VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SKYChampion Homes, Inc.
$88.82$4.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSKYCash Flow

Champion Homes, Inc. (SKY) Cash Flow Statement

30Y historyFree accessUpdated daily

Earnings quality remains supported by strong cash conversion, evidenced by an OCF/NI ratio of 1.78 in 2025Q4, despite the inherent volatility of free cash flow generation.

SKY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Apr'23Apr'22Apr'21Mar'20Mar'19Mar'18May'17May'16May'15May'14May'13May'12May'11May'10May'09May'08May'07May'06May'05May'04May'03May'02May'01May'00May'99May'98May'97
Cash from Operations303.87M240.86M222.7M416.23M224.48M153.9M76.74M65.23M31.62M33.46M3.42M-4.33M-17.6M-14.04M-18.6M-25.57M-15.25M-13.62M-6.53M-792K8.99M15.46M2.04M12.92M10.87M12.97M12.34M22.4M27.6M19.1M
Operating CF Margin %11.41%9.7%11%15.97%10.17%10.83%5.6%4.8%2.97%14.15%1.61%-2.32%-9.18%-7.91%-10.17%-15.76%-11.2%-8.17%-2.16%-0.22%1.77%3.4%0.47%3.08%2.41%2.8%2.09%3.37%4.43%3.11%
Operating CF Growth %26.16%8.15%-46.49%85.42%45.86%100.54%17.65%106.27%-5.49%879.77%178.78%75.36%-25.34%24.51%27.28%-67.69%-12.01%-108.58%-724.24%-108.81%-41.87%659.38%-84.24%18.84%-16.19%5.12%-44.93%-18.84%44.5%-28.46%
Net Income214.2M201.64M146.7M401.8M248.04M84.9M58.16M-58.21M15.8M51.33M1.87M-10.41M-11.86M-10.51M0-26.63M-28.99M-15.43M-5.56M2.59M14.29M5.45M6.14M6.19M12.25M11.17M15.03M25.6M19.9M20.8M
Depreciation & Amortization47.79M41.91M34.91M26.73M20.94M17.7M18.55M16.08M8.26M7.25M1.06M1.32M1.72M2M2.36M2.68M2.19M2.7M3.18M3.15M3.15M3.39M3.45M3.79M3.89M3.98M4.08M3.8M3.7M3.7M
Stock-Based Compensation20.89M18.27M19.56M14.16M9.78M6.04M8.35M102M642K608K82K480K000000000000000000
Deferred Taxes13.9M-10.59M-6.45M1.13M3.02M3.59M11.8M3.05M12.91M-26.71M0000009.52M0000000000000
Other Non-Cash Items-6.82M13.62M7.87M1.06M1.22M-74K2.52M628K496K1.87M2.82M546K-106K-2.24M-22.55M-72K1.62M-12.39M-670K-188K-744K-607K-1.25M-2M-4.1M-8.38M-6.57M-6M-5.9M-7.6M
Working Capital Changes13.92M-24M20.11M-28.65M-58.52M41.74M-22.63M1.68M-6.49M-887K766K4.21M-7.34M-3.29M1.59M-1.56M1.95M11.51M-3.48M-6.34M-7.71M7.23M-6.31M4.93M-1.17M6.2M-203K-1M9.9M2.2M
Change in Receivables-4.18M-42.11M3.52M23.09M-32.85M-9.3M11.9M-2.22M-13.9M-9.77M385K5.21M-7.56M-2.27M278K-1.7M-3.33M11.8M000000000000
Change in Inventory20.13M-41.96M22.42M49.2M-75.02M-31.03M-4.49M-6.04M-24.81M-13.56M-2.26M1.3M-2.6M-373K361K-1.96M-254K3.65M411K747K-1.47M57K-481K218K-606K781K664K-1.3M800K600K
Change in Payables4.29M14.42M-7.95M-49.08M34.82M16.37M-4.61M-3.1M7.69M7.79M888K-2.11M1.46M379K-96K256K1.28M-2.11M000000000000
Cash from Investing-57.2M-46.16M-485.68M-61.18M-31.97M-56.81M-14.09M-2.03M-8.62M-18.74M-1.19M5.55M5.46M13.87M22.39M32.08M20.73M18.94M14.75M21.93M-5.29M2.54M4.11M-6.84M-1.58M-2.42M4.17M-11.4M-13.8M8.6M
Capital Expenditures-34.12M-50.53M-52.91M-52.24M-31.98M-8.02M-15.39M-12.09M-9.44M-6.96M-1.13M-473K-753K-75K-614K-816K-891K-1.57M-2.09M-4.97M-221.98M-2.36M-1.93M-1.52M-3.33M-2.5M-4.12M-7.1M-3.1M-3.3M
CapEx % of Revenue1.28%2.03%2.61%2%1.45%0.56%1.12%0.89%0.89%2.94%0.53%0.25%0.39%0.04%0.34%0.5%0.65%0.94%0.69%1.36%43.65%0.52%0.45%0.36%0.74%0.54%0.7%1.07%0.5%0.54%
Acquisitions-27.34M0-351.81M-9.31M-207K-52.55M1.3M9.72M551K-14.71M-437K0005.05M04.08M4.12M2.68M01.49M00013K00002.5M
Investments------------------------------
Other Investing04.38M-2.1M375K219K3.76M0340K821K2.92M-57K6.03M6.21M13.94M-40K-105K626K405K-28K-158K-107K-113K679K84K719K1.39M8K100K100K2.3M
Cash from Financing-222.22M-73.04M10.86M-37.02M-19.94M-47.81M21.57M-72.52M10.34M3.69M-8.62M-2.26M6.33M0-1.51M-6.04M-6.04M-6.04M-6.04M-22.82M-6.04M-14.43M-6.04M-6.04M-6.04M-12.1M-13.77M-17.4M-12.6M-28.9M
Debt Issued (Net)-12.68M14.8M-77K-35.46M-26.9M-38M23.59M-5M-418K0-10.03M-2.02M6.33M00000000000000000
Equity Issued (Net)-194.19M-80M1.46M2.47M1.41M55K112K1.61M00-5.87M00000000000000-5.97M-7.36M-11.3M-6.9M-22.8M
Dividends Paid0000000-65.28M-888K00000-1.51M-6.04M-6.04M-6.04M-6.04M-22.82M-6.04M-14.43M-6.04M-6.04M-6.04M-6.12M-6.41M-6M-5.7M-6.1M
Share Repurchases-200M-80M00000-70.46M-888K0-5.87M-1.14M0000000000000-5.97M-7.36M-11.3M-6.9M-22.8M
Other Financing-15.36M-7.84M9.48M-4.03M5.56M-9.87M-2.13M-3.86M11.64M3.69M0-234K000000000000000-100K00
Net Change in Cash27.92M115.28M-252.39M312.04M172.83M53.13M82.82M-9.98M33.92M17.83M2.66M-1.04M-5.81M-173K2.28M459K-568K-721K2.18M-1.68M-2.35M3.57M102K37K3.25M-1.56M2.74M-6.4M1.2M-1.2M
Free Cash Flow269.75M190.32M169.79M363.98M192.5M145.88M61.35M53.14M22.18M26.5M2.28M-4.81M-18.35M-14.11M-19.21M-26.39M-16.14M-15.19M-8.62M-5.76M-212.99M13.11M108K11.39M7.54M10.47M8.22M15.3M24.5M15.8M
FCF Margin %10.13%7.66%8.39%13.96%8.72%10.27%4.48%3.91%2.08%11.21%1.08%-2.57%-9.57%-7.95%-10.51%-16.26%-11.85%-9.11%-2.86%-1.58%-41.88%2.88%0.03%2.71%1.67%2.26%1.4%2.3%3.93%2.58%
FCF Growth %41.73%12.1%-53.35%89.08%31.96%137.77%15.47%139.56%-16.31%1060.93%147.48%73.8%-30.01%26.53%27.21%-63.49%-6.27%-76.22%-49.65%97.3%-1725.28%12034.26%-99.05%51.14%-27.99%27.33%-46.27%-37.55%55.06%-33.33%
FCF per Share4.763.282.936.343.362.561.080.990.500.630.05-0.11-0.44-0.34-0.46-0.63-0.38-0.36-0.21-0.14-5.080.310.000.270.180.250.180.330.510.31
FCF Conversion (FCF/Net Income)1.42x1.21x1.52x1.04x0.90x1.81x1.32x-1.12x2.00x6691.80x2.04x0.43x1.48x1.34x0.96x0.96x0.53x0.88x1.17x-0.31x0.63x2.84x0.33x2.09x0.89x1.16x0.82x0.88x1.39x0.92x
Interest Paid8.93M8.39M3.88M2.94M2.66M3.57M4.04M4.97M5M000000000000000000000
Taxes Paid38.46M59.24M59.06M143.6M73.83M17.54M22.31M13.54M-13.03M000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Cyclical housing demand sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Quality Supported by Accruals

According to quarterly financial data, Champion Homes consistently reports operating cash flow exceeding net income, with an OCF/NI ratio reaching 1.78 in 2025Q4, which suggests that reported earnings are supported by favorable working capital movements rather than purely operational cash generation from core manufacturing activities.

The persistent gap where operating cash flow significantly outpaces net income indicates that non-cash charges and working capital adjustments are playing a disproportionate role in the company's cash profile. Investors should monitor whether this conversion quality remains sustainable if the company's ability to manage payables and inventory cycles begins to normalize.

FCF Volatility Amid Market Cooling

As reported in recent financial statements, free cash flow has exhibited significant volatility, ranging from a low of negative $7.8 million in 2023Q4 to a peak of $93.9 million in 2025Q3, reflecting the inherent cyclicality of the factory-built housing sector and its sensitivity to demand shifts.

The inconsistent FCF margin trajectory suggests that the company's cash generation is highly susceptible to quarterly fluctuations in unit volume and pricing power. This variability warrants caution, as the company's ability to fund future growth or capital returns remains tethered to the unpredictable nature of the residential construction cycle.

Disciplined Capital Intensity Maintained

Based on the provided figures, Champion Homes has maintained a disciplined approach to capital expenditure, with CapEx/Revenue ratios consistently remaining low, averaging approximately 1.7% over the last ten quarters, which indicates a focus on preserving cash rather than aggressive expansion of the manufacturing footprint.

The low capital intensity suggests that the company is prioritizing maintenance over large-scale capacity additions, which is a prudent strategy given the current cooling in housing demand. This capital-light posture appears to be a key component of the company's ability to preserve its fortress-like balance sheet during periods of market uncertainty.

Aggressive Buybacks Amid Cash Accumulation

Financial statements reveal that Champion Homes has utilized its substantial cash reserves to fund consistent share repurchases, totaling $50 million per quarter throughout 2025, despite the broader deceleration in revenue growth and the inherent risks associated with the cyclical nature of the residential construction industry.

The decision to prioritize share buybacks over other forms of capital allocation suggests management's confidence in the company's long-term value, yet it also raises questions regarding the lack of alternative high-return investment opportunities. Investors should monitor whether this capital return strategy remains viable if the current housing market slowdown deepens.

SKY — Frequently Asked Questions

Quick answers to the most common questions about buying SKY stock.

How much cash does Champion Homes, Inc. (SKY) generate from operations?

Champion Homes, Inc. (SKY) generated $303.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Champion Homes, Inc.'s free cash flow?

Champion Homes, Inc. (SKY) generated $269.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Champion Homes, Inc.'s capital expenditure (CapEx)?

Champion Homes, Inc. (SKY) spent $34.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Champion Homes, Inc. distribute cash to shareholders?

In 2025, Champion Homes, Inc. (SKY) spent $200.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.