VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SDSTStardust Power Inc.
$1.70$14M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSDSTCash Flow

Stardust Power Inc. (SDST) Cash Flow Statement

5Y historyFree accessUpdated daily

Persistent cash burn remains a primary concern, with free cash flow reaching a low of -$7.9 million in 2024Q3 and operating cash flow deficits continuing into 2026Q1.

SDST Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations-7.47M-8.28M-9.72M-2.98M-1.53M-1.04M
Operating CF Margin %------
Operating CF Growth %20.54%14.86%-225.81%-95.49%-46.17%-
Net Income-17.15M-15.72M-23.75M-3.79M15.07M4.71M
Depreciation & Amortization3.39K3.17K1.82K600
Stock-Based Compensation3.13M09.75M000
Deferred Taxes000000
Other Non-Cash Items5.77M7.15M5.76M718.48K-17.05M-8.3M
Working Capital Changes784.55K290.43K-1.48M91.89K458K2.56M
Change in Receivables000000
Change in Inventory000000
Change in Payables-161.98K0-3.39M000
Cash from Investing-2.61M-3.4M-4.79M-301.97K0-300M
Capital Expenditures-1.87M-3.97M-2.65M-101.97K00
CapEx % of Revenue------
Acquisitions000000
Investments------
Other Investing-1.24M0-542K000
Cash from Financing9.73M14.24M14.15M4.56M785K301.87M
Debt Issued (Net)98.21K-3.6M4.27M4.64M0-199K
Equity Issued (Net)10.36M17.75M253.26K14.94K0302.06M
Dividends Paid000000
Share Repurchases1.25M-1.59K-7.67K000
Other Financing-728.64K99.66K9.63M-95.9K785K0
Net Change in Cash-352.57K2.57M-359.25K1.17M-741K822K
Free Cash Flow-6.7M-8.3M-12.37M-3.09M-1.53M-1.04M
FCF Margin %------
FCF Growth %59.2%32.92%-300.92%-102.17%-46.17%-
FCF per Share-0.68-1.12-2.89-0.71-0.41-0.28
FCF Conversion (FCF/Net Income)0.39x0.53x0.41x0.79x-0.10x-0.22x
Interest Paid1.85K016.05K000
Taxes Paid003.17K000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent capital funding shortfall

Persistent Operating Cash Flow Deficits

According to reported financial statements, SDST consistently records negative operating cash flows, with a 2025Q1 outflow of $2.9 million, illustrating the disconnect between net losses and cash burn as the company navigates its pre-revenue development phase without any offsetting operational cash generation.

The OCF/NI ratio remains highly volatile, reflecting the impact of non-cash items like stock-based compensation on the bottom line. Investors should monitor this divergence, as it suggests that reported net losses may understate the actual cash requirements needed to sustain ongoing administrative and development activities.

Negative Free Cash Flow Trajectory

As indicated by quarterly data, SDST's free cash flow remains deeply negative, reaching a low of $7.9 million in 2024Q3, which underscores the company's reliance on external financing to fund its development-stage operations in the absence of any meaningful revenue streams or positive cash margins.

The lack of positive free cash flow is expected for a pre-revenue industrial entity, yet the magnitude of the burn relative to the reported cash balance warrants caution. This trajectory suggests that the company is currently consuming its limited liquidity to maintain its operational footprint rather than accelerating project milestones.

Capital Expenditure Intensity Remains Low

Based on recent SEC filings, SDST's capital expenditures have remained relatively modest, peaking at $1.9 million in 2024Q4, which may indicate that the company has not yet entered the most intensive phase of its Muskogee refinery construction and equipment procurement cycle.

The current level of capital spending appears insufficient to support the full-scale construction of a commercial-grade lithium refinery. This suggests that a significant step-up in capital intensity is likely required, which will further pressure the company's already strained liquidity position.

Working Capital Volatility and Management

As reported in financial statements, SDST has experienced significant fluctuations in working capital, including a $2.6 million inflow in 2024Q4 followed by a $6.9 million outflow in 2024Q3, highlighting the unpredictable nature of cash management during the company's early-stage development and pre-operational phase.

These swings in working capital appear to be driven by timing differences in payables and accruals rather than operational efficiency. Investors should monitor these movements closely, as they may mask the underlying cash burn rate and complicate the forecasting of future liquidity needs.

SBC Distorts True Cash Burn

Based on the provided data, stock-based compensation has been a recurring non-cash expense, reaching $3.0 million in 2025Q1, which effectively obscures the true economic cost of operations by reducing reported net losses without providing any corresponding relief to the company's actual cash position.

The reliance on equity-based incentives suggests that management is attempting to preserve cash, yet this practice dilutes existing shareholders significantly. This accounting treatment warrants further investigation to determine the true cash-based burn rate required to reach commercial production.

SDST — Frequently Asked Questions

Quick answers to the most common questions about buying SDST stock.

How much cash does Stardust Power Inc. (SDST) generate from operations?

Stardust Power Inc. (SDST) generated $-8.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Stardust Power Inc.'s free cash flow?

Stardust Power Inc. (SDST) reported negative free cash flow of $8.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Stardust Power Inc.'s capital expenditure (CapEx)?

Stardust Power Inc. (SDST) spent $4.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Stardust Power Inc. distribute cash to shareholders?

In 2025, Stardust Power Inc. (SDST) spent $0.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.