VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SIMGrupo Simec, S.A.B. de C.V.
$29.64$4.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSIMCash Flow

Grupo Simec, S.A.B. de C.V. (SIM) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly erratic, evidenced by a $2.5 billion outflow in 2025Q2, while capital intensity remains elevated with CapEx/Revenue ratios frequently exceeding 7%.

SIM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95
Cash from Operations250.35M1.62B5.55B4.26B8.95B8.39B3.63B1.04B3.22B3.18B5.71B-381.68M1.37B2.05B3.65B2.95B2.34B1.16B1.82B2.35B2.3B1.93B943.11M431.36M316.86M236.4M723.53M99.25M324.06M708.52M-13.1M
Operating CF Margin %-4.82%16.48%10.34%16.52%15.08%10.13%3.05%9.04%11.11%20.74%-1.52%5.11%8.42%12.28%10.09%9.54%0.46%5.18%9.78%10.14%14.95%16.65%15.54%15%10.71%33.7%3.96%14.62%32.53%-0.79%
Operating CF Growth %-159.84%-70.76%30.14%-52.36%6.7%130.81%248.49%-67.66%1.24%-44.19%1594.89%-127.86%-33.21%-43.87%23.7%26.03%102.16%-36.41%-22.48%2.33%19.27%104.33%118.64%36.13%34.03%-67.33%629.03%-69.37%-54.26%5509.21%97.28%
Net Income2.7B1.44B10.48B4.27B7.86B9.45B2.8B-1.64B3.45B1.89B4.36B-3.26B517.92M989.6M1.95B3.13B0001.62B2.31B1.34B1.51B317.43M118.09M-36.03M445.6M-122.27M273.7M343.24M-238.08M
Depreciation & Amortization845.07M1.01B1.07B1.04B1.12B1.18B1.45B1.11B1.11B1.47B1.43B1.26B1.12B1.05B1.01B949.52M1.1B3.42B895.31M549.26M433.6M336.93M229.18M197.38M155.94M140.82M152.03M165.8M164.33M141.71M133.3M
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes-113.69M-47.36M2.06B1.74B3.3B4.39B2.08B3.28B752.46M1.12B936.39M770.57M162M-281.57M53.63M0000508.16M-18.21M46.08M330.21M138.43M-56.72M52.58M-416.24K-474.77K-564.34K-787.25K0
Other Non-Cash Items315.76M1.33B-1.69B-826.46M395.65M22.48M-42.01M-26M-285.44M-236.26M59.73M2.97B-567.4M69.63M442.76M-543.17M915.32M-3.04B2.89B-111.66M5.27M5.38M16.56M19.6M30.04M20.36M10M-33.96M3.27M142.49M0
Working Capital Changes-2.65B-2.11B-6.37B-1.96B-3.72B-6.65B-2.65B-1.68B-1.8B-1.06B-1.08B-2.12B139.56M220.59M192.41M-579.46M330.56M780.88M-1.96B-215.8M-435.02M196.41M-1.14B-241.48M69.52M58.68M116.32M90.15M-116.68M81.87M91.69M
Change in Receivables-1.59B-391.03M358.35M510.23M-714.42M-1.92B-2.42B-3.73B-2.18B-2.26B-1B-409.6M-272.21M-334.67M795.52M-71.92M254.28M679.31M115.33M-388.77M424.46M-361.36M-721.2M35.36M-74.57M41.57M44.51M51.15M-6.64M57.47M-45.46M
Change in Inventory718.38M1.11B357.58M1.61B-1.54B-2.72B-777.42M1.81B-1.1B-887.62M-84.86M687.3M-5.96M259.5M-712.04M15.1M-176.17M2.04B-2.03B123.83M-1.18B645.14M-885.17M-9.81M17.83M25.99M54.08M41.55M44.8M-20.47M65.49M
Change in Payables-247.02M-736.93M-7.77B-4.14B-1.46B-1.97B662.27M332.1M1.39B2.05B-372.39M-954.68M318.08M658.41M153.19M-45.52M331.84M-1.34B635.85M000000000000
Cash from Investing-1.85B-2.09B-277.77M-1.28B-4.14B-1.01B-832.67M-106.69M-820.15M-3.12B-5.44B-655.14M-2.06B-2.95B-1.51B-440.06M-692.59M-256.27M-9B-484.18M12.38M-2B-1.4B-26.16M-43.11M8.96M-113.26M65.73M-150.87M-160.6M-304.35M
Capital Expenditures-2.21B-2.79B-2.13B-2.49B-1.7B-1.07B-951.21M-1.27B-1.99B-3.1B-3.1B-647.74M-1.86B-3.18B-1.3B-432M-496.36M-263.21M-479.8M-485.67M-402.25M-521.14M-1.32B-63.76M-19.35M-35.07M-81.04M-47.63M-30.11M-52.75M-142.54M
CapEx % of Revenue4.18%8.3%6.32%6.05%3.13%1.92%2.65%3.72%5.59%10.81%11.27%2.58%6.93%13.04%4.38%1.48%2.02%0.1%1.36%2.02%1.77%4.04%23.37%2.3%0.92%1.59%3.77%1.9%1.36%2.42%8.63%
Acquisitions00000001.07B-638.98M00000-26.8M000000-1.43B00-8.91M000000
Investments-------------------------------
Other Investing360.86M708.06M1.85B1.3B-365.53M56.75M118.53M1.16B1.72B-358.21M-2.29B61.99M103.17M230.43M-176.25M-8.06M-8.79M6.93M-69.46M1.49M414.64M9.1M-844.06K37.59M-14.85M44.03M-32.22M113.35M-120.76M-107.85M-161.81M
Cash from Financing-128.81M-108.59M-130.23M-242.77M2.23B-161.94M-2.09B-211.11M-2.64B-374.29M898.09M-285.48M-48.23M-259.13M-23.02M13K-126.42M469.34M1.33B2.32B-402.12M-250.79M416.41M31.19M-229.45M-487.22M-486.9M-127.87M-35.46M-543.99M-137.15M
Debt Issued (Net)00002.38B000-984.62M-41.03M0000074.96M315.06M1.18B205.6M-124K-422.9M-1.24B142.41M-363.45M-578.6M-243.85M-5.42M-212.13M379.36M151.15M1.05B
Equity Issued (Net)-63.2M-108.59M-126.5M-89.04M-90.13M-74.5M-41.98M-156.06M-1.64B-278.86M938.25M-245.29M-25.62M-230.42M0000112.27M2.42B126.2M679.36K25.44M388.56M279.54M000000
Dividends Paid000000-1.99B000000000000000000000000
Share Repurchases-63.2M-108.59M-126.5M-89.04M-90.13M-74.5M-41.98M-156.06M-1.64B0000000000000000000000
Other Financing-65.61M0-3.73M-153.73M-56.35M-87.44M-53.75M-55.05M-16.51M-54.4M-40.17M-40.2M-22.61M-28.71M-23.02M-74.95M-441.48M-711.71M1.02B-96.24M-105.42M983.59M248.55M6.08M69.6M-243.37M-481.48M84.26M-414.81M-695.14M-1.18B
Net Change in Cash-1.05B3.34B5.57B2.04B6.42B7.4B281.25M459.21M-216.36M-332.93M1.31B-778.87M18.64M-1.12B1.57B3.15B1.44B1.37B-5.82B4.19B1.91B-328.29M-39.08M436.38M44.31M-241.84M123.37M37.11M137.73M3.15M-481.56M
Free Cash Flow-1.96B-1.17B3.42B1.77B7.25B7.32B2.68B-228.67M1.23B84.72M2.61B-1.03B-488.38M-1.13B2.35B2.52B1.85B896.29M1.34B1.87B1.9B1.41B-380.97M367.6M297.52M201.34M642.49M51.62M293.95M655.78M-155.64M
FCF Margin %-3.71%-3.48%10.17%4.3%13.39%13.16%7.48%-0.67%3.45%0.3%9.47%-4.1%-1.82%-4.62%7.9%8.62%7.52%0.35%3.82%7.76%8.36%10.9%-6.73%13.24%14.08%9.12%29.92%2.06%13.26%30.1%-9.42%
FCF Growth %-168.02%-134.22%93.23%-75.59%-0.93%172.9%1273.18%-118.6%1351.1%-96.75%353.1%-110.78%56.66%-147.94%-6.81%36.51%106.15%-33.29%-28.01%-1.57%34.87%469.03%-203.64%23.56%47.77%-68.66%1144.62%-82.44%-55.18%521.34%79.63%
FCF per Share-12.79-7.0620.6310.6747.0647.4617.36-1.487.530.5116.07-6.27-2.97-6.8514.1715.2011.145.408.3111.8013.5010.19-2.871.031.011.159.340.324.3831.66-7.06
FCF Conversion (FCF/Net Income)-0.73x0.15x0.53x0.82x1.14x0.89x1.30x-0.64x0.92x2.65x1.98x-0.42x1.14x1.35x1.51x1.03x2.59x0.07x0.96x1.54x1.09x1.51x0.67x1.48x2.68x-6.56x1.62x-0.91x1.58x1.74x0.08x
Interest Paid003.72M0000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Earnings Quality Disconnects From Cash

According to the provided cash flow data, Grupo Simec exhibits a persistent disconnect between net income and operating cash flow, with the OCF/NI ratio frequently falling below 0.50, as seen in the 0.06 ratio reported for 2026Q1, indicating that accounting profits are not translating into realized liquidity.

The significant gap between reported net income and operating cash flow suggests that a substantial portion of the company's earnings may be non-cash in nature or tied to accruals that do not materialize as immediate inflows. Investors should monitor whether this trend reflects aggressive revenue recognition or simply the timing of financial income, as the current conversion quality appears inconsistent with a mature industrial operator.

Free Cash Flow Volatility Persists

As reported in financial statements, Grupo Simec's free cash flow trajectory remains highly erratic, swinging from a $3.0 billion inflow in 2024Q2 to a $2.5 billion outflow in 2025Q2, highlighting the company's sensitivity to cyclical demand and the lumpy nature of its capital expenditure requirements.

The lack of a stable free cash flow generation profile complicates valuation, as the company's ability to self-fund operations appears secondary to its massive cash reserves. This volatility suggests that the underlying steel business is subject to sharp swings in working capital and investment needs that periodically overwhelm operational cash generation.

Capital Intensity Remains Elevated

Based on the company's reported figures, capital expenditures have remained consistently high, with CapEx/Revenue ratios frequently exceeding 7% in recent quarters, such as the 10.1% intensity observed in 2025Q2, which indicates a heavy ongoing investment in maintaining or expanding the company's specialized steel production infrastructure.

The sustained level of capital spending suggests that management is prioritizing the modernization or maintenance of its EAF facilities to remain competitive in the SBQ market. While this investment is necessary for operational longevity, the high capital intensity relative to revenue may continue to pressure free cash flow during periods of cyclical downturns.

Working Capital Swings Obscure Performance

Data from recent quarterly filings reveals that working capital changes are the primary driver of cash flow volatility, with massive outflows such as the $2.2 billion reduction in 2024Q4, suggesting that inventory and receivables management are creating significant, unpredictable friction in the company's cash conversion cycle.

These large, periodic working capital swings appear to mask the true operational cash-generating capability of the business. The frequent, multi-billion dollar fluctuations warrant further investigation into whether these movements are driven by strategic inventory stockpiling or inefficiencies in the collection process within the Mexican and North American automotive supply chains.

SIM — Frequently Asked Questions

Quick answers to the most common questions about buying SIM stock.

How much cash does Grupo Simec, S.A.B. de C.V. (SIM) generate from operations?

Grupo Simec, S.A.B. de C.V. (SIM) generated $1.62B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Grupo Simec, S.A.B. de C.V.'s free cash flow?

Grupo Simec, S.A.B. de C.V. (SIM) reported negative free cash flow of $1.17B in 2025, indicating capital requirements exceeded cash from operations.

What is Grupo Simec, S.A.B. de C.V.'s capital expenditure (CapEx)?

Grupo Simec, S.A.B. de C.V. (SIM) spent $2.79B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Grupo Simec, S.A.B. de C.V. distribute cash to shareholders?

In 2025, Grupo Simec, S.A.B. de C.V. (SIM) spent $108.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.