VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SGBXSafe & Green Holdings Corp.
$0.96$32963
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSGBXCash Flow

Safe & Green Holdings Corp. (SGBX) Cash Flow Statement

29Y historyFree accessUpdated daily

Operational liquidity remains under extreme pressure, with the company failing to generate positive free cash flow in any of the last ten quarters.

SGBX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-4.8M-10.9M-7.14M-5.63M-662.76K-2.89M-2.82M-3.45M-1.24M-1.87M-1.19M-1.05M-1.08M-1.27M-1.59M-33.42K-33.19K-30.59K-11.73K-29.85K-31.29K-46.28K-50.75K-50.6K-87.5K-106.99K-1.39M-2.36M-1.06M-700K
Operating CF Margin %--218.98%-43.22%-23.08%-1.73%-32.98%-94.33%-42.15%-24.54%-43.73%-49.4%-17.45%-18.76%-51.76%-40.14%-1.74%----------41.8%-321.01%-1929.38%-741.28%-700%
Operating CF Growth %191.42%-52.61%-26.84%-749.57%77.05%-2.57%18.44%-177.93%33.43%-56.98%-12.8%2.04%15.21%20.29%-4662.42%-0.67%-8.51%-160.83%60.71%4.6%32.39%8.82%-0.31%42.18%18.21%92.28%41.4%-122.84%-51.57%-
Net Income-19.25M-16.98M-26.28M-7.09M-5.91M-4.51M-6.92M-4.84M-4.51M-1.97M-2.74M-1.54M-2.16M-1.77M-1.91M-35.2K-32.76K-35.59K-10.57K-30.45K-30.94K-35.21K-50.17K-49.38K51.3K-198.34K-2.67M-2.36M-1.21M-900K
Depreciation & Amortization1.02M1.5M2.99M1.27M564.62K199.2K154.75K596.38K590.78K294.81K3.73K3.98K2.98K2.54K2.16K000000000049.26K440.95K117.3K40.32K-200K
Stock-Based Compensation318.89K1.19M3.21M2.8M1.65M1.26M729.4K396.21K701.4K307.49K192.78K294.07K421.31K508.26K157.55K000000000000000
Deferred Taxes0000211.34K11.03K0814.21K1.25M2.74M-646.67K-246.19K238.59K43.92K101.78K000000000000000
Other Non-Cash Items10.93M4.87M7.87M1.14M3.29K8.15K3.13M-4254.49K858.34K1.68M733.19K140.09K-102.13K-132.4K000-20400-4.89K00-100K21.92K828.11K133.87K70K1.07M
Working Capital Changes2.09M-1.48M5.07M-3.74M2.82M140.62K94.89K-415.01K471.37K-343.31K319.74K-301.42K284.72K44.88K188.98K1.79K-4305K-950600-350-6.17K-581-1.22K-38.8K20.17K18.75K-258.73K35.83K-670K
Change in Receivables105.08K85.48K631.95K558.66K-449.24K-890.53K853.45K448.97K-2.77M-181.83K79.9K44.49K-33.08K-265.49K-10.25K000000000000000
Change in Inventory231.17K-314.96K309.05K808.26K-495.68K-647.35K0-1M9.45K148.74K40.79K-164.92K13.96K-48.01K376.15K000000000034.73K2.44K-37.17K00
Change in Payables2.21M748.67K5.89M-3.52M3.61M1.13M-301.46K476.13K1.8M-81.71K120.09K-90.31K88.72K83.75K45.03K-72200600-350-350-58100000000
Cash from Investing-2.06M6.7K-864.82K-3.85M-9.47M-3.05M-2.07K-50.2K-4.19K2.51K21.42K-6.97K-20.79K-549-44.15K000204004.89K00100K16.1K-169.52K3.31M-3.63M0
Capital Expenditures-441.56K-90.37K-607.4K-2.76M-4.87M-1.57M-2.07K-76.61K-4.19K-1.39K0-3.07K-8.79K-549-5.81K0000000000-900-60.15K-129.24K-36.3K0
CapEx % of Revenue13.05%1.82%3.68%11.31%12.69%17.91%0.07%0.94%0.08%0.03%-0.05%0.15%0.02%0.15%----------0.35%13.94%105.46%25.36%-
Acquisitions-1.11M0-42.66K0-3.6M-743.17K0-3.63K00000077000000000000-39.38K-124.87K00
Investments------------------------------
Other Investing-509.48K-27.92K-214.75K-593.27K-986.5K-734.44K026.41K-4.19K1.2K12K-3.9K-12K00000000000100K17K-70K000
Cash from Financing9.63M11.25M7.44M-2.96M10.15M17.32M3.07M05.57M1.95M750K1.35M822K1.58M1.16M30K22.5K00000000-2.03K12.25K-10K5.64M300K
Debt Issued (Net)864.45K1.44M7.14M68.14K2.75M200K-105.77K0-1.5M2.07M150K1.37M850K1M-41.25K-862.98K22.5K00000000-2.03K12.25K0370K0
Equity Issued (Net)8.74M3.62M352.02K-49.68K10.49M17.12M3.25M07.06M0000716.43K1.2M2.55M0000000000005.88M0
Dividends Paid0-475.71K0000000000000000000000000000
Share Repurchases00-42.72K-49.68K0-122000000000000000000000000
Other Financing20.05K6.67M-46.42K-2.98M-3.09M0-73.22K08.41K-123.5K600K-18.26K-28K-140.47K0-1.66M00000000000-10K-619.02K300K
Net Change in Cash2.76M361.66K-565.33K-12.44M14.03K11.38M257.28K-3.5M4.32M82.1K-417.19K289.94K-273.82K306.31K-476.9K-3.42K-10.69K-30.59K-11.52K-29.85K-31.29K-41.39K-50.75K-50.6K12.5K-92.92K-1.54M939.66K940.55K-400K
Free Cash Flow-5.24M-10.99M-7.84M-8.46M-5.53M-4.46M-2.82M-3.53M-1.25M-1.87M-1.19M-1.06M-1.08M-1.27M-1.6M-33.42K-33.19K-30.59K-11.73K-29.85K-31.29K-46.28K-50.75K-50.6K-87.5K-107.89K-1.45M-2.49M-1.1M-700K
FCF Margin %-154.97%-220.8%-47.47%-34.67%-14.42%-50.89%-94.4%-43.08%-24.62%-43.76%-49.4%-17.5%-18.91%-51.78%-40.29%-1.74%----------42.15%-334.94%-2034.84%-766.64%-700%
FCF Growth %61.01%-40.11%7.27%-52.96%-24.1%-58.15%20.15%-183.15%33.26%-57.1%-12.48%2.55%14.55%20.55%-4679.8%-0.67%-8.51%-160.83%60.71%4.6%32.39%8.82%-0.31%42.18%18.9%92.54%42.03%-127.25%-56.76%-
FCF per Share-12.51-320.05-634.75-793.06-740.16-934.67-11630.28-20709.15-13488.08-6501.37-1.73-617.44-640.47-115.01-169.15-5.80-1.99-1.84-0.70-1.79-1.88-2.78-3.05-3.04-5.26-6.48-86.87-152.35-83.88-90.42
FCF Conversion (FCF/Net Income)0.27x0.64x0.27x0.68x0.06x0.62x0.41x0.71x0.28x0.68x0.43x0.69x0.50x0.72x0.83x0.95x1.01x0.86x1.11x0.98x1.01x1.31x1.01x1.02x-1.71x0.54x0.52x1.00x0.88x0.78x
Interest Paid000271.74K00105.77K00000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity shortfall

Persistent Disconnect Between Earnings Reality

As reported in recent financial filings, SGBX consistently exhibits a wide gap between net losses and operating cash flow, with the OCF/NI ratio fluctuating significantly, reaching as low as 0.12 in 2025Q3, which suggests that accounting losses are not being fully mitigated by non-cash adjustments.

The persistent divergence between net income and operating cash flow indicates that the company's reported losses are fundamentally tied to cash-consuming operations rather than accounting-driven non-cash charges. Investors should monitor this relationship closely, as the inability to bridge this gap suggests that the underlying business model is failing to generate the cash necessary to sustain its own operational footprint.

Negative Free Cash Flow Trajectory

Based on the company's quarterly cash flow statements, SGBX has failed to achieve positive free cash flow in any of the last ten quarters, with FCF margins reaching a low of -109.4% in 2023Q4, underscoring a structural inability to fund operations through internal cash generation.

The consistent negative free cash flow trajectory reflects a business model that is currently unable to scale revenue sufficiently to cover its fixed cost base. This trend suggests that the company remains entirely dependent on external financing or asset divestitures to maintain its ongoing operations, which poses a significant risk to long-term equity holders.

Volatile Working Capital Management Cycles

According to recent SEC filings, SGBX's working capital movements have been highly erratic, swinging from a $2.0 million inflow in 2023Q4 to a $1.3 million outflow in 2024Q3, which indicates significant instability in the company's ability to manage its cash conversion cycle effectively.

The extreme volatility in working capital changes suggests that the company's cash position is highly sensitive to the timing of project-based payments and inventory procurement. This lack of predictability in cash inflows and outflows complicates liquidity planning and may indicate that the company is struggling to maintain consistent terms with its suppliers and customers.

Cumulative Earnings Versus Cash Reality

As evidenced by the cumulative financial data over the past ten quarters, the company has recorded substantial net losses that are mirrored by persistent cash outflows, with the aggregate cash burn significantly outpacing any potential non-cash benefits, confirming a structural erosion of the company's cash reserves.

The cumulative gap between net income and operating cash flow highlights that the company's financial distress is not merely a result of accounting conventions but a reflection of actual cash depletion. This trend warrants further investigation into whether the company's current operational strategy can ever reach a cash-flow-positive state without a fundamental restructuring of its cost base.

SGBX — Frequently Asked Questions

Quick answers to the most common questions about buying SGBX stock.

How much cash does Safe & Green Holdings Corp. (SGBX) generate from operations?

Safe & Green Holdings Corp. (SGBX) generated $-10.9M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Safe & Green Holdings Corp.'s free cash flow?

Safe & Green Holdings Corp. (SGBX) reported negative free cash flow of $11.0M in 2024, indicating capital requirements exceeded cash from operations.

What is Safe & Green Holdings Corp.'s capital expenditure (CapEx)?

Safe & Green Holdings Corp. (SGBX) spent $0.1M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Safe & Green Holdings Corp. distribute cash to shareholders?

In 2024, Safe & Green Holdings Corp. (SGBX) returned $0.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.