.76 in 2025Q4, suggesting that reported net income is frequently decoupled from the actual cash generated by core retail operations.

The extreme variance in the OCF/NI ratio indicates that accounting accruals and seasonal inventory shifts exert a disproportionate influence on reported earnings. Investors should monitor whether this divergence reflects genuine operational friction or merely the timing of working capital cycles inherent in the footwear retail model.

Free Cash Flow Margin Volatility

As reported in recent filings, SCVL's free cash flow trajectory remains highly inconsistent, with margins fluctuating from a peak of 14.5% in 2023Q4 to a negative 8.3% in 2025Q1, highlighting the company's sensitivity to seasonal demand and the resulting impact on discretionary cash availability.

The inability to maintain positive free cash flow during off-peak quarters suggests that the company's cost structure is not sufficiently flexible to offset revenue declines. This volatility warrants further investigation into whether the current capital expenditure requirements are sustainable given the recent contraction in top-line growth.

Working Capital Drag on Liquidity

Based on reported figures, working capital changes have frequently acted as a significant drain on operating cash flow, with a notable $46.4M outflow in 2025Q1, indicating that inventory management and collection cycles are currently creating substantial pressure on the company's short-term liquidity position.

The recurring negative working capital adjustments suggest that the company may be struggling to align inventory procurement with actual consumer demand. This pattern implies that the 'carnival' promotional model may be requiring deeper inventory commitments than the current sales environment can efficiently support.

Capital Intensity and Asset Replacement

As detailed in financial statements, SCVL maintains a capital intensity ratio that has reached as high as 4.8% of revenue, suggesting that the company is consistently reinvesting in its store footprint despite the recent trend of negative revenue growth and margin compression.

The persistent level of capital expenditure relative to revenue suggests that management is prioritizing the maintenance and potential expansion of the physical store base. Analysts should evaluate whether these investments are generating sufficient returns or if they represent a defensive strategy to preserve market share in a challenging retail landscape.

SCVL — Frequently Asked Questions

Quick answers to the most common questions about buying SCVL stock.

How much cash does Shoe Carnival, Inc. (SCVL) generate from operations?

Shoe Carnival, Inc. (SCVL) generated $71.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Shoe Carnival, Inc.'s free cash flow?

Shoe Carnival, Inc. (SCVL) generated $26.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Shoe Carnival, Inc.'s capital expenditure (CapEx)?

Shoe Carnival, Inc. (SCVL) spent $44.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Shoe Carnival, Inc. distribute cash to shareholders?

In 2025, Shoe Carnival, Inc. (SCVL) returned $16.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.