VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SEIC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SEICSEI Investments Company
$86.49$10.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSEICCash Flow

SEI Investments Company (SEIC) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains inconsistent, with the OCF/NI ratio fluctuating between 0.43 and 1.45 over the last ten quarters, reflecting complex working capital dynamics.

SEIC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations682.76M607.66M622.34M447.03M566.12M633.1M488.68M545.12M588.4M459.9M425.24M391.46M374.8M351.22M257.49M256.96M229.33M345.47M284.73M361.46M346.17M214.44M186.51M178M175.73M174.38M148.26M92.9M99.9M49.9M33.3M
Operating CF Margin %-26.45%29.28%23.29%28.43%33%29.02%33.04%36.23%30.13%30.34%29.34%29.61%31.19%25.94%27.64%25.46%32.57%22.82%26.4%29.44%27.74%26.94%27.98%28.31%26.5%24.76%20.36%27.29%17.05%13.44%
Operating CF Growth %19.23%-2.36%39.22%-21.04%-10.58%29.55%-10.35%-7.36%27.94%8.15%8.63%4.44%6.71%36.4%0.21%12.05%-33.62%21.33%-21.23%4.42%61.43%14.97%4.78%1.29%0.78%17.61%59.59%-7.01%100.2%49.85%36.48%
Net Income738.27M717.55M581.19M462.26M475.47M546.59M447.29M501.43M505.87M404.39M333.82M331.65M318.71M288.47M208.03M206.65M233.32M272.43M139.25M259.81M236.99M188.34M169.02M142.98M140.52M124.94M98.96M68.4M43.7M26.8M6.8M
Depreciation & Amortization99.87M77.08M75.23M73.97M87.94M92.63M83.93M80.86M77.69M75.59M71.83M66.67M61.13M57.1M55.84M48.76M45.95M66.14M46.96M37.14M29.15M17.59M16.18M16.79M18.06M19.65M17.3M15.8M15.7M14.1M10M
Stock-Based Compensation56.48M53.55M58.63M31.31M39.4M41.45M27.01M24.58M23.8M36.37M16.02M17.31M13.46M37.87M15.74M14.11M26.78M14.5M16.01M000000000000
Deferred Taxes31.04M59.24M-13.78M-33.5M-46.49M-7.83M-1.04M-3.41M6M-21.05M4.79M-1.39M-3.33M-22.82M-1.19M1M6.46M67.27M-34.73M420K12.52M26.22M19.4M3.59M4.53M3.94M349K-3.5M-3.6M900K3.8M
Other Non-Cash Items592.03M-130.95M-20.3M-3.63M-9.53M-5.56M4.84M-22.5M-2.8M-16.07M-2.19M7.71M-2.59M-5.69M-15.81M-378K-74.54M97.43M-45.96M28.5M197.33M-9.15M-7.93M19.74M20.5M-2.74M42.49M100K-200K2.2M4.1M
Working Capital Changes-121.56M-168.8M-58.63M-83.38M19.33M-34.19M-73.35M-35.83M-22.16M-19.32M963K-30.5M-12.58M-3.69M-5.12M-13.18M-8.65M-172.3M163.19M17.36M-34.77M-8.56M-10.16M-5.1M-7.87M-14.45M-10.85M18.3M37M5.9M8.6M
Change in Receivables-102.73M-159.27M-71.52M-37.51M-18.64M-57.71M-45.87M-29.8M-25.86M-47.63M-18.47M-28.17M-16.92M-25.79M-36.14M0000000000000000
Change in Inventory0000019.73M-24.73M-1.56M2.92M17.41M17.48M2.48M10.85M17.07M21.34M0000000000000000
Change in Payables-4.67M-7.86M2.46M-2.67M2.97M249K3.34M-6.5M5.65M-909K1.46M-5.44M-6.28M5M9.25M-2.58M1.73M-9.46M3.62M000000000000
Cash from Investing-372.97M-399.09M-117.3M-141.54M-89.81M-164.88M-67.5M-78.18M-123.37M-172.3M-79.58M-78.02M-53.38M-62.41M16.63M-31.95M-41.48M-338.91M-86.3M-96.06M-118.02M-116.26M-11.54M-39.95M-20.71M-85.59M-39.53M-21.8M-31.7M-21.9M-41.9M
Capital Expenditures-57.23M-22.64M-32.23M-58.79M-74.48M-52.54M-78.57M-77.17M-73.32M-86.57M-81.79M-73.88M-63.35M-55.85M-54.07M-53.23M-52.34M-63.22M-78.3M-94.32M-106.12M-15.72M-14.24M-23.74M-24.82M-40.34M-27.19M-17.3M-21.8M-13M-33.1M
CapEx % of Revenue2.42%0.99%1.52%3.06%3.74%2.74%4.67%4.68%4.51%5.67%5.84%5.54%5%4.96%5.45%5.72%5.81%5.96%6.27%6.89%9.03%2.03%2.06%3.73%4%6.13%4.54%3.79%5.95%4.44%13.36%
Acquisitions0------------------------------
Investments563.12M461.78M345.15M304.84M271.39M272.64M244.08M223.8M200.02M175.03M160.69M156.15M157.6M170.68M179.26M221.24M243.77M181.9M86.69M16.78M-76.15M19.71M000000000
Other Investing-62.69M-40.69M-22.45M-4.91M1.73M-11.02M22.73M36.61M-8.68M-1.8M3.31M301K-301K-46.06M-31M38.95M1.65M37.94M-3.75M2.77M-137K-67.29M-30.6M-11.16M-2.8M-216K2.82M-2M-7.3M-8.9M-15.3M
Cash from Financing-586.33M-589.5M-494.4M-331.32M-437.24M-422.32M-482.13M-386.62M-443.72M-253.63M-319.69M-289.81M-224.75M-162.78M-242.86M-300.32M-282.44M167.68M-142.71M-191.43M-71.33M-185.02M-157.96M-103.83M-152.98M-72.78M-22.36M-50.8M-32.1M-24.3M11.6M
Debt Issued (Net)0------------------------------
Equity Issued (Net)-479.87M-483.9M-374.06M-207.69M-286.54M-352.84M-377.59M-285.44M-407.38M-194.77M-243.99M-225.83M-170.89M-140.21M-108.1M-184.71M-91.68M-29.47M-100.79M-160.78M-64.23M-154.18M-123.83M-78.15M-133.38M-84.61M-12.57M-57.5M-24.8M-34.5M-4.4M
Dividends Paid-125.55M-124.2M-120.35M-114.84M-109.83M-105.52M-103.91M-100.75M-94.32M-88.86M-84.69M-80.03M-74.29M-34.4M-135.34M-22.04M-54.63M-30.6M-28.95M-25.68M-22.7M-21.28M-19.75M-13.7M-12.05M-9.79M-7.79M-6.4M-5.3M-4.8M-4.1M
Share Repurchases-639.16M-628.13M-500.06M-308.85M-344.72M-408.07M-427M-346.35M-407.38M-248.34M-292.26M-291.37M-275.79M-206.58M-157.54M-208.93M-119.78M-53.14M-129.25M-205.08M-107.4M-164.12M-135.51M-95.45M-147.86M-103.35M-24.84M-66M-55.2M-43.6M-9.8M
Other Financing19.1M18.6M0-8.8M-868K-3.96M-633K-433K87.98M00020.43M11.82M583K1.43M1.88M5.72M7.47M23.7M32.15M00-13.7M000000100K
Net Change in Cash-277.05M-440.39M5.2M-18.36M21.6M44.03M-56.82M86.51M10.29M48.55M16.04M12.21M89.17M126.03M31.26M-75.31M-94.58M174.23M55.72M73.97M156.82M-86.84M17.01M34.23M2.04M16.01M86.37M20.2M36.1M3.7M3M
Free Cash Flow660.91M585.02M565.78M388.24M491.63M580.57M410.12M467.95M515.09M373.33M343.45M317.58M311.46M295.37M203.42M203.74M176.99M282.25M206.43M267.14M240.05M198.71M172.27M154.27M150.92M134.04M121.08M75.6M78.1M36.9M200K
FCF Margin %27.91%25.46%26.62%20.22%24.69%30.26%24.35%28.36%31.71%24.46%24.5%23.8%24.6%26.23%20.49%21.91%19.65%26.61%16.54%19.51%20.42%25.71%24.89%24.25%24.31%20.37%20.22%16.57%21.33%12.61%0.08%
FCF Growth %9.55%3.4%45.73%-21.03%-15.32%41.56%-12.36%-9.15%37.97%8.7%8.15%1.97%5.45%45.21%-0.16%15.11%-37.3%36.73%-22.73%11.29%20.8%15.35%11.67%2.22%12.59%10.71%60.15%-3.2%111.65%18350%-98.73%
FCF per Share5.314.674.302.903.584.052.753.023.192.302.091.871.801.681.161.110.931.471.061.321.190.970.820.710.670.580.530.330.340.160.00
FCF Conversion (FCF/Net Income)0.90x0.85x1.07x0.97x1.19x1.16x1.09x1.09x1.16x1.14x1.27x1.18x1.18x1.22x1.24x1.25x0.99x1.98x2.04x1.39x1.46x1.14x1.10x1.24x1.25x1.40x1.50x1.36x2.29x1.86x4.90x
Interest Paid0578K563K703K815K554K612K493K806K699K531K460K458K458K367K559K1.49M4.68M3.63M000000000000
Taxes Paid0169.91M185.3M145.97M192.51M154.27M121.99M139.33M110.2M165.05M157.25M159.6M151.25M163.83M113.16M116.48M145.55M9.05M126.27M000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Market Beta Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to quarterly financial data, SEIC exhibits significant volatility in its OCF/NI ratio, which fluctuated between 0.43 and 1.45 over the last ten quarters, suggesting that reported net income is frequently decoupled from the actual cash generated by core operational activities during specific reporting periods.

The wide variance in the conversion ratio implies that accruals and timing differences in fee recognition significantly impact the firm's cash profile. Investors should monitor whether these fluctuations are driven by the lumpy nature of conversion fees or shifts in working capital, as the current inconsistency complicates the assessment of underlying earnings quality.

Free Cash Flow Margin Volatility

As reported in recent filings, SEIC's free cash flow margins have shown a wide range from 18.2% to 38.2%, indicating that while the firm is consistently cash-generative, its ability to convert revenue into free cash flow remains sensitive to quarterly operational and investment timing.

The trajectory of FCF appears to track with market-driven revenue cycles, yet the periodic compression in margins suggests that the company's cost structure remains somewhat rigid. This volatility warrants further investigation into whether the firm's platform-based business model is truly achieving the expected operating leverage or if it remains tethered to variable service costs.

Working Capital Dynamics and Efficiency

Based on the provided cash flow statements, SEIC experiences frequent and material swings in working capital, with quarterly changes ranging from a $87.5M outflow to a $24.4M inflow, highlighting the inherent complexity in managing cash cycles across its diverse asset management and platform service segments.

These erratic working capital movements suggest that the timing of client billings and the settlement of administrative fees are not perfectly synchronized with revenue recognition. Such instability may indicate that the firm's cash flow is subject to the operational rhythms of its institutional clients, potentially masking the true recurring nature of its cash generation.

Aggressive Capital Return Strategy

As evidenced by recent financial disclosures, SEIC has prioritized substantial share repurchases, with quarterly buybacks reaching as high as $247.2M, which significantly outpaces dividend payments and suggests a management preference for reducing share count over maintaining a large, idle cash balance on the balance sheet.

The firm's commitment to returning capital to shareholders appears to be a primary use of its robust cash flow, effectively utilizing its fortress balance sheet to support valuation. However, investors should consider whether this aggressive buyback pace leaves sufficient dry powder for potential strategic investments or if it signals a lack of high-return internal growth opportunities.

SEIC — Frequently Asked Questions

Quick answers to the most common questions about buying SEIC stock.

How much cash does SEI Investments Company (SEIC) generate from operations?

SEI Investments Company (SEIC) generated $607.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SEI Investments Company's free cash flow?

SEI Investments Company (SEIC) generated $585.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SEI Investments Company's capital expenditure (CapEx)?

SEI Investments Company (SEIC) spent $22.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SEI Investments Company distribute cash to shareholders?

In 2025, SEI Investments Company (SEIC) returned $124.2M to shareholders via cash dividends and spent $628.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.