VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
SKY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SKYChampion Homes, Inc.
$78.92$4.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSKYCash Flow

Champion Homes, Inc. (SKY) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains exceptionally strong with an operating cash flow to net income ratio of 1.47 in 2026Q1, and free cash flow margin has expanded to 8.8% despite the challenging top-line environment.

Income StatementBalance SheetCash FlowRatios

SKY Cash Flow Statement

Annual statement

SKY Cash Flow Statement

Champion Homes, Inc. (SKY) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMMar'26Mar'25Mar'24Apr'23Apr'22Apr'21Mar'20Mar'19Mar'18May'17May'16May'15May'14May'13May'12May'11May'10May'09May'08May'07May'06May'05May'04May'03May'02May'01May'00May'99May'98May'97
Cash from Operations301.05M303.87M240.86M222.7M416.23M224.48M153.9M76.74M65.23M31.62M33.46M3.42M-4.33M-17.6M-14.04M-18.6M-25.57M-15.25M-13.62M-6.53M-792K8.99M15.46M2.04M12.92M10.87M12.97M12.34M22.4M27.6M19.1M
Operating CF Margin %-11.41%9.7%11%15.97%10.17%10.83%5.6%4.8%2.97%14.15%1.61%-2.32%-9.18%-7.91%-10.17%-15.76%-11.2%-8.17%-2.16%-0.22%1.77%3.4%0.47%3.08%2.41%2.8%2.09%3.37%4.43%3.11%
Operating CF Growth %136.3%26.16%8.15%-46.49%85.42%45.86%100.54%17.65%106.27%-5.49%879.77%178.78%75.36%-25.34%24.51%27.28%-67.69%-12.01%-108.58%-724.24%-108.81%-41.87%659.38%-84.24%18.84%-16.19%5.12%-44.93%-18.84%44.5%-28.46%
Net Income191.37M214.2M201.64M146.7M401.8M248.04M84.9M58.16M-58.21M15.8M51.33M1.87M-10.41M-11.86M-10.51M0-26.63M-28.99M-15.43M-5.56M2.59M14.29M5.45M6.14M6.19M12.25M11.17M15.03M25.6M19.9M20.8M
Depreciation & Amortization48.22M47.79M41.91M34.91M26.73M20.94M17.7M18.55M16.08M8.26M7.25M1.06M1.32M1.72M2M2.36M2.68M2.19M2.7M3.18M3.15M3.15M3.39M3.45M3.79M3.89M3.98M4.08M3.8M3.7M3.7M
Stock-Based Compensation22.09M20.89M18.27M19.56M14.16M9.78M6.04M8.35M102M642K608K82K480K000000000000000000
Deferred Taxes14.41M13.9M-10.59M-6.45M1.13M3.02M3.59M11.8M3.05M12.91M-26.71M0000009.52M0000000000000
Other Non-Cash Items-7.59M-6.82M13.62M7.87M1.06M1.22M-74K2.52M628K496K1.87M2.82M546K-106K-2.24M-22.55M-72K1.62M-12.39M-670K-188K-744K-607K-1.25M-2M-4.1M-8.38M-6.57M-6M-5.9M-7.6M
Working Capital Changes25.19M13.92M-24M20.11M-28.65M-58.52M41.74M-22.63M1.68M-6.49M-887K766K4.21M-7.34M-3.29M1.59M-1.56M1.95M11.51M-3.48M-6.34M-7.71M7.23M-6.31M4.93M-1.17M6.2M-203K-1M9.9M2.2M
Change in Receivables4.66M-4.18M-42.11M3.52M23.09M-32.85M-9.3M11.9M-2.22M-13.9M-9.77M385K5.21M-7.56M-2.27M278K-1.7M-3.33M11.8M000000000000
Change in Inventory9.11M20.13M-41.96M22.42M49.2M-75.02M-31.03M-4.49M-6.04M-24.81M-13.56M-2.26M1.3M-2.6M-373K361K-1.96M-254K3.65M411K747K-1.47M57K-481K218K-606K781K664K-1.3M800K600K
Change in Payables7.42M4.29M14.42M-7.95M-49.08M34.82M16.37M-4.61M-3.1M7.69M7.79M888K-2.11M1.46M379K-96K256K1.28M-2.11M000000000000
Cash from Investing102.65M-57.2M-46.16M-485.68M-61.18M-31.97M-56.81M-14.09M-2.03M-8.62M-18.74M-1.19M5.55M5.46M13.87M22.39M32.08M20.73M18.94M14.75M21.93M-5.29M2.54M4.11M-6.84M-1.58M-2.42M4.17M-11.4M-13.8M8.6M
Capital Expenditures-35.05M-34.12M-50.53M-52.91M-52.24M-31.98M-8.02M-15.39M-12.09M-9.44M-6.96M-1.13M-473K-753K-75K-614K-816K-891K-1.57M-2.09M-4.97M-221.98M-2.36M-1.93M-1.52M-3.33M-2.5M-4.12M-7.1M-3.1M-3.3M
CapEx % of Revenue1.31%1.28%2.03%2.61%2%1.45%0.56%1.12%0.89%0.89%2.94%0.53%0.25%0.39%0.04%0.34%0.5%0.65%0.94%0.69%1.36%43.65%0.52%0.45%0.36%0.74%0.54%0.7%1.07%0.5%0.54%
Acquisitions-4.78M-27.34M0-351.81M-9.31M-207K-52.55M1.3M9.72M551K-14.71M-437K0005.05M04.08M4.12M2.68M01.49M00013K00002.5M
Investments-------------------------------
Other Investing1.23M04.38M-2.1M375K219K3.76M0340K821K2.92M-57K6.03M6.21M13.94M-40K-105K626K405K-28K-158K-107K-113K679K84K719K1.39M8K100K100K2.3M
Cash from Financing-219.18M-222.22M-73.04M10.86M-37.02M-19.94M-47.81M21.57M-72.52M10.34M3.69M-8.62M-2.26M6.33M0-1.51M-6.04M-6.04M-6.04M-6.04M-22.82M-6.04M-14.43M-6.04M-6.04M-6.04M-12.1M-13.77M-17.4M-12.6M-28.9M
Debt Issued (Net)-4.84M-12.68M14.8M-77K-35.46M-26.9M-38M23.59M-5M-418K0-10.03M-2.02M6.33M00000000000000000
Equity Issued (Net)-197.31M-194.19M-80M1.46M2.47M1.41M55K112K1.61M00-5.87M00000000000000-5.97M-7.36M-11.3M-6.9M-22.8M
Dividends Paid00000000-65.28M-888K00000-1.51M-6.04M-6.04M-6.04M-6.04M-22.82M-6.04M-14.43M-6.04M-6.04M-6.04M-6.12M-6.41M-6M-5.7M-6.1M
Share Repurchases-200M-200M-80M00000-70.46M-888K0-5.87M-1.14M0000000000000-5.97M-7.36M-11.3M-6.9M-22.8M
Other Financing-17.03M-15.36M-7.84M9.48M-4.03M5.56M-9.87M-2.13M-3.86M11.64M3.69M0-234K000000000000000-100K00
Net Change in Cash179.38M27.92M115.28M-252.39M312.04M172.83M53.13M82.82M-9.98M33.92M17.83M2.66M-1.04M-5.81M-173K2.28M459K-568K-721K2.18M-1.68M-2.35M3.57M102K37K3.25M-1.56M2.74M-6.4M1.2M-1.2M
Free Cash Flow265.99M269.75M190.32M169.79M363.98M192.5M145.88M61.35M53.14M22.18M26.5M2.28M-4.81M-18.35M-14.11M-19.21M-26.39M-16.14M-15.19M-8.62M-5.76M-212.99M13.11M108K11.39M7.54M10.47M8.22M15.3M24.5M15.8M
FCF Margin %9.95%10.13%7.66%8.39%13.96%8.72%10.27%4.48%3.91%2.08%11.21%1.08%-2.57%-9.57%-7.95%-10.51%-16.26%-11.85%-9.11%-2.86%-1.58%-41.88%2.88%0.03%2.71%1.67%2.26%1.4%2.3%3.93%2.58%
FCF Growth %45.49%41.73%12.1%-53.35%89.08%31.96%137.77%15.47%139.56%-16.31%1060.93%147.48%73.8%-30.01%26.53%27.21%-63.49%-6.27%-76.22%-49.65%97.3%-1725.28%12034.26%-99.05%51.14%-27.99%27.33%-46.27%-37.55%55.06%-33.33%
FCF per Share4.824.763.282.936.343.362.561.080.990.500.630.05-0.11-0.44-0.34-0.46-0.63-0.38-0.36-0.21-0.14-5.080.310.000.270.180.250.180.330.510.31
FCF Conversion (FCF/Net Income)1.39x1.42x1.21x1.52x1.04x0.90x1.81x1.32x-1.12x2.00x6691.80x2.04x0.43x1.48x1.34x0.96x0.96x0.53x0.88x1.17x-0.31x0.63x2.84x0.33x2.09x0.89x1.16x0.82x0.88x1.39x0.92x
Interest Paid8.93M8.93M8.39M3.88M2.94M2.66M3.57M4.04M4.97M5M000000000000000000000
Taxes Paid38.46M38.46M59.24M59.06M143.6M73.83M17.54M22.31M13.54M-13.03M000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Margin compression from input costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Exceptionally High

Operating cash flow has consistently exceeded net income over the past ten quarters, with the most recent OCF/NI ratio of 1.47 in 2026Q1, indicating strong cash conversion and high-quality earnings that are not reliant on aggressive accruals.

The persistent premium of operating cash flow over net income suggests that SKY's reported profits are backed by tangible cash generation, a positive sign for investors concerned about accounting quality. This pattern implies that non-cash charges like depreciation and stock-based compensation are being more than offset by favorable working capital dynamics and the cash-intensive nature of its manufacturing operations. The trend appears stable, providing a reliable foundation for shareholder returns and strategic investments.

FCF Margin Expansion Despite Growth Deceleration

Free cash flow margin has expanded significantly from 5.6% in 2024Q4 to 8.8% in 2026Q1, demonstrating that SKY is generating more cash per dollar of revenue even as top-line growth has stalled, according to the company's reported financials.

This divergence between slowing revenue growth and improving FCF margins suggests management is successfully controlling capital expenditures and optimizing working capital to protect cash generation. The trajectory indicates a shift from a growth-focused model to one prioritizing profitability and cash efficiency, which may be a necessary adaptation to the current affordability-constrained housing market. Investors should monitor whether this margin expansion is sustainable if volume declines further.

Volatile Working Capital Swings Mask Underlying Efficiency

Working capital changes have been highly erratic, swinging from a $23.9M source of cash in 2025Q3 to a $17.5M use in 2025Q2, indicating that inventory and receivables management are significant drivers of quarterly cash flow volatility.

The large positive working capital contribution in 2025Q3 likely reflects a deliberate drawdown of inventory or accelerated collections, which temporarily boosted operating cash flow. Conversely, the negative swings suggest periods of inventory build-up, possibly in anticipation of demand that did not fully materialize. This volatility makes it difficult to assess the underlying operational efficiency and warrants close monitoring, as persistent inventory builds could signal weakening demand or channel stuffing.

Aggressive Buybacks Amid Strategic Cash Hoarding

SKY has deployed approximately $340 million toward share repurchases over the last ten quarters while simultaneously accumulating a $638 million cash balance, suggesting a dual strategy of returning capital and maintaining a large strategic reserve.

The consistent $50 million quarterly buyback program since 2025Q1 indicates management's confidence in the company's intrinsic value and a commitment to shareholder returns. However, the simultaneous accumulation of a massive cash pile, which grew despite these repurchases, suggests a defensive posture or preparation for a significant acquisition. This capital allocation strategy appears prudent given the cyclical nature of the housing market, but the lack of dividend payments and the scale of the cash reserve may indicate a missed opportunity for more direct shareholder returns.

Cash Flow Strength Obscures SBC and Acquisition Costs

The robust operating cash flow figure is partially inflated by the add-back of stock-based compensation, which totaled $6.2M in 2026Q1, and does not fully reflect the cash cost of integrating recent acquisitions like the $24.6M outflow in 2025Q1.

While SBC is a non-cash expense, it represents a real dilutive cost to shareholders that is not captured in the headline OCF figure. Furthermore, the sporadic acquisition spending, such as the $81K in 2025Q2 and $24.6M in 2025Q1, represents a cash outflow that is necessary for growth but reduces the cash available for other uses. These factors mean the 'true' cash available to all equity holders is lower than the reported operating cash flow, and investors should adjust for these items when assessing the company's underlying cash generation power.

SKY — Frequently Asked Questions

Quick answers to the most common questions about buying SKY stock.

How much cash does Champion Homes, Inc. (SKY) generate from operations?

Champion Homes, Inc. (SKY) generated $303.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Champion Homes, Inc.'s free cash flow?

Champion Homes, Inc. (SKY) generated $269.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Champion Homes, Inc.'s capital expenditure (CapEx)?

Champion Homes, Inc. (SKY) spent $34.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Champion Homes, Inc. distribute cash to shareholders?

In 2025, Champion Homes, Inc. (SKY) spent $200.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.