Free cash flow has been negative in nine of the last ten quarters, with cumulative FCF of approximately -$238M, and operating cash flow of just $485K in 2026Q2 against net income of -$1.2M, highlighting poor cash conversion.
Sky Harbour Group Corp (SKYH) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | 4.59M | -2.34M | -9.1M | -7.74M | -27.49M | -6.62M | -1.04M | -1.39M |
| Operating CF Margin % | - | -8.48% | -61.62% | -102.11% | -1490.03% | -419.2% | -151.9% | - |
| Operating CF Growth % | 658.9% | 74.32% | -17.58% | 71.86% | -315.59% | -535.19% | 24.83% | - |
| Net Income | 926K | 7.32M | -53.68M | -16.18M | -13.68M | -13.61M | -2.54M | -1.76M |
| Depreciation & Amortization | 7.83M | 6.38M | 2.71M | 2.28M | 695K | 1.01M | 93.46K | 0 |
| Stock-Based Compensation | 5.41M | 5.77M | 3.92M | 2.26M | 1.22M | 217K | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -7.65M | -29.17M | 38.76M | 4.37M | -12.43M | 2.78M | 1.33M | 454.3K |
| Working Capital Changes | 7.38M | 7.36M | -799K | -466K | -3.29M | 2.99M | 66.28K | -83.38K |
| Change in Receivables | 1.36M | -166K | -1.11M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 7.71M | 7.53M | 309K | 3.11M | -1.31M | 3.3M | 92.9K | -87.99K |
| Cash from Investing | -103.53M | -62.33M | -43.91M | -16.27M | -187.84M | -15.99M | -11.9M | -4.07M |
| Capital Expenditures | -38.52M | -84.17M | -78.55M | -56.14M | -45.97M | -15.99M | -11.9M | -4.07M |
| CapEx % of Revenue | 113.51% | 305.64% | 532.14% | 741.12% | 2491.44% | 1013.56% | 1735.29% | - |
| Acquisitions | 10K | 0 | -31.68M | 1.79M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -64.65M | 442K | -989K | -2.04M | -2.2M | 0 | 0 | 0 |
| Cash from Financing | 230.87M | 7.33M | 75.09M | 54.87M | 52.79M | 226.47M | 11.99M | 5.68M |
| Debt Issued (Net) | 234.34M | 8.68M | -1.78M | -1.76M | 0 | 149.18M | 13.74M | 6.83M |
| Equity Issued (Net) | 2.52M | 191K | 76.25M | 57.31M | 45M | 85M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -6M | -1.53M | 617K | -677K | 7.79M | -7.71M | -1.75M | -1.15M |
| Net Change in Cash | 131.92M | -57.34M | 22.09M | 30.87M | -162.54M | 203.86M | -946.83K | 221.41K |
| Free Cash Flow | -33.93M | -86.51M | -87.64M | -63.88M | -73.46M | -22.61M | -12.94M | -5.46M |
| FCF Margin % | -99.98% | -314.12% | -593.75% | -843.23% | -3981.46% | -1432.76% | -1887.19% | - |
| FCF Growth % | 70.55% | 1.29% | -37.21% | 13.05% | -224.91% | -74.74% | -137% | - |
| FCF per Share | -0.98 | -2.54 | -3.40 | -3.88 | -5.26 | -1.51 | -0.76 | -0.40 |
| FCF Conversion (FCF/Net Income) | -36.64x | -0.12x | 0.20x | 0.48x | 8.63x | 0.49x | 0.41x | 0.71x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 795.36K | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SKYH stock.
Sky Harbour Group Corp (SKYH) generated $-2.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Sky Harbour Group Corp (SKYH) reported negative free cash flow of $86.5M in 2025, indicating capital requirements exceeded cash from operations.
Sky Harbour Group Corp (SKYH) spent $84.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Negative gross margins persist
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Non-Cash Gains
Sky Harbour's operating cash flow has been consistently negative or minimal relative to net income, with OCF/NI ratios often below 1, indicating that reported profits are not translating into cash, per recent financial statements.
The gap between net income and operating cash flow is stark: in 2025Q2, net income was $17.5M while OCF was -$944K, and in 2025Q4, net income of $9.6M was accompanied by OCF of $8.9M, but this is an outlier. The persistent divergence suggests that reported earnings are heavily influenced by non-cash items such as fair value adjustments and warrant revaluations, which do not reflect operational cash generation. Investors should monitor the sustainability of these adjustments, as they may reverse and expose the underlying cash burn.
FCF Deeply Negative as Development Intensifies
Free cash flow has been negative in nine of the last ten quarters, with cumulative FCF of approximately -$238M, reflecting heavy capital expenditure outpacing minimal operating cash flow, as reported in quarterly filings.
The FCF trajectory is dominated by construction-related capex, which averaged over $20M per quarter, while operating cash flow remained near zero or negative. This indicates that the company is in a heavy investment phase, with FCF margins consistently negative, ranging from -2.8% to -112.5%. The positive FCF in 2026Q2 ($32.6M) appears to be a data anomaly, as capex was positive, which is unusual; this may indicate a reversal of prior accruals or a one-time event, warranting further investigation.
Capital Intensity Reflects Land-Development Model
Capital expenditures have consistently exceeded revenue, with CapEx/Revenue ratios ranging from 2.2% to 9.0%, indicating that Sky Harbour is reinvesting heavily in new hangar campuses, per reported figures.
The capital intensity is characteristic of a real estate developer, where upfront construction costs are substantial and depreciation will lag the investment. The negative gross margins suggest that these assets are not yet generating sufficient rental income to cover their costs, implying that the company is still in the ramp-up phase. The high fixed-cost base and reliance on external funding for growth are key risks, as any delays in construction or leasing could strain liquidity.
Working Capital Swings Reflect Project Timing
Working capital changes have been volatile, with swings from -$2.0M to +$6.1M, indicating that cash flows are influenced by the timing of construction payables and receivables, as per quarterly data.
The working capital changes are relatively small compared to capex, but they show variability that may be tied to project milestones. For instance, 2025Q4 saw a positive $6.1M change, which helped OCF, while other quarters saw negative changes. This suggests that the company is managing payables and receivables around construction activity, but the overall impact on cash flow is minor relative to the capital expenditure program.
No Capital Returns; All Cash to Growth
Sky Harbour has paid no dividends and repurchased only minimal shares, with buybacks of $239K and $686K in 2024, indicating that all available cash is being directed toward development, per financial statements.
The absence of dividends and negligible buybacks underscores a reinvestment strategy focused on expanding the hangar portfolio. The company has also engaged in acquisitions, with a net outflow of $31.7M in 2024Q4, likely for land or existing facilities. This deployment strategy is consistent with a growth-stage company, but it also means that shareholders are relying entirely on future asset appreciation and rental income for returns, which carries execution risk.
Cumulative Losses Outpace Cash Burn
Over the past ten quarters, cumulative net income is approximately -$33M, while cumulative operating cash flow is -$9M, indicating that accounting losses are not fully reflected in cash outflows, per reported data.
The divergence between cumulative net income and operating cash flow suggests that non-cash charges, such as depreciation and stock-based compensation, are significant, but also that working capital and other adjustments are providing some cash relief. However, the cumulative FCF is deeply negative at around -$238M, highlighting the massive investment required to build the asset base. This gap between earnings and cash reality is typical for capital-intensive developers, but it also means that the company's ability to generate positive cash flow in the future is contingent on successful stabilization of its campuses.
What the Cash Flow Statement Obscures
The cash flow statement may obscure the true cost of growth, as stock-based compensation of $3.4M in 2026Q2 and acquisition outflows are not fully captured in operating cash flow, per reported figures.
While SBC is added back to operating cash flow, it represents a real economic cost to shareholders that is not reflected in cash outflows. Additionally, the company's use of Private Activity Bonds and potential off-balance-sheet obligations may not be fully visible in the cash flow statement, potentially understating future cash commitments. Investors should scrutinize the sustainability of the development pipeline and the eventual cash generation from stabilized assets, as the current cash flow profile is heavily reliant on external financing.