SCYNEXIS, Inc. (SCYX) quarterly income statement — complete revenue, gross profit & net income history
SCYNEXIS, Inc. (SCYX) annual income statement — 14-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 0 | 235K | 0 | 18.65M | 334K | 1.36M | 257K | 977K | 660K | 736K | 1.37M | 5.8M | 1.76M | 131.45M | 1.13M | 1.52M | 1.56M | 1.32M | 687K | 597K |
| Revenue Growth % | -100% | -82.77% | -100% | 1808.5% | -49.39% | 85.33% | -81.28% | -83.15% | -62.52% | -99.44% | 21.5% | 280.38% | 13.1% | 9836.05% | 64.48% | 155.28% | 201.74% | - | -94.3% | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.68M | 379K | 426K | 137K | 196K | 189K | 144K | 99K | 167K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | 253.3% | 21.52% | 0.32% | 12.12% | 12.86% | 12.14% | 10.88% | 14.41% | 27.97% |
| Gross Profit | 0 | 235K | 0 | 18.65M | 334K | 1.36M | 257K | 977K | 660K | 736K | 1.37M | -8.89M | 1.38M | 131.03M | 993K | 1.33M | 1.37M | 1.18M | 588K | 430K |
| Gross Margin % | - | 100% | - | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | -153.3% | 78.48% | 99.68% | 87.88% | 87.14% | 87.86% | 89.12% | 85.59% | 72.03% |
| Gross Profit Growth % | -100% | -82.77% | -100% | 1808.5% | -49.39% | 85.33% | -81.28% | 110.99% | -52.24% | -99.44% | 38.27% | -769.2% | 1.02% | 11013.49% | 68.88% | 208.84% | 268.73% | - | -95.12% | - |
| Operating Expenses | 9.76M | 8.01M | 16.94M | 8.13M | 8.74M | 10.93M | 8.87M | 9.03M | 10.98M | 9.97M | 10.88M | 14.18M | 11.48M | 14.51M | 11.68M | 23.81M | 23.17M | 22.92M | 20.33M | 22.73M |
| OpEx % of Revenue | - | 3408.51% | - | 43.58% | 2616.47% | 800.95% | 3450.19% | 924.26% | 1663.64% | 1355.03% | 792.5% | 244.57% | 651.9% | 11.04% | 1033.19% | 1562.27% | 1488.05% | 1732.2% | 2958.66% | 3806.87% |
| Selling, General & Admin | 3.56M | 4.12M | 4.59M | 3.58M | 3.29M | 3.78M | 3.73M | 4.72M | 2.91M | 3.17M | 3.67M | 3.46M | 5.01M | 7.47M | 4.84M | 15.96M | 16.74M | 15.79M | 14.59M | 15.04M |
| SG&A % of Revenue | - | 1752.77% | - | 19.2% | 984.13% | 277.42% | 1449.81% | 482.7% | 440.45% | 430.16% | 267.23% | 59.74% | 284.72% | 5.69% | 428.32% | 1047.24% | 1075.08% | 1193.2% | 2123.87% | 2518.76% |
| Research & Development | 6.2M | 3.89M | 12.35M | 4.54M | 5.45M | 7.14M | 5.14M | 4.31M | 8.07M | 6.81M | 7.21M | 10.59M | 6.47M | 7.04M | 6.83M | 7.85M | 6.43M | 7.13M | 5.74M | 7.69M |
| R&D % of Revenue | - | 1655.74% | - | 24.38% | 1632.34% | 523.53% | 2000.39% | 441.56% | 1223.18% | 924.86% | 525.27% | 182.61% | 367.18% | 5.36% | 604.87% | 515.03% | 412.97% | 539% | 834.79% | 1288.11% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -9.76M | -7.78M | -16.94M | 10.52M | -8.4M | -9.56M | -8.61M | -8.05M | -10.32M | -9.24M | -9.51M | -23.07M | -10.1M | 116.51M | -10.68M | -22.48M | -21.8M | -21.74M | -19.74M | -22.3M |
| Operating Margin % | - | -3308.51% | - | 56.43% | -2516.47% | -700.95% | -3350.19% | -824.26% | -1563.64% | -1255.03% | -692.5% | -397.88% | -573.42% | 88.63% | -945.31% | -1475.13% | -1400.19% | -1643.08% | -2873.07% | -3734.84% |
| Operating Income Growth % | -16.13% | 18.68% | -96.74% | 230.65% | 18.56% | -3.51% | 9.44% | 65.09% | -2.2% | -107.93% | 10.99% | -2.6% | 53.68% | 635.99% | 45.88% | -0.83% | -12.14% | -24.16% | -1138.27% | -45.38% |
| EBITDA | -9.76M | 7.4M | -21.3M | 12.26M | -8.59M | -6.88M | -8.3M | -7.59M | -9.88M | -8.82M | 1.15M | -22.94M | -9.95M | 116.72M | -10.53M | -22.33M | -21.65M | -21.54M | -19.58M | -22.05M |
| EBITDA Margin % | - | 3147.66% | - | 65.74% | -2572.16% | -504.77% | -3228.79% | -776.77% | -1496.97% | -1197.83% | 83.54% | -395.65% | -565.08% | 88.79% | -931.95% | -1464.96% | -1390.56% | -1628.12% | -2850.51% | -3693.63% |
| EBITDA Growth % | -13.62% | 207.44% | -156.68% | 261.52% | 13.05% | 21.9% | -823.45% | 66.91% | 0.71% | -107.55% | 110.89% | -2.73% | 54.04% | 641.89% | 46.22% | -1.25% | -11.64% | -23.44% | -1190.05% | -44.05% |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 0 | 312K | 464K | 440K | 421K | 0 | 129K | 147K | 209K | 151K | 155K | 150K | 198K | 155K | 246K |
| EBIT | 0 | 7.4M | -21.3M | 12.26M | -8.59M | -6.88M | -5.22M | -4.2M | -2.99M | -14.26M | 1.15M | -18.85M | -1.19M | 125.51M | -32.43M | -12.9M | -28.2M | -11.69M | -9.09M | -28.26M |
| Net Interest Income | 0 | 685K | 535K | 418K | 454K | 510K | 603K | 194K | 366K | 512K | 674K | 764K | 691K | -2.51M | -1.11M | -1.23M | -1.24M | -1.47M | -1.44M | -1.34M |
| Interest Income | -617K | 685K | 535K | 418K | 454K | 510K | 776K | 869K | 1.02M | 1.13M | 1.28M | 1.36M | 1.26M | 737K | 332K | 691K | 531K | 181K | 13K | 4K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 173K | 675K | 654K | 618K | 606K | 600K | 572K | 3.25M | 1.45M | 1.92M | 1.77M | 1.65M | 1.45M | 1.35M |
| Other Income/Expense | 1.3M | 15.17M | -4.36M | 1.74M | -186K | 2.68M | 3.22M | 3.64M | 7.12M | -5.22M | 10.45M | 3.62M | 8.34M | 5.75M | -23.19M | 8.05M | -7.78M | 8.39M | 9.59M | -6.95M |
| Pretax Income | -8.46M | 7.4M | -21.3M | 12.26M | -8.59M | -6.88M | -5.39M | -4.41M | -3.2M | -14.46M | 942K | -19.45M | -1.76M | 122.26M | -33.88M | -14.43M | -29.58M | -13.35M | -10.15M | -29.24M |
| Pretax Margin % | - | 3147.66% | - | 65.74% | -2572.16% | -504.77% | -2097.67% | -451.38% | -485.3% | -1964.4% | 68.61% | -335.48% | -99.77% | 93.01% | -2997.88% | -946.78% | -1900.06% | -1008.69% | -1477.58% | -4898.32% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23K | -395K | 0 | 531K | 138K | 0 | 0 | 0 | 0 | 0 | 0 | -4.7M | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.52% | 12.33% | 0% | 56.37% | -0.71% | 0% | 0% | 0% | 0% | 0% | 0% | 46.3% | 0% |
| Net Income | -8.46M | 7.4M | -21.3M | 12.26M | -8.59M | -6.88M | -5.39M | -4.43M | -2.81M | -14.46M | 411K | -19.59M | -1.76M | 122.26M | -33.88M | -14.43M | -29.58M | -13.35M | -5.45M | -29.24M |
| Net Margin % | - | 3147.66% | - | 65.74% | -2572.16% | -504.77% | -2097.67% | -453.74% | -425.45% | -1964.4% | 29.93% | -337.86% | -99.77% | 93.01% | -2997.88% | -946.78% | -1900.06% | -1008.69% | -793.45% | -4898.32% |
| Net Income Growth % | 1.55% | 207.44% | -295.08% | 376.52% | -205.95% | 52.38% | -1411.68% | 77.37% | -59.82% | -111.83% | 101.21% | -35.74% | 94.06% | 1016.15% | -521.46% | 50.66% | -4789.92% | -904.89% | -16.57% | 31.53% |
| Net Income (Continuing) | -8.46M | 7.4M | -21.3M | 12.26M | -8.59M | -6.88M | -5.39M | -4.43M | -2.81M | -14.46M | 411K | -19.59M | -1.76M | 122.26M | -33.88M | -14.43M | -29.58M | -13.35M | -5.45M | -29.24M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.71 | 0.63 | -3.34 | 2.25 | -1.38 | -1.11 | -0.87 | -0.93 | -0.46 | -2.38 | 0.07 | -3.44 | -0.29 | 19.68 | -5.68 | -4.72 | -6.24 | -2.48 | -1.28 | -8.40 |
| EPS Growth % | 48.55% | 156.76% | -283.91% | 341.94% | -200% | 53.36% | -1379.41% | 72.97% | -56.68% | -112.09% | 101.2% | 27.12% | 95.29% | 893.55% | -343.75% | 43.81% | -3477.98% | -40.91% | 11.11% | 73.88% |
| EPS (Basic) | -0.71 | 0.63 | -3.34 | 2.25 | -1.38 | -1.11 | -0.87 | -0.93 | -0.46 | -2.38 | 0.07 | -3.28 | -0.29 | 20.48 | -5.68 | -4.72 | -6.24 | -2.48 | -1.36 | -8.80 |
| Diluted Shares Outstanding | 11.84M | 11.82M | 6.37M | 5.44M | 6.24M | 6.22M | 6.18M | 4.75M | 6.08M | 6.06M | 6.07M | 5.99M | 5.99M | 6.24M | 5.97M | 4.09M | 5.94M | 5.41M | 4.15M | 3.47M |
| Basic Shares Outstanding | 11.84M | 11.82M | 6.37M | 5.44M | 6.24M | 6.22M | 6.18M | 4.75M | 6.08M | 6.06M | 6.03M | 5.64M | 5.99M | 5.98M | 5.96M | 4.09M | 5.94M | 5.41M | 4.01M | 3.33M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |