Operational cash flow remains consistently pressured, evidenced by a negative free cash flow margin of -14.5% in 2026Q1 and a chronic inability to convert net income into cash.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -18.32M | -18.44M | -665K | 6.82M | -5.04M | 2.63M | 8.8M | 6.15M | 2.05M | 6.77M | 1.34M | 4.89M | 2.1M | 2.88M | 3.44M | 3.54M | 260K | 1.41M | 2.25M | 12K | -2.47M | 3.42M | 1.38M | 3.36M | 12.71M | -243K | 6.33M | -4.97M | -3.4M | -2.8M | -1.7M |
| Operating CF Margin % | - | -13.55% | -0.41% | 14.85% | -1.93% | 1.03% | 3.82% | 2.43% | 0.89% | 3.73% | 1% | 4.1% | 1.72% | 2.57% | 3.35% | 4.81% | 0.41% | 2.45% | 3.23% | 0.02% | -4.31% | 6.64% | 2.69% | 5.18% | 18.26% | -0.34% | 5.78% | -4.27% | -2.79% | -2.18% | -1.42% |
| Operating CF Growth % | -5930.53% | -2673.38% | -109.75% | 235.23% | -291.86% | -70.13% | 43.18% | 199.85% | -69.73% | 404.24% | -72.54% | 133.19% | -27.14% | -16.46% | -2.55% | 1259.62% | -81.57% | -37.26% | 18641.67% | 100.49% | -172.12% | 147.47% | -58.78% | -73.58% | 5331.28% | -103.84% | 227.35% | -46.26% | -21.43% | -64.71% | -466.67% |
| Net Income | -25.64M | -24.63M | -3.15M | 3.9M | 2.13M | 2M | 8.96M | 5.83M | 1.64M | 1.18M | 1.76M | 2.48M | 4.37M | 4.25M | 3.45M | 2.34M | 2.28M | 557K | 102K | -2.54M | -621K | 878K | -12.27M | -539K | 5.3M | -1.71M | 1.32M | -495K | -4.3M | -15.1M | 3.8M |
| Depreciation & Amortization | 2.56M | 2.11M | 2.16M | 2.88M | 2.68M | 3.2M | 4.18M | 3.08M | 2.11M | 2.13M | 2.1M | 1.91M | 1.75M | 1.5M | 1.17M | 1.07M | 1.02M | 1.08M | 939K | 768K | 746K | 1.03M | 1.4M | 1.53M | 1.84M | 3.85M | 3.56M | 2.18M | 1.1M | 1M | 500K |
| Stock-Based Compensation | 29K | 140K | 137K | 297K | 346K | 711K | 136K | 235K | 186K | 225K | 329K | 434K | 655K | 538K | 517K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 3.72M | 3.82M | -1.5M | 0 | 994K | -520K | -654K | 792K | -85K | 1.64M | -429K | -207K | -1.7M | -2.16M | -194K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 710K | -131K | 2.02M | 0 | 0 | 0 | 0 | 400K | -200K |
| Other Non-Cash Items | -160K | 109K | -757K | 5.65M | 3.55M | 4.61M | 330K | 83K | 196K | 113K | 347K | 388K | 115K | 73K | 377K | 917K | 429K | 166K | 117K | 477K | 517K | 238K | 8.13M | 686K | 0 | 4.27M | -178K | 4.61M | -500K | 6.2M | 100K |
| Working Capital Changes | 1.18M | 5K | 2.44M | -5.91M | -14.74M | -7.37M | -4.15M | -3.88M | -1.99M | 1.49M | -2.76M | -105K | -3.1M | -1.31M | -1.87M | -788K | -3.47M | -393K | 1.09M | 1.31M | -3.11M | 1.28M | 3.41M | 1.81M | 3.55M | -6.65M | 1.63M | -11.27M | 300K | 4.7M | -5.9M |
| Change in Receivables | 1.13M | -3.9M | -5.66M | 246K | -11.24M | -7.3M | 2.13M | -3.16M | -9.3M | -2.42M | -6.9M | 2.79M | -4.79M | -488K | -6.03M | -1.49M | -3.79M | 3M | 638K | -766K | -2.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.17M | -12.39M | -8.32M | -18.63M | -14.51M | -10.9M | -7.93M | -6.5M | -2.75M | -113K | -703K | 429K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -7.38M | 414K | 6.96M | -2.01M | 1.72M | 1.09M | -1.32M | 530K | -144K | 1.81M | 1.85M | -1.1M | -256K | 90K | 2.36M | 15K | -1.28M | -3.53M | 1.79M | 2.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.04M | -1.06M | 9.88M | -2.27M | -1.8M | -1.72M | -1.6M | -1.38M | -855K | -1.45M | -1.96M | -1.57M | -1.7M | -2.54M | -1.76M | -1.25M | -1.44M | -831K | -1.21M | -814K | -516K | -628K | -1.31M | -2.9M | -1.17M | -1.74M | -503K | 5M | -700K | -800K | -2.5M |
| Capital Expenditures | -2.96M | -2.98M | -1.14M | -1.24M | -1.8M | -1.72M | -1.6M | -1.38M | -1.62M | -1.45M | -1.55M | -1.57M | -1.33M | -1.3M | -998K | -810K | -1.44M | -831K | -1.21M | -814K | -516K | -628K | -1.26M | -1.46M | -1.17M | -1.74M | -1.94M | -2.1M | -500K | -800K | -300K |
| CapEx % of Revenue | 2.23% | 2.19% | 0.7% | 2.7% | 0.69% | 0.67% | 0.69% | 0.54% | 0.71% | 0.8% | 1.16% | 1.32% | 1.09% | 1.16% | 0.97% | 1.1% | 2.28% | 1.44% | 1.74% | 1.34% | 0.9% | 1.22% | 2.45% | 2.24% | 1.68% | 2.46% | 1.77% | 1.81% | 0.41% | 0.62% | 0.25% |
| Acquisitions | 1.92M | 1.92M | 0 | 0 | 0 | 0 | 0 | 0 | 767K | 0 | -401K | 0 | -375K | -1.24M | -760K | -442K | 0 | 0 | 0 | 0 | 0 | 0 | -399K | -1.09M | 0 | 0 | -62K | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | -1.03M | 0 | 0 | 0 | 0 | 767K | -401K | -401K | 0 | -375K | 65K | -228K | -442K | 0 | 0 | 0 | 0 | 0 | 0 | 350K | -350K | 0 | 0 | 1.5M | 7.11M | -200K | 0 | -2.2M |
| Cash from Financing | 5.75M | 4.53M | -1.66M | -3.02M | 3.49M | 1.33M | 131K | -1.97M | 201K | -5.13M | 3.41M | -659K | 1.52M | 1.23M | -1.37M | -1.49M | 376K | -743K | -279K | 834K | 2.35M | -1.87M | 867K | -454K | -11.54M | 1.99M | -7.9M | 1.13M | 2.1M | -2.9M | 23.5M |
| Debt Issued (Net) | 5M | 3.77M | 1.96M | 229K | 7.89M | 1.45M | 133K | -1.95M | 467K | -2.83M | 3.58M | -24K | 2.09M | 1.49M | -1.48M | -1.52M | 350K | -743K | -626K | 801K | 2.35M | -1.99M | 907K | 3.94M | -11.2M | 2.06M | -7.75M | 691K | 1.24M | 0 | -3.4M |
| Equity Issued (Net) | 756K | 756K | -1.8M | 0 | -181K | -123K | -2K | 0 | 0 | -121K | -12K | -109K | -169K | -392K | -35K | 0 | 26K | 0 | 541K | 201K | 1K | 85K | -40K | -439K | 360K | -74K | -150K | 442K | -6.78M | -2.9M | 26.9M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -1.8M | 0 | -181K | 0 | 0 | 0 | 0 | -121K | -12K | -109K | -169K | -392K | -35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40K | -924K | -30K | -482K | -182K | -3.06M | -6.78M | -3M | 0 |
| Other Financing | 0 | 0 | -1.81M | -3.25M | -4.22M | 0 | 0 | -19K | -266K | -2.19M | -156K | -526K | -395K | 124K | 137K | 36K | 0 | 0 | -194K | -168K | -4K | 29K | 0 | -3.95M | -704K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -13.63M | -14.96M | 7.5M | 1.37M | -4.13M | -2.5M | 5.51M | 3.35M | -1.72M | 1.5M | 1.61M | 1.34M | 1.57M | 1.02M | 87K | 782K | -736K | -26K | 439K | 98K | -766K | 1.03M | 863K | 0 | 0 | 0 | -7.9M | 1.16M | 2.1M | -2.9M | 23.5M |
| Free Cash Flow | -21.27M | -21.42M | -1.8M | 5.58M | -6.84M | 907K | 7.2M | 4.77M | 428K | 5.32M | -212K | 3.31M | 771K | 1.58M | 2.45M | 2.73M | -1.18M | 580K | 1.03M | -802K | -2.99M | 2.8M | 124K | 1.9M | 11.54M | -1.99M | 4.39M | -7.08M | -3.9M | -3.6M | -2M |
| FCF Margin % | -16.05% | -15.74% | -1.1% | 12.15% | -2.62% | 0.35% | 3.12% | 1.89% | 0.19% | 2.94% | -0.16% | 2.78% | 0.63% | 1.41% | 2.38% | 3.71% | -1.87% | 1.01% | 1.49% | -1.32% | -5.21% | 5.42% | 0.24% | 2.93% | 16.58% | -2.8% | 4.01% | -6.07% | -3.2% | -2.81% | -1.67% |
| FCF Growth % | -224.48% | -1087.42% | -132.34% | 181.55% | -854.24% | -87.4% | 51% | 1014.25% | -91.96% | 2611.32% | -106.4% | 329.96% | -51.17% | -35.47% | -10.2% | 331.13% | -303.28% | -43.96% | 229.05% | 73.14% | -206.76% | 2155.65% | -93.48% | -83.52% | 680.78% | -145.24% | 162.05% | -81.49% | -8.33% | -80% | -100% |
| FCF per Share | -0.88 | -0.91 | -0.08 | 0.23 | -0.31 | 0.04 | 0.34 | 0.23 | 0.02 | 0.26 | -0.01 | 0.15 | 0.04 | 0.07 | 0.11 | 0.13 | -0.06 | 0.03 | 0.05 | -0.04 | -0.16 | 0.14 | 0.01 | 0.10 | 0.60 | -0.11 | 0.24 | -0.46 | -0.72 | -0.65 | -0.33 |
| FCF Conversion (FCF/Net Income) | 0.83x | 0.75x | 0.21x | 10.67x | 6.89x | -1.48x | 2.61x | 2.54x | -1.32x | -7.34x | 7.76x | 5.48x | 0.64x | 0.86x | 1.18x | 1.60x | 0.12x | 2.81x | 22.05x | -0.00x | 3.98x | 3.90x | -0.11x | -6.23x | 2.40x | 0.14x | 4.79x | 10.05x | 0.79x | 0.19x | -0.45x |
| Interest Paid | 1.41M | 2.41M | 2.06M | 2.33M | 1.2M | 701K | 736K | 825K | 994K | 460K | 150K | 190K | 120K | 168K | 151K | 205K | 378K | 288K | 268K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 149K | 149K | 277K | 1.58M | 2.29M | 2.22M | 1.29M | 197K | 309K | 307K | 228K | 187K | 445K | 399K | 472K | 219K | 203K | 799K | 156K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and operational insolvency
As reported in recent financial statements, SGRP exhibits a chronic inability to convert net income into operating cash flow, with the OCF/NI ratio reaching extreme levels such as 7856.00 in 2025Q2, signaling that accounting losses are consistently compounded by significant cash outflows from core operations.
The extreme volatility in the OCF/NI ratio suggests that the company's accrual-based accounting does not align with its actual cash-generating capacity. Investors should monitor this divergence as it implies that the business model is currently unable to sustain itself through internal cash generation, necessitating external funding or asset liquidation.
Based on the provided quarterly data, SGRP's free cash flow trajectory has remained consistently negative, with FCF margins bottoming out at -21.5% in 2025Q2, reflecting a structural inability to cover capital expenditures through the company's current, shrinking revenue base.
The persistent negative FCF trajectory indicates that the company is consuming cash to maintain its operations rather than generating value. This trend appears to be accelerating, which may indicate that the company's service-based model is facing severe headwinds that prevent it from achieving the scale required for positive cash flow.
According to the company's cash flow statements, working capital changes have been highly erratic, swinging from a positive $11.2M in 2025Q4 to a negative $8.5M in 2025Q2, which suggests significant instability in the timing of client collections and the management of field labor payables.
This volatility in working capital suggests that the company lacks a predictable cash conversion cycle, likely due to its reliance on project-based work that involves lumpy payment terms. Such instability warrants further investigation into the company's credit terms with major retail partners and its ability to manage liquidity during periods of low activity.
As indicated by the quarterly filings, SGRP maintains a capital expenditure intensity that, while low in absolute terms, remains burdensome relative to revenue, with CapEx/Rev peaking at 6.6% in 2025Q4 despite the company's ongoing top-line contraction.
The continued investment in capital assets during a period of revenue decline suggests that the company may be struggling to right-size its infrastructure to match its current operational footprint. This capital intensity appears to be an unnecessary drain on limited cash reserves, potentially limiting the company's flexibility to address its liquidity challenges.
Quick answers to the most common questions about buying SGRP stock.
SPAR Group, Inc. (SGRP) generated $-18.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SPAR Group, Inc. (SGRP) reported negative free cash flow of $21.4M in 2025, indicating capital requirements exceeded cash from operations.
SPAR Group, Inc. (SGRP) spent $3.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.