VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SERVServe Robotics Inc.
$6.01$400M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSERVCash Flow

Serve Robotics Inc. (SERV) Cash Flow Statement

5Y historyFree accessUpdated daily

Free cash flow burn has accelerated to $42.9M in 2026Q1, with capital intensity evidenced by a CapEx-to-revenue ratio of 48.4%.

SERV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations-112.2M-80.24M-21.54M-15.97M-21.4M-10.71M
Operating CF Margin %--3026.78%-1188.55%-7695.14%-19850.66%-
Operating CF Growth %-1250.16%-272.48%-34.88%25.38%-99.85%-
Net Income-137.15M-101.36M-39.19M-24.81M-21.86M-21.67M
Depreciation & Amortization14M8.21M309.71K3.68M388.14K42.47K
Stock-Based Compensation24.73M21.25M14.55M544.38K195.06K8.71K
Deferred Taxes-5.35M-4.7M0000
Other Non-Cash Items-1.49M-1.07M1.9M5.18M279.34K11.04M
Working Capital Changes-6.93M-2.57M884.68K-552.61K-410.2K-138.27K
Change in Receivables-3.57M-1.2M-275.49K20.74K-23.7K0
Change in Inventory00464.64K-156.09K-154.84K-463.42K
Change in Payables-2.85M-2.02M872.25K0-174.28K336.31K
Cash from Investing-214.31M-198M-10.32M-4.91K-4.06M-258.73K
Capital Expenditures-35.72M-37.33M-10.25M-4.91K-3.64M-162.09K
CapEx % of Revenue687.69%1408.3%565.66%2.37%3380.62%-
Acquisitions-28.95M-7.5M0000
Investments------
Other Investing75.18M-911K-65.58K0-416.01K-96.65K
Cash from Financing175.87M261.21M155.12M13.27M20.21M18.93M
Debt Issued (Net)783.38K-186K1.74M-2.71M6.33M0
Equity Issued (Net)175.13M261.35M113.45M-31000K11M
Dividends Paid000000
Share Repurchases000-300
Other Financing-47.97K48K39.93M15.98M12.89M7.93M
Net Change in Cash-150.64M-17.03M123.26M-2.71M-5.25M7.97M
Free Cash Flow-147.92M-117.57M-31.79M-15.98M-25.05M-10.87M
FCF Margin %-2847.63%-4435.08%-1754.2%-7697.51%-23231.28%-
FCF Growth %-264.01%-269.79%-99.02%36.22%-130.4%-
FCF per Share-1.95-1.89-0.87-0.43-0.68-0.29
FCF Conversion (FCF/Net Income)1.08x0.79x0.55x0.64x0.98x0.49x
Interest Paid00202.78K507.19K622.73K0
Taxes Paid000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Unit-level economics failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Gap Between Earnings and Cash

As reported in financial statements, Serve Robotics consistently exhibits an OCF/NI ratio below 1.0, with the 2026Q1 figure of 0.85 indicating that operating cash outflows are not fully mitigated by non-cash adjustments, reflecting the fundamental difficulty of converting early-stage revenue into positive cash flow.

The consistent shortfall between net income and operating cash flow suggests that the company's accounting losses are not merely driven by non-cash items like depreciation, but by actual cash-based operating expenses. Investors should monitor whether this conversion ratio improves as the company attempts to scale, as a persistent gap may indicate that the underlying business model requires significant cash subsidies to function.

Accelerating Free Cash Flow Burn

According to recent SEC filings, the company's free cash flow trajectory has deteriorated significantly, moving from a $3.7M quarterly burn in 2023Q4 to a $42.9M outflow in 2026Q1, highlighting the intensifying capital requirements necessary to support the current fleet deployment and R&D initiatives.

The widening FCF deficit suggests that the company is currently in a high-intensity investment phase where capital expenditure and operating losses are compounding simultaneously. This trajectory warrants further investigation into whether the current cash runway is sufficient to reach a self-sustaining scale before additional dilutive financing becomes necessary.

Capital Intensity Outpacing Revenue Growth

Based on reported figures, the company's capital intensity remains elevated, with CapEx/Revenue ratios reaching as high as 48.4% in 2026Q1, signaling that the firm is heavily reliant on continuous hardware investment to maintain its operational footprint in competitive urban delivery markets.

The high ratio of capital expenditure relative to revenue suggests that the company is still in the process of building out its core infrastructure rather than optimizing existing assets. This level of capital intensity appears to be a structural feature of the business model, implying that future profitability will be highly sensitive to the durability and utilization rates of the robot fleet.

Strategic Capital Allocation and Acquisitions

As indicated by recent financial data, Serve Robotics utilized $21.4M for acquisitions in 2026Q1, a significant departure from prior periods that suggests a shift toward inorganic growth strategies to bolster its technological capabilities or market position in the face of persistent operating losses.

The deployment of capital toward acquisitions while the core business remains cash-flow negative may indicate management's attempt to accelerate the path to autonomy through external technology integration. Investors should monitor the return on these investments, as the company's ability to generate value from these acquisitions remains unproven in the context of its current burn rate.

SBC Masking True Cash Burn

Analysis of recent filings reveals that stock-based compensation reached $7.4M in 2026Q1, which serves to artificially improve reported operating cash flow figures while masking the true economic cost of talent acquisition required to sustain the company's complex autonomous software development.

By backing out stock-based compensation, it becomes clear that the company's cash burn is more severe than the headline operating cash flow suggests. This reliance on equity-based incentives may be a necessary tool for talent retention, but it also highlights the potential for future shareholder dilution as the company continues to fund its operations.

SERV — Frequently Asked Questions

Quick answers to the most common questions about buying SERV stock.

How much cash does Serve Robotics Inc. (SERV) generate from operations?

Serve Robotics Inc. (SERV) generated $-80.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Serve Robotics Inc.'s free cash flow?

Serve Robotics Inc. (SERV) reported negative free cash flow of $117.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Serve Robotics Inc.'s capital expenditure (CapEx)?

Serve Robotics Inc. (SERV) spent $37.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.