Shimmick Corporation Common Stock (SHIM) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 88.03M | 100.41M | 141.92M | 128.4M | 122.11M | 103.55M | 166.03M | 90.61M | 120.04M | 103.55M | 175.45M | 155.19M |
| Revenue Growth % | -27.91% | -3.03% | -14.52% | 41.72% | 1.72% | 0% | -5.37% | -41.62% | -26.85% | -44.39% | - | - |
| Cost of Goods Sold | 77.14M | 90.43M | 131.13M | 120.27M | 117.41M | 124.4M | 153.85M | 121.74M | 135.9M | 124.4M | 158.44M | 155.65M |
| COGS % of Revenue | 87.62% | 90.06% | 92.4% | 93.67% | 96.15% | 120.13% | 92.66% | 134.36% | 113.21% | 120.13% | 90.3% | 100.29% |
| Gross Profit | 10.9M | 9.98M | 10.79M | 8.13M | 4.7M | -20.85M | 12.19M | -31.13M | -15.86M | -20.85M | 17.01M | -457K |
| Gross Margin % | 12.38% | 9.94% | 7.6% | 6.33% | 3.85% | -20.13% | 7.34% | -34.36% | -13.21% | -20.13% | 9.7% | -0.29% |
| Gross Profit Growth % | 132.07% | 147.86% | -11.49% | 126.11% | 129.61% | 0% | -28.35% | -6712.03% | -354.9% | -517.13% | - | - |
| Operating Expenses | 14.25M | 10.88M | 14.29M | 15.04M | 14.37M | 19.9M | 12.98M | 16.86M | 15.93M | 13.55M | -18.62M | 9.93M |
| OpEx % of Revenue | 16.19% | 10.83% | 10.07% | 11.71% | 11.77% | 19.21% | 7.82% | 18.61% | 13.27% | 13.09% | -10.62% | 6.4% |
| Selling, General & Admin | 14.25M | 10.88M | 14.29M | 15.04M | 14.37M | 16.09M | 12.98M | 18.72M | 16.17M | 13.55M | 13.36M | 16.94M |
| SG&A % of Revenue | 16.19% | 10.83% | 10.07% | 11.71% | 11.77% | 15.54% | 7.82% | 20.66% | 13.47% | 13.09% | 7.62% | 10.92% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | -1000K | -237K | 0 | -1000K | -1000K |
| Operating Income | -3.35M | -897K | -3.5M | -6.91M | -9.67M | -40.74M | -796K | -47.99M | -31.79M | -34.4M | 35.64M | -10.38M |
| Operating Margin % | -3.81% | -0.89% | -2.47% | -5.38% | -7.92% | -39.35% | -0.48% | -52.97% | -26.48% | -33.22% | 20.31% | -6.69% |
| Operating Income Growth % | 65.31% | 97.57% | -340.08% | 85.6% | 69.58% | -18.44% | -102.23% | -362.19% | -253.43% | -89.25% | - | - |
| EBITDA | -499K | 2.26M | -372K | -3.66M | -6.21M | -37.26M | 2.65M | -44.2M | -27.38M | -30.91M | 39.96M | -6M |
| EBITDA Margin % | -0.57% | 2.25% | -0.26% | -2.85% | -5.09% | -35.98% | 1.6% | -48.79% | -22.81% | -29.85% | 22.78% | -3.87% |
| EBITDA Growth % | 91.97% | 106.76% | -114.03% | 91.71% | 77.31% | -20.52% | -93.37% | -636.75% | -466.89% | -119.96% | - | - |
| D&A (Non-Cash Add-back) | 2.86M | 3.16M | 3.13M | 3.25M | 3.46M | 3.49M | 3.45M | 3.79M | 4.41M | 3.49M | 4.33M | 4.38M |
| EBIT | -3.35M | 20K | -2.96M | -7.05M | -8.77M | -38.37M | 413K | -49.89M | -32.44M | -38.37M | 35.24M | -9.73M |
| Net Interest Income | -2.18M | -2.91M | -1.43M | -1.31M | -1M | -1.06M | -1.98M | -1.5M | -897K | 0 | -412K | -576K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2.18M | 2.91M | 1.43M | 1.31M | 1M | 1.06M | 1.98M | 1.5M | 897K | 0 | 412K | 576K |
| Other Income/Expense | -1.07M | -2M | -893K | -1.45M | -98K | 1.32M | -768K | -3.4M | -1.54M | -5.02M | -805K | 73K |
| Pretax Income | -4.43M | -2.89M | -4.4M | -8.37M | -9.77M | -39.42M | -1.56M | -51.39M | -33.33M | -39.42M | 34.83M | -10.31M |
| Pretax Margin % | -5.03% | -2.88% | -3.1% | -6.52% | -8% | -38.07% | -0.94% | -56.72% | -27.77% | -38.07% | 19.85% | -6.64% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | -963K | 0 | 0 | 0 | -963K | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 2.44% | 0% | 0% | 0% | 2.44% | 0% | 0% |
| Net Income | -4.55M | -2.89M | -4.4M | -8.53M | -9.77M | -38.46M | -1.56M | -51.39M | -33.33M | -38.46M | 34.57M | -10.3M |
| Net Margin % | -5.17% | -2.88% | -3.1% | -6.64% | -8% | -37.14% | -0.94% | -56.72% | -27.77% | -37.14% | 19.7% | -6.64% |
| Net Income Growth % | 53.41% | 92.48% | -181.07% | 83.41% | 70.69% | 0% | -104.52% | -398.92% | -257% | -114.68% | - | - |
| Net Income (Continuing) | -4.43M | -2.89M | -4.4M | -8.37M | -9.77M | -38.46M | -1.56M | -51.39M | -33.33M | -38.46M | 34.83M | -10.31M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | -159K | -159K | -159K | -921K | -921K | -747K | -750K | -1.01M |
| EPS (Diluted) | -0.13 | -0.08 | -0.13 | -0.25 | -0.29 | -1.13 | -0.06 | -1.83 | -1.30 | -0.69 | 1.36 | -0.40 |
| EPS Growth % | 55.17% | 92.61% | -133.39% | 86.34% | 77.69% | -63.77% | -104.1% | -357.5% | -251.35% | 15.85% | - | - |
| EPS (Basic) | -0.13 | -0.08 | -0.13 | -0.25 | -0.29 | -1.13 | -0.06 | -1.83 | -1.30 | -0.69 | 1.36 | -0.40 |
| Diluted Shares Outstanding | 34.63M | 34.63M | 34.63M | 34.63M | 34.04M | 34.04M | 28.09M | 28.09M | 25.56M | 25.49M | 25.49M | 25.49M |
| Basic Shares Outstanding | 34.63M | 34.63M | 34.63M | 34.63M | 34.04M | 34.04M | 28.09M | 28.09M | 25.56M | 25.49M | 25.49M | 25.49M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |