VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SEBSeaboard Corporation
$4738.08$4.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSEBCash Flow

Seaboard Corporation (SEB) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains inconsistent, with the OCF/NI ratio dropping to -0.45 in 2026Q1, reflecting the company's vulnerability to commodity-linked working capital swings.

SEB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations534M568M519M710M676M92M291M171M238M245M427M416M374.1M125M261.7M220M339.81M246.36M109.93M143.88M283.76M331.13M194.09M91.69M27.49M159.23M-537K-73.5M100.8M121.1M-72.8M
Operating CF Margin %-5.83%5.7%7.43%6.01%1%4.08%2.5%3.62%4.22%7.94%7.44%5.78%1.87%4.23%3.83%7.75%6.84%2.58%4.48%10.48%12.31%7.23%4.63%1.5%8.82%-0.03%-5.86%5.66%6.8%-4.97%
Operating CF Growth %1107.1%9.44%-26.9%5.03%634.78%-68.38%70.18%-28.15%-2.86%-42.62%2.64%11.2%199.29%-52.24%18.96%-35.26%37.93%124.1%-23.59%-49.3%-14.31%70.6%111.68%233.59%-82.74%29751.4%99.27%-172.92%-16.76%266.35%-272.51%
Net Income583M496M90M227M582M571M283M287M-17M246M314M172M366M206.76M282.59M343.56M283.01M91.52M146.92M181.33M258.69M266.66M168.1M31.84M13.51M53.3M98.91M200K52.4M30.6M2.8M
Depreciation & Amortization323M318M311M283M235M178M172M138M134M118M102M91M92.39M93.08M90.22M81.22M86.8M91.84M90.38M79.22M71.26M65.11M64.62M64.2M52.64M55.8M50.38M45.6M58.6M56.9M50.9M
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes-69M-76M128M-154M-112M-12M11M-53M-6M151M47M-10M25.9M30.23M-24.56M-1.56M12.51M-15.3M-7.6M-26.74M6.36M5.37M39.57M7.77M-26.24M26.09M57.81M-3M10.9M2.7M9.2M
Other Non-Cash Items-353M-70M2M-66M166M-53M-68M-178M5M-9M9M-12M-16.13M-12.06M-8.32M-10.58M14.8M-37.43M9.65M-6.79M-5.4M10.93M-6.73M3.91M30.17M7.07M-86.24M1.8M-900K8.7M-300K
Working Capital Changes44M-100M-12M420M-195M-592M-107M-23M-97M-115M36M171M2.99M-202.15M-30.88M-118.36M-21.35M115.73M-135.46M-83.14M-44.92M-18.77M-70.29M-10.51M-42.58M7.73M-121.4M-70.9M20.5M22.2M-141.4M
Change in Receivables25M26M-46M176M-188M-228M104M-84M-58M-12M18M119M-7M-154M-66.58M0000000000000000
Change in Inventory-228M-93M61M200M-20M-462M-99M-158M-34M-21M6M-35M-81.28M35.6M-64.94M-118.73M-40.05M1.55M-119.86M-52.7M-11.35M-46.28M-18.74M-28.98M-50.92M-8.83M-26.48M-48.4M36.2M-25.3M-72.9M
Change in Payables-21M-42M-5M-32M26M117M-99M114M00000000000000000000000
Cash from Investing-575M-543M-484M-273M-437M-302M-262M-253M-349M-266M-374M-1B-264.5M-78.01M-241.27M-183.25M-333.04M-90.5M-151.28M-48.7M-186.5M-335.59M-81.99M-22.02M-71.5M-87.47M175.4M-2.9M-64.6M-137.7M-40M
Capital Expenditures-549M-562M-511M-506M-474M-460M-259M-349M-162M-173M-158M-139M-121.18M-149.65M-158.75M-183.75M-103.34M-54.28M-134.63M-164.17M-85.89M-64.24M-33.62M-31.47M-149.88M-54.96M-116.93M-67.7M-46.9M-85.5M-110.5M
CapEx % of Revenue5.58%5.77%5.62%5.29%4.22%4.98%3.63%5.1%2.46%2.98%2.94%2.48%1.87%2.24%2.57%3.2%2.36%1.51%3.15%5.11%3.17%2.39%1.25%1.59%8.19%3.05%7.38%5.39%2.63%4.8%7.55%
Acquisitions000-11M-28M-8M-35M-4M-290M-141M-290M-119M42.77M-39.48M-28.11M4.88M-5.58M31.86M623K-61.26M3.5M-47.99M9.25M000-45.44M5M83.4M7.9M31.8M
Investments-------------------------------
Other Investing45M38M38M33M17M67M-20M6M10M162M52M47M18.81M96.19M-63.34M-47.41M-84.68M3.3M3.97M-606K-1.81M34.99M3.4M10.49M-18.19M2.05M360.7M-4.2M400K100K-5.8M
Cash from Financing56M44M12M-581M-116M213M-82M11M190M58M-27M605M-129.18M-37.66M-42.47M-8.69M-28.98M-149.47M57.75M-78.81M-100.18M23.96M-136.84M-58.17M45.84M-67.92M-166.14M66.7M-24.1M13.6M118.7M
Debt Issued (Net)29M93M1M47M-104M223M-50M42M205M66M-27M605M-74.49M-12.66M1.33M981K11.64M-141.99M67.67M-44.42M-91.23M30.57M-128.01M-53.47M96.06M-74.55M-160.56M62.23M-22.43M16.2M113.9M
Equity Issued (Net)-39M-39M-8M-600M00-13M-17M-5M000-53.78M-24M-26.83M-9.97M-29.99M-3.37M-5.01M-30.49M0000-47.24M000000
Dividends Paid-41M-9M-9M-10M-10M-10M-10M-10M-7M-7M0000-14.38M-148K-11M-3.82M-3.83M-3.77M-3.78M-3.77M-3.77M-3.77M-3.54M-1.49M-1.49M-1.5M-1.5M-1.5M-1.5M
Share Repurchases-39M-39M-8M-600M00-13M-17M-5M000-53M-24M-26.83M-9.97M-29.99M-3.37M-5.01M-30.49M0000-47.24M000000
Other Financing107M-1M28M-18M-2M0-9M-4M-3M-1M00-913K-1.34M-2.59M304K334K-291K-1.08M-136K-5.16M-2.83M-5.07M-934K563K8.12M-4.09M5.98M-188K-1M6.3M
Net Change in Cash24M80M42M-143M124M-1M-49M-69M78M39M27M14M-18.6M7.4M-23.86M30.39M-20.73M1.26M13.25M15.98M-3.25M20M-22.76M14.13M245K3.24M8.72M-9.7M12.1M-3M5.9M
Free Cash Flow-15M6M8M204M202M-368M32M-178M76M72M269M277M252.92M-24.65M102.95M36.25M236.48M192.08M-24.7M-20.29M197.87M266.89M160.47M60.22M-122.39M104.27M-117.47M-141.2M53.9M35.6M-183.3M
FCF Margin %-0.15%0.06%0.09%2.13%1.8%-3.99%0.45%-2.6%1.15%1.24%5%4.95%3.91%-0.37%1.66%0.63%5.39%5.33%-0.58%-0.63%7.31%9.93%5.98%3.04%-6.69%5.78%-7.42%-11.25%3.03%2%-12.52%
FCF Growth %58.33%-25%-96.08%0.99%154.89%-1250%117.98%-334.21%5.56%-73.23%-2.89%9.52%1125.89%-123.95%184.01%-84.67%23.11%877.62%-21.72%-110.26%-25.86%66.32%166.48%149.2%-217.39%188.76%16.81%-361.97%51.4%119.42%2.14%
FCF per Share-15.666.228.24182.53174.02-317.0327.55-152.6964.9361.51229.81236.64214.63-20.6585.5329.84193.18155.22-19.85-16.13156.87212.12127.8647.98-82.2870.08-78.97-77.6636.2623.91-124.20
FCF Conversion (FCF/Net Income)-0.03x1.15x5.90x3.14x1.17x0.16x1.03x0.60x-14.00x0.99x1.37x2.43x1.02x0.61x0.93x0.64x1.20x2.66x0.75x0.79x1.10x1.24x1.15x2.88x2.03x2.99x-0.01x-367.50x1.92x3.96x-12.55x
Interest Paid000000036M43M30M29M17M20M11M11.67M6.79M8.38M00000000000000
Taxes Paid000000031M35M32M31M60M135M60M69.76M126.73M69.63M00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Commodity cycle cash volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

As reported in financial statements, Seaboard's OCF/NI ratio has frequently dipped below 1.0, including a negative 0.45 reading in 2026Q1, which suggests that reported net income often fails to translate into actual cash generation due to the company's heavy reliance on non-cash accounting and commodity-linked accruals.

The persistent divergence between net income and operating cash flow indicates that Seaboard's earnings quality is heavily influenced by non-operating items and derivative adjustments. Investors should monitor this gap, as it implies that the company's reported profitability may be significantly more volatile than the cash-generating capacity of its core industrial segments.

FCF Volatility Reflects Cyclical Exposure

Based on quarterly cash flow data, Seaboard's free cash flow trajectory remains highly erratic, with margins swinging from a positive 6.5% in 2024Q4 to a negative 6.2% in 2026Q1, highlighting the company's vulnerability to the cyclical nature of its protein and commodity trading business lines.

The inability to maintain consistent positive free cash flow suggests that the company's capital-intensive operations require significant reinvestment that often outpaces cash inflows during downturns. This pattern warrants further investigation into whether the current level of capital expenditure is truly maintenance-focused or if it represents a necessary, yet burdensome, cost of sustaining its global logistics footprint.

Capital Intensity Constrains Cash Flow

According to recent SEC filings, Seaboard maintains a high capital intensity, with CapEx/Revenue ratios consistently ranging between 4.0% and 7.1%, indicating that the company must commit substantial cash to maintain its specialized maritime fleet and processing facilities regardless of the prevailing commodity price environment.

This high level of capital expenditure appears to be a structural requirement for the company's vertical integration strategy, effectively acting as a fixed cost that limits cash flow flexibility. The consistent spending suggests that management prioritizes asset maintenance and infrastructure control over short-term cash preservation, which may be a strategic necessity but remains a drag on liquidity.

Working Capital Swings Drive Liquidity

As evidenced by the quarterly cash flow statements, working capital changes are a primary driver of cash volatility, with swings as large as $158 million in 2025Q3, reflecting the company's sensitivity to inventory build-ups and the timing of collections within its global commodity trading and milling operations.

The significant fluctuations in working capital suggest that Seaboard's cash position is highly susceptible to the timing of commodity shipments and the credit cycles of its international customers. This dynamic implies that the company's cash flow is less a reflection of operational efficiency and more a function of the inherent volatility in global grain and protein supply chains.

SEB — Frequently Asked Questions

Quick answers to the most common questions about buying SEB stock.

How much cash does Seaboard Corporation (SEB) generate from operations?

Seaboard Corporation (SEB) generated $568.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Seaboard Corporation's free cash flow?

Seaboard Corporation (SEB) generated $6.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Seaboard Corporation's capital expenditure (CapEx)?

Seaboard Corporation (SEB) spent $562.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Seaboard Corporation distribute cash to shareholders?

In 2025, Seaboard Corporation (SEB) returned $9.0M to shareholders via cash dividends and spent $39.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.