Cash conversion is weak, with operating cash flow at only 16% of net income in 2026Q2 and free cash flow of -$78M, driven by working capital outflows of $213M and heavy capex averaging $122M per quarter.
Seaboard Corporation (SEB) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 477M | 568M | 519M | 710M | 676M | 92M | 291M | 171M | 238M | 245M | 427M | 416M | 374.1M | 125M | 261.7M | 220M | 339.81M | 246.36M | 109.93M | 143.88M | 283.76M | 331.13M | 194.09M | 91.69M | 27.49M | 159.23M | -537K | -73.5M | 100.8M | 121.1M | -72.8M |
| Operating CF Margin % | - | 5.83% | 5.7% | 7.43% | 6.01% | 1% | 4.08% | 2.5% | 3.62% | 4.22% | 7.94% | 7.44% | 5.78% | 1.87% | 4.23% | 3.83% | 7.75% | 6.84% | 2.58% | 4.48% | 10.48% | 12.31% | 7.23% | 4.63% | 1.5% | 8.82% | -0.03% | -5.86% | 5.66% | 6.8% | -4.97% |
| Operating CF Growth % | -213.27% | 9.44% | -26.9% | 5.03% | 634.78% | -68.38% | 70.18% | -28.15% | -2.86% | -42.62% | 2.64% | 11.2% | 199.29% | -52.24% | 18.96% | -35.26% | 37.93% | 124.1% | -23.59% | -49.3% | -14.31% | 70.6% | 111.68% | 233.59% | -82.74% | 29751.4% | 99.27% | -172.92% | -16.76% | 266.35% | -272.51% |
| Net Income | 634M | 496M | 90M | 227M | 582M | 571M | 283M | 287M | -17M | 246M | 314M | 172M | 366M | 206.76M | 282.59M | 343.56M | 283.01M | 91.52M | 146.92M | 181.33M | 258.69M | 266.66M | 168.1M | 31.84M | 13.51M | 53.3M | 98.91M | 200K | 52.4M | 30.6M | 2.8M |
| Depreciation & Amortization | 326M | 318M | 311M | 283M | 235M | 178M | 172M | 138M | 134M | 118M | 102M | 91M | 92.39M | 93.08M | 90.22M | 81.22M | 86.8M | 91.84M | 90.38M | 79.22M | 71.26M | 65.11M | 64.62M | 64.2M | 52.64M | 55.8M | 50.38M | 45.6M | 58.6M | 56.9M | 50.9M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -117M | -76M | 128M | -154M | -112M | -12M | 11M | -53M | -6M | 151M | 47M | -10M | 25.9M | 30.23M | -24.56M | -1.56M | 12.51M | -15.3M | -7.6M | -26.74M | 6.36M | 5.37M | 39.57M | 7.77M | -26.24M | 26.09M | 57.81M | -3M | 10.9M | 2.7M | 9.2M |
| Other Non-Cash Items | -91M | -70M | 2M | -66M | 166M | -53M | -68M | -178M | 5M | -9M | 9M | -12M | -16.13M | -12.06M | -8.32M | -10.58M | 14.8M | -37.43M | 9.65M | -6.79M | -5.4M | 10.93M | -6.73M | 3.91M | 30.17M | 7.07M | -86.24M | 1.8M | -900K | 8.7M | -300K |
| Working Capital Changes | -280M | -100M | -12M | 420M | -195M | -592M | -107M | -23M | -97M | -115M | 36M | 171M | 2.99M | -202.15M | -30.88M | -118.36M | -21.35M | 115.73M | -135.46M | -83.14M | -44.92M | -18.77M | -70.29M | -10.51M | -42.58M | 7.73M | -121.4M | -70.9M | 20.5M | 22.2M | -141.4M |
| Change in Receivables | -48M | 26M | -46M | 176M | -188M | -228M | 104M | -84M | -58M | -12M | 18M | 119M | -7M | -154M | -66.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -246M | -93M | 61M | 200M | -20M | -462M | -99M | -158M | -34M | -21M | 6M | -35M | -81.28M | 35.6M | -64.94M | -118.73M | -40.05M | 1.55M | -119.86M | -52.7M | -11.35M | -46.28M | -18.74M | -28.98M | -50.92M | -8.83M | -26.48M | -48.4M | 36.2M | -25.3M | -72.9M |
| Change in Payables | 31M | -42M | -5M | -32M | 26M | 117M | -99M | 114M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -479M | -543M | -484M | -273M | -437M | -302M | -262M | -253M | -349M | -266M | -374M | -1B | -264.5M | -78.01M | -241.27M | -183.25M | -333.04M | -90.5M | -151.28M | -48.7M | -186.5M | -335.59M | -81.99M | -22.02M | -71.5M | -87.47M | 175.4M | -2.9M | -64.6M | -137.7M | -40M |
| Capital Expenditures | -500M | -562M | -511M | -506M | -474M | -460M | -259M | -349M | -162M | -173M | -158M | -139M | -121.18M | -149.65M | -158.75M | -183.75M | -103.34M | -54.28M | -134.63M | -164.17M | -85.89M | -64.24M | -33.62M | -31.47M | -149.88M | -54.96M | -116.93M | -67.7M | -46.9M | -85.5M | -110.5M |
| CapEx % of Revenue | 4.87% | 5.77% | 5.62% | 5.29% | 4.22% | 4.98% | 3.63% | 5.1% | 2.46% | 2.98% | 2.94% | 2.48% | 1.87% | 2.24% | 2.57% | 3.2% | 2.36% | 1.51% | 3.15% | 5.11% | 3.17% | 2.39% | 1.25% | 1.59% | 8.19% | 3.05% | 7.38% | 5.39% | 2.63% | 4.8% | 7.55% |
| Acquisitions | 0 | 0 | 0 | -11M | -28M | -8M | -35M | -4M | -290M | -141M | -290M | -119M | 42.77M | -39.48M | -28.11M | 4.88M | -5.58M | 31.86M | 623K | -61.26M | 3.5M | -47.99M | 9.25M | 0 | 0 | 0 | -45.44M | 5M | 83.4M | 7.9M | 31.8M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 38M | 38M | 38M | 33M | 17M | 67M | -20M | 6M | 10M | 162M | 52M | 47M | 18.81M | 96.19M | -63.34M | -47.41M | -84.68M | 3.3M | 3.97M | -606K | -1.81M | 34.99M | 3.4M | 10.49M | -18.19M | 2.05M | 360.7M | -4.2M | 400K | 100K | -5.8M |
| Cash from Financing | 27M | 44M | 12M | -581M | -116M | 213M | -82M | 11M | 190M | 58M | -27M | 605M | -129.18M | -37.66M | -42.47M | -8.69M | -28.98M | -149.47M | 57.75M | -78.81M | -100.18M | 23.96M | -136.84M | -58.17M | 45.84M | -67.92M | -166.14M | 66.7M | -24.1M | 13.6M | 118.7M |
| Debt Issued (Net) | 56M | 93M | 1M | 47M | -104M | 223M | -50M | 42M | 205M | 66M | -27M | 605M | -74.49M | -12.66M | 1.33M | 981K | 11.64M | -141.99M | 67.67M | -44.42M | -91.23M | 30.57M | -128.01M | -53.47M | 96.06M | -74.55M | -160.56M | 62.23M | -22.43M | 16.2M | 113.9M |
| Equity Issued (Net) | -15M | -39M | -8M | -600M | 0 | 0 | -13M | -17M | -5M | 0 | 0 | 0 | -53.78M | -24M | -26.83M | -9.97M | -29.99M | -3.37M | -5.01M | -30.49M | 0 | 0 | 0 | 0 | -47.24M | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -9M | -9M | -9M | -10M | -10M | -10M | -10M | -10M | -7M | -7M | 0 | 0 | 0 | 0 | -14.38M | -148K | -11M | -3.82M | -3.83M | -3.77M | -3.78M | -3.77M | -3.77M | -3.77M | -3.54M | -1.49M | -1.49M | -1.5M | -1.5M | -1.5M | -1.5M |
| Share Repurchases | -15M | -39M | -8M | -600M | 0 | 0 | -13M | -17M | -5M | 0 | 0 | 0 | -53M | -24M | -26.83M | -9.97M | -29.99M | -3.37M | -5.01M | -30.49M | 0 | 0 | 0 | 0 | -47.24M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -5M | -1M | 28M | -18M | -2M | 0 | -9M | -4M | -3M | -1M | 0 | 0 | -913K | -1.34M | -2.59M | 304K | 334K | -291K | -1.08M | -136K | -5.16M | -2.83M | -5.07M | -934K | 563K | 8.12M | -4.09M | 5.98M | -188K | -1M | 6.3M |
| Net Change in Cash | 28M | 80M | 42M | -143M | 124M | -1M | -49M | -69M | 78M | 39M | 27M | 14M | -18.6M | 7.4M | -23.86M | 30.39M | -20.73M | 1.26M | 13.25M | 15.98M | -3.25M | 20M | -22.76M | 14.13M | 245K | 3.24M | 8.72M | -9.7M | 12.1M | -3M | 5.9M |
| Free Cash Flow | -23M | 6M | 8M | 204M | 202M | -368M | 32M | -178M | 76M | 72M | 269M | 277M | 252.92M | -24.65M | 102.95M | 36.25M | 236.48M | 192.08M | -24.7M | -20.29M | 197.87M | 266.89M | 160.47M | 60.22M | -122.39M | 104.27M | -117.47M | -141.2M | 53.9M | 35.6M | -183.3M |
| FCF Margin % | -0.22% | 0.06% | 0.09% | 2.13% | 1.8% | -3.99% | 0.45% | -2.6% | 1.15% | 1.24% | 5% | 4.95% | 3.91% | -0.37% | 1.66% | 0.63% | 5.39% | 5.33% | -0.58% | -0.63% | 7.31% | 9.93% | 5.98% | 3.04% | -6.69% | 5.78% | -7.42% | -11.25% | 3.03% | 2% | -12.52% |
| FCF Growth % | -209.52% | -25% | -96.08% | 0.99% | 154.89% | -1250% | 117.98% | -334.21% | 5.56% | -73.23% | -2.89% | 9.52% | 1125.89% | -123.95% | 184.01% | -84.67% | 23.11% | 877.62% | -21.72% | -110.26% | -25.86% | 66.32% | 166.48% | 149.2% | -217.39% | 188.76% | 16.81% | -361.97% | 51.4% | 119.42% | 2.14% |
| FCF per Share | -24.01 | 6.22 | 8.24 | 182.53 | 174.02 | -317.03 | 27.55 | -152.69 | 64.93 | 61.51 | 229.81 | 236.64 | 214.63 | -20.65 | 85.53 | 29.84 | 193.18 | 155.22 | -19.85 | -16.13 | 156.87 | 212.12 | 127.86 | 47.98 | -82.28 | 70.08 | -78.97 | -77.66 | 36.26 | 23.91 | -124.20 |
| FCF Conversion (FCF/Net Income) | -0.04x | 1.15x | 5.90x | 3.14x | 1.17x | 0.16x | 1.03x | 0.60x | -14.00x | 0.99x | 1.37x | 2.43x | 1.02x | 0.61x | 0.93x | 0.64x | 1.20x | 2.66x | 0.75x | 0.79x | 1.10x | 1.24x | 1.15x | 2.88x | 2.03x | 2.99x | -0.01x | -367.50x | 1.92x | 3.96x | -12.55x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36M | 43M | 30M | 29M | 17M | 20M | 11M | 11.67M | 6.79M | 8.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31M | 35M | 32M | 31M | 60M | 135M | 60M | 69.76M | 126.73M | 69.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SEB stock.
Seaboard Corporation (SEB) generated $568.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Seaboard Corporation (SEB) generated $6.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Seaboard Corporation (SEB) spent $562.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Seaboard Corporation (SEB) returned $9.0M to shareholders via cash dividends and spent $39.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital swings and thin margins
Metrics are mathematically derived from official filings.
Cash Conversion Lags Reported Earnings
In 2026Q2, operating cash flow of $24M was only 16% of net income, a stark divergence from the 75% conversion in 2025Q4. According to the latest cash flow data, working capital outflows of $213M drove the gap.
The gap between net income and operating cash flow is pronounced, with OCF/NI oscillating from -0.45 in 2026Q1 to 2.90 in 2025Q3. This volatility suggests that reported earnings are not consistently translating into cash, likely due to timing of commodity settlements and inventory changes. Investors should monitor whether this is a cyclical pattern or a structural deterioration in earnings quality.
Free Cash Flow Remains Deeply Negative
Seaboard's free cash flow was -$78M in 2026Q2, marking the fourth negative quarter in the last five, with a cumulative FCF of -$475M over that period. As reported in the cash flow statement, capital expenditures consistently exceed operating cash flow.
The FCF margin has been negative in most quarters, ranging from -6.2% to 6.5%, indicating that the company is not generating sufficient cash from operations to fund its capital spending. This trend, if sustained, may pressure the company's cash reserves, despite the fortress balance sheet. The recent revenue growth has not yet translated into positive FCF, suggesting that working capital absorption is a key drag.
Capital Intensity Pressures Cash Generation
Capital expenditures averaged $122M per quarter over the last ten quarters, representing roughly 5% of revenue, while depreciation averaged $79M. Based on reported figures, capex consistently exceeds D&A, indicating growth-oriented spending that may not yet be yielding cash returns.
The CapEx/Revenue ratio has remained stable around 4-6%, but the absolute level of spending is high relative to operating cash flow, which was negative in two of the last five quarters. This suggests that Seaboard is investing heavily in maintaining and expanding its integrated infrastructure, but the payoff in terms of cash generation is not yet evident. The elevated capex may be necessary to sustain its competitive moat, but it also strains near-term liquidity.
Working Capital Swings Dominate Cash Flow
Working capital changes were -$213M in 2026Q2 and -$255M in 2026Q1, while positive in 2025Q3 and Q4, indicating extreme quarter-to-quarter volatility. According to the cash flow data, these swings are the primary driver of the gap between net income and operating cash flow.
The magnitude of working capital changes, often exceeding $100M in either direction, suggests that Seaboard's commodity trading and milling operations require significant cash to fund inventory and receivables. The negative changes in recent quarters may indicate inventory build-up or delayed collections, which could be a sign of operational strain or strategic stockpiling. Investors should monitor whether these swings normalize or signal a persistent cash drag.
Minimal Capital Returns Despite Cash Hoard
Dividends paid have been a steady $2-3M per quarter, with buybacks only occurring in 2025Q2-Q4, totaling $39M. As per the cash flow statement, acquisitions were negligible, indicating a conservative deployment strategy that prioritizes cash retention.
Seaboard's capital deployment is extremely conservative, with dividends yielding less than 1% and buybacks sporadic. The company holds a large cash position, which may be intended for counter-cyclical acquisitions, but the lack of shareholder returns could be a concern for investors seeking income. The minimal deployment, combined with negative FCF, suggests that the company is relying on its cash reserves to fund operations and capex, which may not be sustainable indefinitely.
Cumulative Earnings Outpace Cash Generation
Over the last ten quarters, cumulative net income was $856M, while cumulative operating cash flow was $1.06B, a positive divergence of $204M. However, cumulative free cash flow was -$214M due to heavy capex, as reported in the cash flow data.
While operating cash flow has exceeded net income cumulatively, the heavy capital expenditure program has consumed all of that cash and more, resulting in negative cumulative FCF. This suggests that Seaboard is reinvesting heavily in its asset base, which may be necessary for long-term competitiveness but currently depresses shareholder cash returns. The divergence between earnings and FCF highlights the capital-intensive nature of the business and the importance of monitoring the return on these investments.
What Could Invalidate the Base Case
The cash flow statement obscures the impact of equity method investments like Butterball, which contribute to net income but not operating cash flow. As per the financial data, the $153M net income in 2026Q2 versus $24M OCF suggests reliance on non-cash or non-operating items.
The divergence between net income and operating cash flow may be partly explained by equity method earnings, which are not reflected in OCF. Additionally, the absence of SBC and minimal acquisitions suggest that the reported cash flows are not distorted by typical non-cash charges, but the heavy working capital swings could mask underlying operational trends. Investors should scrutinize the sustainability of earnings given the persistent negative FCF and the reliance on non-operating income to support profitability.