The company's financial structure is increasingly leveraged, with total debt rising to $921.8 million by 2026Q1, resulting in a debt-to-equity ratio of 1.66.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 393.87M | 430.35M | 368.22M | 334.43M | 343.99M | 409.68M | 203.19M | 87.67M | 101.12M | 93.2M | 83.94M | 78.93M | 7.95M | 15.21M | 17.98M |
| Cash & Short-Term Investments | 313.65M | 360.12M | 320.71M | 293.21M | 311.23M | 382.41M | 183.76M | 73.61M | 24.75M | 21.51M | 11.61M | 70.85M | 2.68M | 13.08M | 16.03M |
| Cash Only | 313.65M | 360.12M | 320.71M | 224.65M | 230.52M | 302.41M | 146.87M | 37.1M | 24.75M | 21.51M | 11.61M | 70.85M | 2.68M | 13.08M | 16.03M |
| Short-Term Investments | 0 | 0 | 0 | 68.56M | 80.71M | 80M | 36.89M | 36.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 273.78M | 277.43M | 19.69M | 28.98M | 24M | 13.66M | 9.46M | 9.97M | 10.52M | 5.64M | 6.01M | 4.22M | 3.28M | 1.53M | 1.55M |
| Days Sales Outstanding | 38.28 | 70.06 | 5.74 | 9.73 | 9.73 | 6.74 | 6.61 | 6.12 | 8.36 | 5.74 | 8.17 | 8.08 | 10.09 | 6.76 | 9.94 |
| Inventory | 6.61M | 7.18M | 6.01M | 5.4M | 4.18M | 3.85M | 2.89M | 2.22M | 1.75M | 1.26M | 806K | 543K | 529K | 331K | 243K |
| Days Inventory Outstanding | 1.98 | 2.21 | 3.23 | 3.24 | 2.94 | 3.24 | 3.4 | 2.46 | 2.57 | 2.42 | 2.11 | 2.01 | 3.01 | 2.75 | 2.84 |
| Other Current Assets | -200.18M | -214.38M | 844K | 1.19M | 763K | 9.76M | 7.07M | 1.88M | 0 | 2.2M | 3.14M | 0 | 1.46M | 0 | 0 |
| Total Non-Current Assets | 1.52B | 1.47B | 1.33B | 1.27B | 1.17B | 1.05B | 942.16M | 885.13M | 509.41M | 377.41M | 454.25M | 300.61M | 75.02M | 40.01M | 26.08M |
| Property, Plant & Equipment | 1.19B | 1.13B | 976.21M | 929.29M | 834.52M | 736.66M | 642.86M | 589.29M | 261.85M | 187.09M | 136.26M | 93.04M | 70.12M | 37.94M | 25.07M |
| Fixed Asset Turnover | 1.35x | 1.28x | 1.28x | 1.17x | 1.08x | 1.00x | 0.81x | 1.01x | 1.75x | 1.92x | 1.97x | 2.05x | 1.69x | 2.17x | 2.27x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 2.04M | 2.04M | 1.9M | 0 | 1.46M | 1.44M | 1.44M | 1.16M | 894K | 701K | 701K | 701K | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | -1.9M | 0 | 0 | -1.44M | 0 | -1.16M | -894K | 639K | 2.11M | -701K | 0 | 0 |
| Other Non-Current Assets | 10.1M | 8.34M | 8.92M | 14.02M | 15.82M | 11.1M | 12.3M | 10.05M | 5.03M | 4.4M | 3.44M | 2.8M | 4.75M | 2.01M | 935K |
| Total Assets | 1.92B | 1.9B | 1.7B | 1.61B | 1.51B | 1.46B | 1.15B | 972.81M | 610.53M | 470.61M | 538.19M | 379.55M | 82.96M | 55.22M | 44.07M |
| Asset Turnover | 0.80x | 0.76x | 0.74x | 0.68x | 0.60x | 0.51x | 0.46x | 0.61x | 0.75x | 0.76x | 0.50x | 0.50x | 1.43x | 1.49x | 1.29x |
| Asset Growth % | 38.62% | 11.74% | 5.67% | 6.21% | 3.5% | 27.54% | 17.74% | 59.34% | 29.73% | -12.56% | 41.8% | 357.5% | 50.24% | 25.3% | - |
| Total Current Liabilities | 232.61M | 244.92M | 187.31M | 164.07M | 147.72M | 121.5M | 109.7M | 99.39M | 59.95M | 34.02M | 31.72M | 24M | 48.18M | 7.21M | 5.57M |
| Accounts Payable | 27.02M | 24.75M | 23.61M | 22.27M | 20.41M | 19.95M | 23.49M | 14.3M | 12.47M | 8.21M | 6.92M | 6.79M | 6.44M | 2.39M | 1.17M |
| Days Payables Outstanding | 7.27 | 7.62 | 12.7 | 13.34 | 14.35 | 16.8 | 27.64 | 15.87 | 18.33 | 15.77 | 18.14 | 25.06 | 36.59 | 19.87 | 13.73 |
| Short-Term Debt | 65.19M | 69.51M | 55.74M | 0 | 0 | 38.23M | 0 | 31.88M | 0 | 0 | 0 | 0 | 32M | 0 | 0 |
| Deferred Revenue (Current) | 4.32M | 0 | 2.58M | 2.6M | 2.29M | 3.3M | 2.64M | 2.26M | 1.8M | 1.47M | 1.15M | 833K | 7.99M | 630K | 628K |
| Other Current Liabilities | 140.4M | 150.66M | 20.13M | 4.99M | 9.36M | 45.38M | 35.48M | 39.51M | 35.03M | 19.59M | 18.71M | 11.41M | 7.33M | 2.19M | 2.64M |
| Current Ratio | 1.69x | 1.76x | 1.97x | 2.04x | 2.33x | 3.37x | 1.85x | 0.88x | 1.69x | 2.74x | 2.65x | 3.29x | 0.16x | 2.11x | 3.23x |
| Quick Ratio | 1.66x | 1.73x | 1.93x | 2.01x | 2.30x | 3.34x | 1.83x | 0.86x | 1.66x | 2.70x | 2.62x | 3.27x | 0.15x | 2.06x | 3.19x |
| Cash Conversion Cycle | 32.99 | 64.65 | -3.73 | -0.38 | -1.68 | -6.82 | -17.64 | -7.28 | -7.4 | -7.61 | -7.86 | -14.98 | -23.49 | -10.36 | -0.95 |
| Total Non-Current Liabilities | 1.13B | 1.1B | 1.02B | 972.42M | 927.4M | 903.68M | 601.15M | 551.43M | 277.13M | 212.1M | 305.13M | 198.52M | 22.18M | 10.63M | 6.63M |
| Long-Term Debt | 856.6M | 247.73M | 246.68M | 245.64M | 244.59M | 243.54M | 0 | 0 | 0 | 0 | 0 | 313K | 313K | 313K | 0 |
| Capital Lease Obligations | 1.66B | 584.88M | 503.12M | 473.25M | 431.14M | 404.42M | 347.32M | 308.56M | 20.85M | 14.52M | 2.01M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 5.88M | 5.88M | 0 | 0 | 0 | 3.2M | 0 | 4.54M | 1.44M | 673K | 370K | 316K | 0 | 8.7M | 0 |
| Other Non-Current Liabilities | 273.83M | 245.77M | 249.17M | 236.37M | 237.33M | 239.85M | 241.68M | 227.02M | 256.28M | 197.59M | 303.12M | 198.21M | 21.87M | 1.61M | 0 |
| Total Liabilities | 1.36B | 1.34B | 1.2B | 1.14B | 1.08B | 1.03B | 710.86M | 650.82M | 337.08M | 246.13M | 336.84M | 222.53M | 70.36M | 17.83M | 12.2M |
| Total Debt | 921.79M | 902.13M | 865.36M | 771.33M | 720.51M | 686.19M | 384.98M | 340.43M | 20.85M | 14.52M | 2.01M | 313K | 32.31M | 313K | 0 |
| Net Debt | 608.14M | 542M | 544.65M | 546.68M | 489.99M | 383.78M | 238.1M | 303.33M | -3.9M | -6.99M | -9.6M | -70.54M | 29.64M | -12.76M | -16.03M |
| Debt / Equity | 1.66x | 1.63x | 1.75x | 1.64x | 1.65x | 1.58x | 0.89x | 1.06x | 0.06x | 0.05x | 0.01x | 0.00x | 2.56x | 0.01x | - |
| Debt / EBITDA | 5.10x | 4.69x | 8.04x | 7.79x | 15.20x | 15.46x | 60.45x | 5.13x | 0.34x | 0.26x | 0.05x | 0.02x | 3.61x | 0.03x | - |
| Net Debt / EBITDA | 3.36x | 2.82x | 5.06x | 5.52x | 10.34x | 8.65x | 37.38x | 4.57x | -0.06x | -0.13x | -0.23x | -4.16x | 3.31x | -1.35x | -2.34x |
| Interest Coverage | 13.45x | 34.63x | 7.97x | 10.89x | -15.00x | -9.99x | -54.80x | 64.40x | 13.76x | 98.56x | 77.19x | 20.36x | 8.62x | 159.50x | 41.95x |
| Total Equity | 554.59M | 553.75M | 493.63M | 469.37M | 436.84M | 435.6M | 434.49M | 321.99M | 320.83M | 279.47M | 250.52M | 213.42M | 12.6M | 37.39M | 31.87M |
| Equity Growth % | 42.1% | 12.18% | 5.17% | 7.45% | 0.28% | 0.25% | 34.94% | 0.36% | 14.8% | 11.56% | 17.38% | 1593.83% | -66.3% | 17.31% | - |
| Book Value per Share | 13.77 | 13.23 | 11.17 | 10.69 | 11.13 | 11.14 | 11.70 | 9.98 | 11.00 | 10.80 | 10.68 | 15.71 | 1.12 | 29.86 | 25.46 |
| Total Shareholders' Equity | 525.91M | 525.33M | 470.02M | 443.42M | 412.2M | 409.54M | 407.32M | 298.82M | 273.45M | 224.48M | 201.35M | 157.02M | 12.6M | 37.39M | 31.87M |
| Common Stock | 42K | 42K | 42K | 42K | 42K | 42K | 42K | 38K | 38K | 37K | 36K | 36K | 12.6M | 37.39M | 31.87M |
| Retained Earnings | 72.42M | 72.71M | 26.98M | 16.78M | -3.49M | 3.55M | 12.21M | 54.37M | 30.4M | 16.4M | 16.72M | 4.27M | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -6K | -1K | -1K | -3K | 0 | 1K | 3K | 2K | 0 | -49K | -15K | -5K | 0 | 0 | 0 |
| Minority Interest | 28.68M | 28.42M | 23.61M | 25.95M | 24.63M | 26.06M | 27.17M | 23.17M | 47.38M | 54.99M | 49.16M | 56.4M | 0 | 0 | 0 |
High Leverage and Capex
According to historical balance sheet data, SHAK's total assets have expanded from $1.6 billion in 2023Q4 to $1.9 billion by 2026Q1, yet this growth is increasingly funded by debt rather than retained earnings, signaling a shift toward a more leveraged and capital-intensive business model over time.
The consistent rise in total assets, primarily driven by property, plant, and equipment, suggests an aggressive expansion strategy that has yet to yield a proportional increase in equity. Investors should monitor whether this asset accumulation will eventually drive higher returns or if it merely reflects the rising cost of maintaining a premium physical footprint.
As reported in recent financial statements, SHAK's total debt has climbed from $771.3 million in 2023Q4 to $921.8 million in 2026Q1, resulting in a debt-to-equity ratio that remains elevated at 1.66, which may limit the company's financial flexibility during periods of economic volatility.
The reliance on debt to finance new unit growth appears to be a strategic necessity given the high cost of urban and suburban build-outs. This leverage profile warrants further investigation into the company's interest coverage capacity, especially as the shift toward drive-thru formats requires sustained capital investment.
Based on the provided figures, net property, plant, and equipment accounts for approximately $1.2 billion of the $1.9 billion total asset base as of 2026Q1, indicating an asset-heavy model that is highly sensitive to the valuation and operational performance of individual restaurant locations.
The concentration of value in physical assets underscores the company's exposure to real estate market conditions and the potential for impairment if unit-level economics fail to meet expectations. The lack of significant goodwill suggests that the asset base is primarily composed of tangible investments rather than acquired intangible premiums.
Analysis of quarterly filings shows that SHAK's current ratio has compressed from 2.04 in 2023Q4 to 1.69 in 2026Q1, reflecting a tightening liquidity position as cash reserves fluctuate and current liabilities grow in tandem with the company's broader operational expansion.
While the current ratio remains above unity, the downward trend suggests that the company is utilizing its liquid resources to fund ongoing capital expenditures. This tightening buffer may leave the firm with less room to maneuver should inflationary pressures or unexpected operational disruptions impact short-term cash flow.
As reported in recent financial statements, retained earnings have grown from $16.8 million in 2023Q4 to $72.4 million in 2026Q1, a relatively slow accumulation that highlights the difficulty of generating significant internal capital to fund the company's aggressive growth and expansion initiatives.
The modest growth in retained earnings suggests that the company's profitability is being heavily reinvested or offset by operational costs, leaving little room for organic balance sheet strengthening. This reliance on external financing to support equity growth may continue to dilute the long-term value proposition for shareholders.
Quick answers to the most common questions about buying SHAK stock.
As of 2025, Shake Shack Inc. (SHAK) had total assets of $1.90B including $430.3M in current assets.
Shake Shack Inc. (SHAK) carries total debt of $902.1M, offset by $360.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Shake Shack Inc. (SHAK) has total shareholders' equity (book value) of $525.3M ($13.23 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Shake Shack Inc. (SHAK) reported a current ratio of 1.76x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.