VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SHMDSCHMID Group N.V. Class A Ordinary Shares
$5.72$246M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSHMDCash Flow

SCHMID Group N.V. Class A Ordinary Shares (SHMD) Cash Flow Statement

5Y historyFree accessUpdated daily

Cash flow generation remains highly inconsistent, highlighted by an OCF/NI ratio of 0.04 in 2023Q2 and questionable historical capital allocation involving $22.3M in share repurchases during 2023Q4.

SHMD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations1.66M343.87K-2.58M9.9M280K-10.29M
Operating CF Margin %-0.53%-4.24%10.97%0.29%-26.05%
Operating CF Growth %2044.45%113.34%-126.05%3434.64%102.72%-
Net Income4.35M-68.24M-84.1M36.87K11.84M-24.45M
Depreciation & Amortization04.13M7.92M6.9M6.28M4.89M
Stock-Based Compensation000000
Deferred Taxes00-1.49M2.78M05.2M
Other Non-Cash Items-4.18M53.07M73.57M5.1M-676.57K6.74M
Working Capital Changes3.3M11.38M1.53M-4.93M-17.16M-2.66M
Change in Receivables03.56M-3.58M-6.73M-16.61M7.7M
Change in Inventory0-1.89M619K8.24M-5.82M-6.68M
Change in Payables000000
Cash from Investing16.04M-5.99M-4.05M72.02M-7.17M-7.54M
Capital Expenditures0-6.11M-5.11M-6.91K-4.62M-5.04M
CapEx % of Revenue0%9.5%8.4%0.01%4.86%12.77%
Acquisitions001M000
Investments------
Other Investing479.96M061K72.03M-921.81K-2.41M
Cash from Financing-18.55M3.67M3.96M-83.71M-3.17M35.67M
Debt Issued (Net)3.79M5.07M15.78M-82.69M-2.39M-2.31M
Equity Issued (Net)-22.81M00-172.18M0202.54M
Dividends Paid000000
Share Repurchases-257.86M00-172.18M00
Other Financing464.45K-1.4M-11.82M171.16M-776K-164.55M
Net Change in Cash3.9M-1.77M-1.92M-2.62M-10.05M498.4K
Free Cash Flow1.66M-5.76M-7.69M2.99M-3.59M-6.4M
FCF Margin %1.07%-8.96%-12.64%3.31%-3.77%-16.21%
FCF Growth %-25.06%-357.16%183.33%43.94%-
FCF per Share0.05-0.15-0.220.09-0.16-0.23
FCF Conversion (FCF/Net Income)0.38x-0.01x0.03x0.27x0.18x0.42x
Interest Paid000000
Taxes Paid000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and solvency

Earnings Quality Remains Severely Disconnected

As reported in financial statements, SCHMID's operating cash flow consistently fails to track with net income, evidenced by an OCF/NI ratio that dropped to 0.04 in 2023Q2, suggesting that reported profits are not translating into the liquid resources necessary to sustain the company's high-cost industrial operations.

The persistent gap between accounting earnings and cash generation implies that a significant portion of the company's income may be tied up in non-cash items or unbilled contract assets. Investors should monitor whether this divergence reflects aggressive revenue recognition practices typical of long-lead equipment manufacturers or simply an inability to collect cash from customers in a timely manner.

Free Cash Flow Trajectory Deteriorating

Based on the company's reported figures, free cash flow has struggled to maintain positive territory, with margins oscillating between 3.2% and negative levels, indicating that the business model is currently unable to generate self-sustaining cash flow to cover its operational requirements without external capital injections.

The inability to generate consistent free cash flow, even during periods of reported net income, highlights the capital-intensive nature of the firm's machinery business. This trajectory suggests that the company remains highly vulnerable to cyclical downturns in the electronics and solar sectors, as it lacks the internal cash buffer to weather extended periods of low demand.

Working Capital Efficiency Remains Volatile

According to recent SEC filings, working capital changes have been erratic, with a $1.1M contribution in 2023Q4 followed by periods of negative cash impact, suggesting that the company's management of receivables and payables is not yet optimized to support its current project-based revenue structure.

The reliance on working capital fluctuations to bolster cash flow indicates that the company may be pulling forward cash from future periods or delaying payments to suppliers to manage liquidity. This practice warrants further investigation, as it may mask underlying operational inefficiencies and create future cash flow pressure when these obligations eventually come due.

Capital Allocation Prioritizes Shareholder Returns

As disclosed in financial filings, the company utilized significant cash for share repurchases, including $22.3M in 2023Q4 and $235.5M in 2022Q4, which appears highly questionable given the company's precarious liquidity position and its inability to generate consistent, positive operating cash flow from its core industrial activities.

The decision to prioritize share repurchases over strengthening the balance sheet or investing in R&D during a period of negative net margins suggests a potential misalignment between capital allocation and long-term operational stability. This strategy appears to have significantly depleted the company's cash reserves, leaving it with minimal liquidity to navigate the current challenging industrial environment.

SHMD — Frequently Asked Questions

Quick answers to the most common questions about buying SHMD stock.

How much cash does SCHMID Group N.V. Class A Ordinary Shares (SHMD) generate from operations?

SCHMID Group N.V. Class A Ordinary Shares (SHMD) generated $0.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SCHMID Group N.V. Class A Ordinary Shares's free cash flow?

SCHMID Group N.V. Class A Ordinary Shares (SHMD) reported negative free cash flow of $5.8M in 2025, indicating capital requirements exceeded cash from operations.

What is SCHMID Group N.V. Class A Ordinary Shares's capital expenditure (CapEx)?

SCHMID Group N.V. Class A Ordinary Shares (SHMD) spent $6.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.