VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SGA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SGASaga Communications, Inc.
$8.69$55M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSGACash Flow

Saga Communications, Inc. (SGA) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly volatile and fragile, swinging from a 15.9% margin in 2024Q3 to a negative 1.6% in 2026Q1, while the OCF/NI ratio of -0.17 highlights a disconnect between accounting results and cash generation.

SGA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.51M5.46M13.77M15.38M17.13M19.1M12.09M25.34M25.56M5.37M29.33M28.54M25.42M26.71M30.95M27.18M27.54M25.28M25.29M26.77M29.65M26.62M30M27.38M25.48M21.26M21.07M16.5M12.9M11.7M7.7M
Operating CF Margin %-5.1%12.2%13.64%14.91%17.63%12.62%20.59%20.48%4.55%20.57%21.48%18.97%20.63%23.76%21.35%21.55%20.93%18.07%18.59%20.74%18.91%22.28%22.57%22.2%20.45%20.71%18.33%17%17.65%13.7%
Operating CF Growth %-243.95%-60.33%-10.45%-10.2%-10.36%58.04%-52.29%-0.88%375.6%-81.68%2.8%12.27%-4.85%-13.71%13.9%-1.31%8.93%-0.04%-5.54%-9.69%11.39%-11.29%9.58%7.46%19.87%0.87%27.72%27.91%10.26%51.95%-18.95%
Net Income-8.72M-7.9M3.46M9.5M9.2M11.16M-1.91M13.28M13.69M22.25M18.19M13.41M14.9M15.05M18.06M12.63M15.14M-2.58M-66.49M11M12.45M10.57M15.84M13.88M13.96M8.56M8.65M8.6M6.4M4.5M3.9M
Depreciation & Amortization5.03M5.18M5.28M5.05M5.17M5.75M6.52M6.95M6.79M6.25M7.89M7.46M7.34M7.41M7.47M8.21M8.45M9.34M9.63M9.07M9.04M10.03M8.01M8.45M6.9M10.11M9.48M8M6.4M5.9M5.5M
Stock-Based Compensation1.6M2.13M1.95M1.12M1.86M1.33M2.22M2.13M2.2M2.28M2.1M1.66M826K135K132K383K927K1.37M1.43M0760K206K172K00000000
Deferred Taxes-4.92M-4.09M-115K385K935K195K-545K1.42M2.66M-8.21M3.16M3.64M3.4M2.79M4.54M6.1M5.08M-1.15M-33.88M5.14M5.18M3.59M4.14M3.59M3.77M2.34M1.74M700K1M700K700K
Other Non-Cash Items9.62M9.24M410K-13K815K-807K4.04M-625K258K-17.57M-1.61M1.53M505K2.19M269K2.32M-2.26M17.43M115.98M1.47M-170K3.6M283K99K560K215K2.2M800K-100K0100K
Working Capital Changes1.78M904K2.78M-664K-856K1.48M1.76M2.19M-36K377K-393K833K-1.55M-864K482K-2.47M208K877K-1.39M-188K2.38M-1.38M1.56M1.36M298K26K-993K-1.6M-1.8M600K-2.7M
Change in Receivables-1.72M823K1.26M0-1.14M507K3.02M-5.78M-157K-434K-885K233K-1.52M160K-742K0000000000000000
Change in Inventory00001.14M-507K-3.02M5.78M00000000000000000000000
Change in Payables949K81K1.52M639K279K968K-1.25M7.97M121K811K1.12M1.24M595K-396K1.85M00-2.08M-1.37M02.54M-1.53M2.58M00000000
Cash from Investing7.56M7.15M-6.68M-2.5M-14.99M-3.35M-604K-6.24M-14.88M37.51M-15.93M-17.11M-4.71M-1.81M-4.96M-4.12M-1.66M-4.03M-17.89M-20.28M-15.23M-40.92M-26.07M-32.62M-32.44M-28.59M-30.04M-27.8M-17.3M-21.5M-23.2M
Capital Expenditures-1.37M00-4.36M-6.05M-4.12M-2.5M-6.5M-15.21M-32.1M-17.7M-17.39M-6.43M-5.15M-4.81M-5.58M-4.49M-4.2M-18.23M-10.03M-10.5M-10.43M-11.1M-8.12M-7.56M-26.84M-30.55M-26.1M-13.2M-21.4M-2.1M
CapEx % of Revenue1.29%2.84%8.39%3.86%5.27%3.8%2.61%5.28%12.19%27.17%12.41%13.09%4.8%3.98%3.69%4.38%3.52%3.47%13.02%6.97%7.35%7.41%8.24%6.69%6.59%25.82%30.02%29%17.39%32.28%3.74%
Acquisitions490K000411K142K1.69M270K318K-25.44M-11.16M-11.67M02.96M00000-10.3M-2.87M-31.73M-13.61M-24.42M-24.14M000000
Investments-------------------------------
Other Investing8.44M7.15M-7.75M1.86M650K629K209K-10K335K69.61M1.77M279K1.72M382K-149K441K4.84M166K336K50K-1.86M1.24M-1.36M-78K-734K-1.75M507K-1.7M-4.1M-100K-21.1M
Cash from Financing-8.96M-8.97M-17.81M-20.1M-20.09M-12.35M-4.17M-19.8M-18.98M-16.55M-8.38M-7.72M-20.43M-23.19M-17.07M-28.27M-26.58M-15.34M-13.75M-3.95M-18.78M20.36M-6.58M11.13M986K10.51M6.29M15.9M8.8M7.7M16.6M
Debt Issued (Net)005M00-10M0-10M-5M-10.29M0287K-10M-12.75M-10.25M-28.15M-25M-14.33M5.5M-4M-15M27.55M-44K14.92M-273K10.86M8.87M14.3M9.3M7.4M16.4M
Equity Issued (Net)-2.55M-2.53M-290K-227K-147K-435K-449K-1.17M-2M-946K-746K0000-117K-78K-20K-19.21M50K-3.43M-7.19M-6.54M-1.89M1.26M-354K-2.57M1.7M-500K400K100K
Dividends Paid-6.41M-6.43M-22.52M-19.88M-19.79M-1.91M-3.72M-8.62M-11.86M-5.31M-7.63M-6.41M-10.42M-10.33M-7.01M0000000000000000
Share Repurchases-2.55M-2.53M-290K-227K-147K-435K-449K-1.17M-2M-946K-746K0000-117K-78K-20K-19.21M-126K-3.49M-7.43M-7.52M-2.01M-3K-987K-2.57M0-900K00
Other Financing0000-161K000-120K00-1.6M-10K-113K187K0-1.5M-991K-42K0-350K00-1.9M000-100K0-100K100K
Net Change in Cash-13.95M3.65M-10.72M-7.22M-17.96M3.41M7.32M-695K-8.3M26.33M5.03M3.71M279K1.71M8.92M-5.21M-702K5.91M-6.35M2.54M-4.37M6.05M-2.65M5.89M-5.97M3.17M-2.67M4.6M-2.2M-4.3M-3.2M
Free Cash Flow3.14M2.42M4.29M11.02M11.07M14.98M9.58M18.84M10.35M-26.73M11.63M11.15M18.99M21.56M26.15M21.6M23.05M21.09M7.07M16.74M19.14M16.19M18.91M19.26M17.92M-5.58M-9.47M-9.6M-300K-9.7M5.6M
FCF Margin %2.97%2.26%3.8%9.77%9.64%13.83%10%15.31%8.29%-22.62%8.16%8.39%14.17%16.65%20.07%16.97%18.03%17.45%5.05%11.62%13.39%11.5%14.04%15.88%15.61%-5.37%-9.31%-10.67%-0.4%-14.63%9.96%
FCF Growth %42.06%-43.57%-61.05%-0.46%-26.1%56.35%-49.13%82.06%138.72%-329.8%4.31%-41.28%-11.92%-17.54%21.04%-6.27%9.3%198.44%-57.8%-12.55%18.24%-14.36%-1.86%7.48%421.26%41.1%1.33%-3100%96.91%-273.21%-22.22%
FCF per Share0.520.390.711.821.852.531.633.231.78-4.602.021.943.303.753.463.824.093.761.122.502.812.352.682.712.54-0.80-1.35-1.38-0.04-1.440.83
FCF Conversion (FCF/Net Income)-0.36x-0.69x3.98x1.62x1.86x1.71x-6.32x1.91x1.87x0.10x1.61x2.13x1.71x1.75x1.73x2.15x1.82x-9.80x-0.38x2.43x2.38x2.52x1.89x1.97x1.83x2.48x2.44x1.92x2.02x2.60x1.97x
Interest Paid00315K100K145K253K0000668K00000000000000000000
Taxes Paid001.61M2.79M4.16M3.45M00009.23M00000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Secular Terrestrial Radio Decline

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings and Cash Flow Disconnect

As reported in recent SEC filings, Saga's operating cash flow frequently diverges from net income, with the 2026Q1 OCF/NI ratio of -0.17 highlighting a persistent inability to convert accounting losses into meaningful cash generation, suggesting that accruals and non-cash items are masking underlying operational weakness.

The consistent gap between net income and operating cash flow indicates that the company's reported earnings are heavily influenced by non-cash charges, such as depreciation and amortization. Investors should monitor whether this divergence reflects a structural inability to generate cash from core broadcasting activities as the top-line continues to contract.

Volatile Free Cash Flow Trends

Based on the company's quarterly financial statements, free cash flow has exhibited extreme volatility, swinging from a peak margin of 15.9% in 2024Q3 to a negative 1.6% in 2026Q1, which underscores the fragility of the company's cash generation model in a declining revenue environment.

The erratic nature of FCF suggests that the company is struggling to maintain consistent profitability after accounting for necessary capital expenditures. This instability warrants further investigation into whether management can stabilize cash flows without further eroding the asset base or relying on non-recurring items.

Capital Intensity and Asset Maintenance

According to historical data, Saga's capital intensity has fluctuated significantly, with a notable spike to 25.2% of revenue in 2024Q2, suggesting that maintenance requirements for aging broadcasting infrastructure may be consuming cash that would otherwise be available for strategic pivots or shareholder returns.

While the company generally maintains low capital intensity, the occasional spikes in CapEx relative to revenue indicate that the physical broadcasting network requires periodic, lumpy investment. This creates a recurring drag on cash flow that complicates the company's ability to fund digital transformation efforts.

Working Capital as Cash Buffer

As evidenced by recent quarterly reports, working capital changes have frequently served as a primary source of cash, such as the $1.8M inflow in 2026Q1, which appears to be masking the underlying cash burn from core operations rather than reflecting genuine operational efficiency.

The reliance on working capital fluctuations to bolster operating cash flow suggests that the company is managing its payables and receivables aggressively to preserve liquidity. This strategy may provide a temporary cushion, but it does not address the fundamental issue of declining core profitability.

Capital Allocation Amidst Stagnation

Based on reported figures, Saga has historically prioritized dividends and share repurchases, including a $14.1M dividend payment in 2024Q1, despite the ongoing revenue contraction, which raises questions about the sustainability of returning capital when the core business is failing to generate consistent free cash flow.

The decision to return capital to shareholders while the business faces secular headwinds suggests a management focus on value preservation rather than growth investment. Investors should monitor whether this capital allocation strategy will eventually deplete the company's cash reserves if operational losses persist.

SGA — Frequently Asked Questions

Quick answers to the most common questions about buying SGA stock.

How much cash does Saga Communications, Inc. (SGA) generate from operations?

Saga Communications, Inc. (SGA) generated $5.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Saga Communications, Inc.'s free cash flow?

Saga Communications, Inc. (SGA) generated $2.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Saga Communications, Inc.'s capital expenditure (CapEx)?

Saga Communications, Inc. (SGA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Saga Communications, Inc. distribute cash to shareholders?

In 2025, Saga Communications, Inc. (SGA) returned $6.4M to shareholders via cash dividends and spent $2.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.