The company's financial stability is under pressure as the debt-to-equity ratio climbed to 0.45 in 2026Q1, while total assets contracted from $19.2 million in 2024Q4 to $11.0 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 5.17M | 5.85M | 14.89M | 14.9M | 8.72M | 11.35M | 103.13K | 37.49K | 29.35K | 413.99K | 231.95K | 239.09K | 220.49K | 135.81K | 207.61K | 50.71K | 21K | 28.08K | 12.7K | 9.86K | 8.99K | 44.93K | 42.34K | 33.64K | 83.03K | 60.53K | 238.82K | 3.18K | 3.2M | 5.1M |
| Cash & Short-Term Investments | 447.45K | 3.2M | 10.65M | 10.45M | 5.99M | 11.13M | 71.8K | 20.03K | 8.48K | 1.34K | 4.79K | 5.6K | 4.74K | 48.31K | 45.28K | 7.53K | 15.65K | 20.46K | 10.2K | 4.13K | 3.72K | 22.43K | 19.84K | 11.14K | 3.03K | 60K | 238.82K | 3.18K | 2M | 3.2M |
| Cash Only | 447.45K | 3.2M | 10.65M | 10.45M | 4.05M | 11.13M | 71.8K | 20.03K | 8.48K | 1.34K | 4.79K | 5.6K | 4.74K | 48.31K | 45.28K | 7.53K | 15.65K | 20.46K | 10.2K | 4.13K | 3.72K | 2.25K | 3.17K | 11.14K | 3.03K | 60K | 238.82K | 3.18K | 2M | 3.2M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 1.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.18K | 16.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.49M | 786.58K | 2.1M | 1.6M | 918.16K | 0 | 31.33K | 6K | 10K | 369.96K | 170.54K | 220.16K | 189.22K | 49.84K | 115.69K | 18.91K | 5.35K | 7.63K | 2.5K | 5.74K | 5.26K | 22.5K | 22.5K | 22.5K | 80K | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 3.74K | 1.34K | 1.72K | 784.55 | 111.14 | - | 132.09 | 91.25 | 19.2 | 158.41 | 105.93 | 151.66 | 161.09 | 50.63 | 218 | 35.69 | 57.7 | 82.21 | 38.56 | 82.22 | 44.21 | 84.23 | 91.25 | 91.25 | 238.37 | - | - | - | - | - |
| Inventory | 1.77M | 1.47M | 1.7M | 2.28M | 1.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 124.73 | 209.33 | 457.27 | 448.65 | 226.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2M | 1.9M |
| Total Non-Current Assets | 5.84M | 5.55M | 4.3M | 1.22M | 1.19M | 1.06M | 678 | 1.31K | 74.81K | 94.77K | 131.22K | 63.59K | 107.34K | 330.2K | 504.14K | 15.81K | 12.03K | 14.18K | 9.96K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.03K | 41.59K | 400K | 500K |
| Property, Plant & Equipment | 4.89M | 4.41M | 3.26M | 230.97K | 143.08K | 959 | 403 | 1.31K | 633 | 8.22K | 22.48K | 36.85K | 52.38K | 55.43K | 9.56K | 15.81K | 12.03K | 14.18K | 9.96K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.03K | 41.59K | 100K | 100K |
| Fixed Asset Turnover | 0.05x | 0.05x | 0.14x | 3.22x | 21.08x | 50.16x | 214.81x | 18.26x | 300.31x | 103.68x | 26.13x | 14.38x | 8.18x | 6.48x | 20.26x | 12.23x | 2.81x | 2.39x | 2.37x | - | - | - | - | - | - | - | 3.69x | 1.87x | 1.00x | 1.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 924.88K | 943.22K | 1.02M | 988.03K | 1.05M | 1.06M | 275 | 0 | 74.18K | 86.55K | 108.74K | 26.74K | 54.95K | 274.77K | 494.58K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 100K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 17.85K | 202.1K | 20.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 300K |
| Total Assets | 11.01M | 11.41M | 19.18M | 16.12M | 9.92M | 12.41M | 103.81K | 37.49K | 104.16K | 508.76K | 363.17K | 302.68K | 327.82K | 466.01K | 711.75K | 66.52K | 33.03K | 42.27K | 22.67K | 9.86K | 8.99K | 44.93K | 42.34K | 33.64K | 83.03K | 60.53K | 252.85K | 44.77K | 3.6M | 5.6M |
| Asset Turnover | 0.02x | 0.02x | 0.02x | 0.05x | 0.30x | 0.00x | 0.83x | 0.64x | 1.83x | 1.68x | 1.62x | 1.75x | 1.31x | 0.77x | 0.27x | 2.91x | 1.02x | 0.80x | 1.04x | 2.58x | 4.84x | 2.17x | 2.13x | 2.68x | 1.48x | 0.20x | 0.20x | 1.74x | 0.03x | 0.02x |
| Asset Growth % | -57.55% | -40.55% | 19% | 62.56% | -20.11% | 11858.21% | 176.87% | -64% | -79.53% | 40.09% | 19.98% | -7.67% | -29.65% | -34.53% | 970.06% | 101.38% | -21.85% | 86.45% | 129.88% | 9.74% | -80% | 6.12% | 25.87% | -59.49% | 37.16% | -76.06% | 464.71% | -98.76% | -35.71% | - |
| Total Current Liabilities | 3.65M | 4.18M | 3.13M | 1.37M | 1.66M | 86.37K | 92.56K | 101.13K | 39.14K | 245.31K | 504.07K | 527.63K | 141.91K | 521.68K | 280.33K | 179.3K | 153.89K | 151.78K | 351.71K | 506.62K | 427.79K | 355.1K | 88.91K | 82.71K | 78.56K | 217.58K | 276.21K | 758.21K | 700K | 500K |
| Accounts Payable | 1.38M | 1.25M | 906.39K | 447.01K | 1.45M | 62.98K | 76.25K | 101.13K | 39.14K | 95.31K | 79.07K | 41.95K | 100.01K | 43.58K | 109.57K | 179.3K | 0 | 0 | 214.75K | 200.61K | 126.16K | 89.73K | 36.96K | 82.71K | 78.56K | 212.58K | 264.04K | 713.18K | 600K | 500K |
| Days Payables Outstanding | 88.29 | 177.82 | 243.59 | 88.09 | 197.5 | - | 1.95K | - | - | - | - | 199.95 | - | - | - | 477.97 | - | - | - | - | - | - | - | - | - | - | - | -7.34K | - | - |
| Short-Term Debt | 287.68K | 638.27K | 0 | 0 | 0 | 0 | 291.6K | 0 | 0 | 150K | 425K | 459.68K | 0 | 314.14K | 0 | 0 | 0 | 0 | 136.96K | 200K | 217K | 200K | 7.5K | 0 | 0 | 5K | 10K | 16.11K | 0 | 0 |
| Deferred Revenue (Current) | 895.61K | 312.9K | 197.68K | 130K | 200.11K | 0 | 0 | -13.56K | 0 | -95.31K | -79.07K | 0 | 0 | -314.14K | 0 | 0 | 0 | 0 | -214.75K | 0 | 0 | 0 | -81.41K | 0 | 0 | 0 | 2.17K | 0 | 0 | 0 |
| Other Current Liabilities | 1.65M | 262.73K | 587.28K | 671.79K | 13.53K | 23.39K | -290.4K | 13.56K | 0 | 0 | 0 | 26K | 0 | 0 | 170.76K | 0 | 153.89K | 151.78K | 0 | 85.37K | 63.99K | 44.73K | 0 | 0 | 0 | 0 | 0 | 28.91K | 100K | 0 |
| Current Ratio | 1.42x | 1.40x | 4.76x | 10.85x | 5.25x | 131.41x | 1.11x | 0.37x | 0.75x | 1.69x | 0.46x | 0.45x | 1.55x | 0.26x | 0.74x | 0.28x | 0.14x | 0.19x | 0.04x | 0.02x | 0.02x | 0.13x | 0.48x | 0.41x | 1.06x | 0.28x | 0.86x | 0.00x | 4.57x | 10.20x |
| Quick Ratio | 0.93x | 1.05x | 4.22x | 9.19x | 4.25x | 131.41x | 1.11x | 0.37x | 0.75x | 1.69x | 0.46x | 0.45x | 1.55x | 0.23x | 0.74x | 0.28x | 0.14x | 0.19x | 0.04x | 0.02x | 0.02x | 0.13x | 0.48x | 0.41x | 1.06x | 0.28x | 0.86x | 0.00x | 4.57x | 10.20x |
| Cash Conversion Cycle | 3.77K | 1.37K | 1.94K | 1.15K | 139.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.7M | 496.56K | 581.38K | -58.1K | 0 | -128 | 0 | 306.25K | 39.14K | 150K | 504.07K | 501.63K | 374.24K | 43.58K | 252.62K | 180.99K | 0 | 0 | 351.71K | 400.61K | 343.16K | 289.74K | 198K | 196K | 165K | 160K | 160K | 160K | 600K | 0 |
| Long-Term Debt | 661.54K | 34.88K | 0 | 0 | 0 | 0 | 224.39K | 306.25K | 0 | 0 | 0 | 0 | 374.24K | 0 | 184.37K | 180.99K | 0 | 0 | 0 | 0 | 0 | 0 | 198K | 196K | 165K | 160K | 160K | 160K | 1M | 0 |
| Capital Lease Obligations | 2.1M | 431.68K | 551.38K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | -58.1K | 0 | -128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -224.39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.25K | 0 | 0 | 0 | 0 | 106.01K | 0 | 198K | 0 | 0 | 0 | 0 | 0 | 0 | -400K | 0 |
| Total Liabilities | 7.35M | 4.68M | 3.71M | 1.37M | 1.66M | 86.37K | 92.56K | 407.38K | 39.14K | 245.31K | 504.07K | 527.63K | 516.14K | 521.68K | 532.95K | 360.29K | 153.89K | 151.78K | 351.71K | 506.62K | 427.79K | 355.1K | 286.91K | 278.71K | 243.56K | 377.58K | 436.21K | 918.21K | 1.7M | 500K |
| Total Debt | 1.66M | 1.22M | 652.7K | 0 | 0 | 0 | 515.99K | 306.25K | 0 | 150K | 425K | 459.68K | 374.24K | 314.14K | 184.37K | 180.99K | 0 | 0 | 136.96K | 200K | 217K | 200K | 205.5K | 196K | 165K | 165K | 170K | 176.11K | 1M | 0 |
| Net Debt | 1.21M | -1.97M | -10M | -10.45M | -4.05M | -11.13M | 444.19K | 286.22K | -8.48K | 148.66K | 420.21K | 454.08K | 369.5K | 265.83K | 139.08K | 173.46K | -15.65K | -20.46K | 126.76K | 195.88K | 213.28K | 197.75K | 202.33K | 184.86K | 161.97K | 105K | -68.82K | 172.93K | -1M | -3.2M |
| Debt / Equity | 0.45x | 0.18x | 0.04x | - | - | - | 45.87x | - | - | 0.57x | - | - | - | - | 1.03x | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.53x | - |
| Debt / EBITDA | -0.08x | - | - | - | - | - | - | - | - | 0.32x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.06x | - | - | - | - | - | - | - | - | 0.32x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -1659.96x | -507.97x | - | - | - | - | -0.09x | -14.46x | -970.50x | 15.56x | -0.99x | -6.46x | -3.39x | -6.17x | -333.86x | -248.61x | - | -3.94x | -4.42x | -1.55x | -4.09x | -2.13x | -0.90x | -3.39x | 0.69x | -13.60x | -20.46x | - | - | - |
| Total Equity | 3.66M | 6.72M | 15.47M | 14.75M | 8.25M | 12.33M | 11.25K | -369.89K | 65.02K | 263.45K | -140.9K | -224.95K | -188.32K | -55.67K | 178.8K | -293.78K | -120.86K | -109.51K | -329.04K | -496.76K | -418.8K | -310.17K | -244.57K | -245.07K | -160.53K | -317.05K | -183.36K | -873.43K | 1.9M | 5.1M |
| Equity Growth % | -167.2% | -56.54% | 4.93% | 78.68% | -33.04% | 109474.09% | 103.04% | -668.85% | -75.32% | 286.98% | 37.36% | -19.45% | -238.27% | -131.14% | 160.86% | -143.07% | -10.37% | 66.72% | 33.76% | -18.61% | -35.02% | -26.82% | 0.2% | -52.66% | 49.37% | -72.91% | 79.01% | -145.97% | -62.75% | - |
| Book Value per Share | 0.21 | 0.44 | 1.15 | 1.13 | 0.65 | 1.31 | 0.00 | -0.12 | 0.02 | 0.08 | -0.04 | -0.07 | -0.06 | -0.02 | 0.07 | -0.11 | -0.04 | -0.04 | -0.23 | -0.25 | -4.11 | -3.04 | -2.40 | -2.40 | -1.58 | -3.17 | -1.90 | -9.74 | 21.18 | 56.86 |
| Total Shareholders' Equity | 3.66M | 6.72M | 15.47M | 14.75M | 8.25M | 12.33M | 11.25K | -369.89K | 65.02K | 263.45K | -140.9K | -224.95K | -188.32K | -55.67K | 178.8K | -293.78K | -120.86K | -109.51K | -329.04K | -496.76K | -418.8K | -310.17K | -244.57K | -245.07K | -160.53K | -317.05K | -183.36K | -873.43K | 1.9M | 5.1M |
| Common Stock | 1.75K | 1.72K | 14.43K | 13.27K | 12.67K | 12.53K | 6.24K | 3.98K | 3.98K | 3.98K | 3.98K | 3.98K | 3.98K | 3.57K | 3.41K | 3.01K | 2.8K | 2.76K | 2.59K | 102 | 102 | 102 | 8.49K | 8.49K | 8.49K | 8.34K | 8.34K | 7.54K | 0 | 0 |
| Retained Earnings | -54.51M | -49.94M | -28.39M | -15.95M | -7.85M | -3.16M | 4.59K | -12.57M | -12.06M | -11.38M | -11.78M | -11.66M | -11.23M | -10.67M | -9.61M | -4.86M | -2.3M | -1.99M | 1.1M | -13.63M | -13.53M | -13.44M | -13.37M | -13.33M | -13.24M | -13.24M | -13.04M | -12.7M | -8.5M | -5.2M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | -791.14K | 0 | -491.14K | -491.14K | -491.14K | -491.14K | -491.14K | -491.14K | -491.14K | -170.76K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 2.47K | 2.47K | 2.47K | 2.47K | -19.3K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.21M | 0 | 0 | 15.75K | 12.23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and dilution risk
As reported in quarterly financial statements, 374Water's total assets have contracted from $19.2 million in 2024Q4 to $11.0 million by 2026Q1, reflecting a consistent depletion of resources that underscores the company's ongoing struggle to achieve a sustainable commercial trajectory for its proprietary technology.
The steady decline in total assets alongside a ballooning accumulated deficit suggests that the company is consuming its capital base to fund operations rather than reinvesting in productive growth. This trajectory warrants caution, as the shrinking asset base limits the firm's ability to absorb further operational setbacks or delays in project execution.
Based on the provided balance sheet data, the company's cash position has plummeted from a peak of $10.7 million in 2024Q4 to just $447.5K in 2026Q1, indicating a severe contraction in liquidity that leaves the firm with a dangerously thin buffer against ongoing operating losses.
The current ratio of 1.42, while technically above parity, masks the reality that the company is burning through its remaining cash at an unsustainable rate. Investors should monitor the firm's ability to secure additional financing, as the current liquidity profile appears insufficient to support long-term R&D and manufacturing requirements.
According to recent financial filings, the company's debt-to-equity ratio has climbed from zero in 2024Q3 to 0.45 by 2026Q1, signaling a shift toward debt financing as the firm's internal cash generation remains non-existent and its equity base continues to be eroded by persistent net losses.
While the absolute debt level of $1.7 million remains relatively modest, the reliance on debt in a pre-revenue, cash-burning environment suggests a lack of alternative funding sources. This increasing leverage may impose restrictive covenants or interest burdens that further constrain the company's operational flexibility during this critical development phase.
As evidenced by the balance sheet, the company has significantly increased its net property, plant, and equipment from $231.0K in 2023Q4 to $4.9 million in 2026Q1, reflecting a heavy investment in the specialized manufacturing infrastructure required to support its supercritical water oxidation technology deployments.
This shift toward a more asset-heavy profile indicates that the company is attempting to scale its production capabilities, yet the lack of corresponding revenue growth suggests these assets are currently underutilized. The high concentration of capital in specialized equipment poses a risk of impairment if the technology fails to achieve widespread commercial adoption.
Quick answers to the most common questions about buying SCWO stock.
As of 2025, 374Water, Inc. (SCWO) had total assets of $11.4M including $5.9M in current assets.
374Water, Inc. (SCWO) carries total debt of $1.2M, offset by $3.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
374Water, Inc. (SCWO) has total shareholders' equity (book value) of $6.7M ($0.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.
374Water, Inc. (SCWO) reported a current ratio of 1.40x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.