Operating cash flow remains robust with an OCF/NI ratio frequently exceeding 2.0x, though free cash flow remains volatile due to capital expenditures that reached 25.2% of revenue in 2025Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Mar'01 | Mar'99 | Mar'98 | Mar'97 | Mar'96 |
|---|
| Cash from Operations | 913.82M | 940.36M | 692.46M | 736.33M | 480.38M | 831.82M | 633.56M | 721.03M | 802.53M | 684.12M | 506.67M | 420.1M | 285.54M | 289.89M | 288.82M | 162.13M | 347.09M | 389.5M | 415.54M | 396.02M | 491.63M | 207.53M | 246.87M | 157.74M | 173.7M | 150.79M | 86.5M | 78M | 48.4M | 32.1M | 26.9M |
| Operating CF Margin % | - | 23.17% | 19.63% | 25.08% | 15.99% | 30.65% | 29.79% | 24.26% | 24.91% | 21.91% | 16.23% | 13.57% | 8.82% | 8.79% | 8.17% | 4.44% | 12.55% | 14.9% | 11.89% | 11.74% | 15.78% | 10.57% | 21.35% | 17.76% | 22.43% | 25.05% | 18.22% | 20.07% | 16.29% | 11.33% | 10.69% |
| Operating CF Growth % | 117.44% | 35.8% | -5.96% | 53.28% | -42.25% | 31.29% | -12.13% | -10.16% | 17.31% | 35.02% | 20.6% | 47.13% | -1.5% | 0.37% | 78.15% | -53.29% | -10.89% | -6.27% | 4.93% | -19.45% | 136.89% | -15.93% | 56.5% | -9.19% | 15.19% | 74.33% | 10.9% | 61.16% | 50.78% | 19.33% | -10.33% |
| Net Income | 429.48M | 428.33M | 322.96M | 34.34M | 72.95M | 111.91M | -8.52M | 340.1M | 280.37M | 428.91M | -161.59M | 117.82M | -24.15M | 58.96M | 51.16M | -27.34M | 96.35M | 83.66M | 112.93M | 159.19M | 145.81M | 112.27M | 81.95M | 66.79M | 86.87M | 50.52M | 57.1M | 41.8M | 21.9M | 10.1M | 4.4M |
| Depreciation & Amortization | 275.05M | 364.5M | 383.88M | 383.12M | 394.55M | 440.2M | 474.96M | 368.1M | 334.59M | 292.77M | 284.97M | 264.51M | 259.64M | 245M | 251.96M | 254.18M | 236.5M | 221.55M | 220.19M | 208.94M | 189.88M | 115.28M | 76.82M | 74.42M | 57.53M | 45.89M | 28.46M | 24.2M | 24.2M | 20.5M | 16.6M |
| Stock-Based Compensation | 0 | 18.73M | 19.86M | 17.13M | 9.16M | 8.69M | 6.8M | 10.27M | 13.11M | 10.58M | 7.57M | 5.37M | 5.32M | 4.36M | 4.69M | 5.37M | 6.43M | 7.94M | 11.49M | 0 | 10.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 122.76M | 0 | 539K | 23.82M | 37.3M | 6.1M | 109.65M | 99.14M | -145.52M | -83.44M | 73.84M | 5.05M | 38.01M | 34.8M | 33.02M | 58.52M | 59.35M | 55.54M | 106.11M | 90.07M | 17.96M | 29.6M | 91.08M | 22.21M | 6.95M | 5.7M | 5.2M | 4M | 1.6M | 1.3M |
| Other Non-Cash Items | 209.29M | 494K | 91.15M | -11.68M | 27.46M | 75.76M | 20.79M | -24.66M | 0 | 0 | 464.37M | -33.66M | 35.06M | -40.44M | -14.92M | -53.39M | -35.29M | 5.25M | 68K | 12.65M | 1.87M | 32.82M | 4.85M | 23.46M | 14.47M | 22.66M | 1.57M | 1.1M | 0 | -900K | -300K |
| Working Capital Changes | 0 | 5.55M | -125.4M | 312.9M | -47.58M | 157.97M | 133.43M | -82.44M | 75.33M | 97.39M | -5.21M | -7.77M | 4.62M | -16M | -38.86M | -49.71M | -15.43M | 11.75M | 15.32M | -90.89M | 26.71M | -70.79M | 53.65M | -98M | -7.37M | 24.78M | -6.34M | 5.7M | -1.7M | 800K | 4.9M |
| Change in Receivables | 0 | -68.5M | -56.55M | 33.42M | -32.96M | -30.09M | 26.83M | -40.7M | -21.46M | 4.2M | 15.26M | 21.08M | 25.54M | 18.92M | 408K | 0 | -20.63M | 0 | 0 | 0 | -59.34M | 6.64M | -13.92M | -3.31M | -3.31M | 6.43M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -29.55M | -11.89M | -3.9M | -16.63M | -12.9M | 19.31M | -4.3M | -7.93M | -1.25M | -1.99M | -2.86M | -890K | -24.51M | 1.63M | -8.64M | -2.07M | 14.51M | 1.35M | -20.58M | -16.55M | -8.36M | -7.84M | 953K | -3.75M | -4.3M | -2.33M | -5.5M | -1.7M | -1.1M | -1.7M |
| Change in Payables | 0 | 152.08M | -3.14M | 80.96M | -42.03M | 231.18M | -26.98M | -54.04M | 118.97M | 46.93M | -47.56M | -20.72M | -12.99M | 17.59M | -7.65M | 0 | 6.29M | 46.91M | -23.67M | 0 | 59.34M | -6.64M | 13.92M | 3.31M | 3.31M | -6.43M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -668.55M | -651.83M | -228.63M | -23.23M | -904.89M | -698.52M | -683.47M | -657.03M | -983.4M | -751.34M | -1.18B | -569.72M | -585.23M | -65.96M | -108.36M | -11.55M | -177.38M | -589.81M | -284.24M | -662.26M | -305.41M | -422.45M | -237.53M | -811.69M | -101.81M | -219.62M | -105.33M | -181.5M | -15.2M | -11.6M | -50.1M |
| Capital Expenditures | -574.92M | -653.37M | -346.3M | -316.33M | -682.59M | -681.4M | -447.92M | -714.73M | -1.14B | -735.38M | -1.15B | -721.28M | -675.44M | -152M | -64.94M | -186.2M | -151.26M | -447.04M | -238.38M | -371.18M | -251.64M | -328.25M | -215.72M | -63.09M | -26.27M | -199.93M | -75.46M | -110.9M | -29.8M | -19.8M | -64.7M |
| CapEx % of Revenue | 13.94% | 16.1% | 9.82% | 10.78% | 22.72% | 25.11% | 21.06% | 24.05% | 35.35% | 23.55% | 36.97% | 23.3% | 20.86% | 4.61% | 1.84% | 5.09% | 5.47% | 17.1% | 6.82% | 11% | 8.08% | 16.71% | 18.66% | 7.1% | 3.39% | 33.22% | 15.89% | 28.54% | 10.03% | 6.99% | 25.71% |
| Acquisitions | 1.68M | 0 | 0 | 0 | 155.37M | 40.08M | 31.1M | 53.2M | 49.55M | 88.53M | 3.01M | 12.16M | 17.24M | 16.66M | 8.06M | 0 | 147K | 18.66M | 0 | 0 | 0 | -371.91M | 0 | -740.51M | -94.52M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -105.36M | 11.39M | 5.15M | 31.69M | -31.63M | -65.39M | -89.43M | 76.49M | -36.82M | -10.9M | 97.1M | 10.77M | 1.79M | 522K | 7.05M | 1.01M | -332K | -79.33M | 4.58M | 11.29M | 7.32M | 10.17M | 47.8M | -8.09M | 200K | 21.89M | 8.94M | 24.4M | 11.3M | 7.1M | 12.4M |
| Cash from Financing | -358.4M | -393.22M | -384.75M | -667.81M | 269.08M | -90.6M | 178.43M | -305.17M | 327.46M | 102.24M | 614.14M | 220.37M | 261.33M | -187.06M | -176.22M | -133.38M | -133.79M | 150.83M | -128.22M | -26.41M | 88.61M | 242.51M | -8.73M | 635.39M | 16.37M | 45.34M | -8.86M | 15.9M | 68.8M | -7.2M | 20.3M |
| Debt Issued (Net) | -169.83M | -283.06M | -336.69M | -377.92M | 269.45M | -90.5M | 218.96M | -182.4M | 413.89M | 141.42M | 623.91M | 237.6M | 275.24M | -171.45M | -173.37M | -82.58M | -103.93M | 169.54M | -36M | 66.82M | -59.77M | 179.65M | 2.17M | 599.46M | 12.07M | 39.91M | 23.34M | -9.57M | 12.5M | 4.1M | -6.2M |
| Equity Issued (Net) | -69.89M | -82.28M | -40.46M | -289.14M | 2.96M | 3.15M | -17.18M | -103.93M | -49.24M | -15.35M | 8.14M | -18.73M | -5.72M | -11.74M | 5.33M | -56.23M | -25.1M | -9.66M | -85.27M | -97.04M | 114.95M | 21.79M | -4.5M | 6.81M | 8.87M | 9.92M | 126.82M | 3.26M | 5M | 65.7M | 900K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -13.06M | -23.47M | -19.74M | -15.02M | -9.26M | -8.26M | -8.2M | -8.26M | -8.18M | -8.47M | -9M | -9.05M | -6.95M | -8.06M | -7.49M | -7.04M | -6.4M | -4.62M | -4.57M | -4.5M | -4.21M | 0 | 0 | 0 | 0 |
| Share Repurchases | -71.25M | -84.93M | -43.32M | -291.95M | 0 | 0 | -20M | -94.62M | -54.45M | -20.01M | 0 | -18.73M | -8.41M | -11.74M | -902K | -60.68M | -30.01M | -18.45M | -102.63M | -125.99M | 0 | 0 | -12.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -118.67M | -27.88M | -7.6M | -760K | -3.33M | -3.24M | -10.29M | 4.63M | -17.45M | -8.82M | -8.65M | 12.53M | 0 | -3.87M | 0 | 13.9M | 4.25M | 0 | 9K | 11.87M | 40.92M | 48.12M | 0 | 33.73M | 0 | 0 | 0 | 390K | 54.1M | -75M | -100K |
| Net Change in Cash | -113.13M | -104.69M | 79.08M | 45.29M | -155.44M | 42.7M | 128.52M | -241.18M | 146.59M | 35.03M | -56.27M | 70.76M | -38.36M | 36.86M | 4.25M | 17.19M | 35.92M | -49.48M | 3.09M | -292.65M | 274.84M | 27.59M | 613K | -18.55M | 88.27M | -23.5M | -27.69M | -87.6M | 102M | 13.3M | -2.9M |
| Free Cash Flow | 338.9M | 287M | 364.18M | 420.01M | -202.22M | 150.42M | 185.64M | 6.3M | -336.18M | -51.25M | -647.3M | -301.17M | -389.9M | 137.89M | 223.88M | -24.07M | 195.82M | -57.54M | 177.17M | 24.84M | 240M | -120.72M | 31.14M | 94.65M | 147.43M | -49.14M | 11.04M | -32.9M | 18.6M | 12.3M | -37.8M |
| FCF Margin % | 8.22% | 7.07% | 10.32% | 14.31% | -6.73% | 5.54% | 8.73% | 0.21% | -10.43% | -1.64% | -20.74% | -9.73% | -12.04% | 4.18% | 6.33% | -0.66% | 7.08% | -2.2% | 5.07% | 0.74% | 7.71% | -6.15% | 2.69% | 10.66% | 19.04% | -8.16% | 2.33% | -8.47% | 6.26% | 4.34% | -15.02% |
| FCF Growth % | 2.11% | -21.19% | -13.29% | 307.7% | -234.44% | -18.97% | 2847.63% | 101.87% | -555.94% | 92.08% | -114.93% | 22.76% | -382.76% | -38.41% | 1030.06% | -112.29% | 440.31% | -132.48% | 613.21% | -89.65% | 298.81% | -487.61% | -67.1% | -35.8% | 400.04% | -544.96% | 133.57% | -276.88% | 51.22% | 132.54% | -306.45% |
| FCF per Share | 8.33 | 6.93 | 8.77 | 9.42 | -3.99 | 2.96 | 3.70 | 0.12 | -6.36 | -0.97 | -12.57 | -5.81 | -7.61 | 2.63 | 4.33 | -0.46 | 3.46 | -1.01 | 3.02 | 0.39 | 3.79 | -2.05 | 0.53 | 1.63 | 2.56 | -0.86 | 0.22 | -0.66 | 0.44 | 0.30 | -0.95 |
| FCF Conversion (FCF/Net Income) | 0.79x | 2.20x | 2.14x | 21.44x | 6.58x | 7.43x | -74.41x | 2.12x | 2.86x | 1.60x | -3.14x | 3.57x | -11.82x | 4.92x | 5.65x | -5.93x | 3.60x | 4.66x | 3.68x | 2.49x | 3.37x | 1.85x | 3.01x | 2.36x | 2.00x | 2.99x | 1.51x | 1.87x | 2.21x | 3.18x | 6.11x |
| Interest Paid | 54.34M | 0 | 113.57M | 128.29M | 125.32M | 124.92M | 125.44M | 131.73M | 118.27M | 105.64M | 76.59M | 80.66M | 67.76M | 71.32M | 78.41M | 81.19M | 85.93M | 90.57M | 111.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 4.13M | 0 | 18.59M | 13.61M | 1.17M | 6.59M | 1.78M | 2.49M | 2.66M | 5.01M | 1.21M | 5.1M | 2.07M | 3.68M | 1.35M | 2.2M | 16.89M | 2.9M | 23.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pilot labor supply constraints
Based on reported financial statements, SkyWest consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio frequently exceeding 2.0x, suggesting that non-cash charges like depreciation are a substantial component of the company's reported earnings profile and overall cash generation capability.
The persistent gap between net income and operating cash flow indicates that SkyWest's reported profitability is heavily influenced by non-cash accounting items, primarily depreciation of its extensive aircraft fleet. Investors should interpret this as a sign that while the company is cash-generative, its earnings quality is structurally tied to the capital-intensive nature of its regional flight operations.
As indicated by the provided quarterly data, SkyWest's free cash flow trajectory remains highly erratic, swinging from a $26.7M outflow in 2025Q4 to a $158.5M inflow in 2025Q3, reflecting the lumpy nature of capital expenditures required to maintain and modernize the regional jet fleet.
The inconsistency in free cash flow suggests that the company's ability to generate excess cash is highly sensitive to the timing of fleet investments. This volatility warrants caution, as it implies that sustained cash accumulation is not yet a predictable feature of the current business model.
According to recent SEC filings, SkyWest's capital expenditure intensity has been significant, peaking at 25.2% of revenue in 2025Q4, which underscores the heavy financial burden of maintaining a modern, dual-class regional jet fleet to satisfy the stringent operational requirements of its major airline partners.
The high ratio of CapEx to revenue suggests that a substantial portion of operating cash flow is immediately recycled back into the business to prevent asset obsolescence. This capital intensity may limit the company's ability to return cash to shareholders or deleverage aggressively during periods of operational stress.
Based on the reported figures, SkyWest has utilized its cash flow to fund consistent share repurchases, with buybacks totaling $27.2M in 2025Q4 alone, signaling management's preference for returning capital to shareholders despite the ongoing requirement for significant reinvestment in the regional aircraft fleet.
The decision to prioritize share repurchases while simultaneously managing high capital intensity suggests a management team confident in the long-term durability of its capacity purchase agreements. However, investors should monitor whether this capital return strategy remains sustainable if pilot-related wage inflation continues to pressure operating margins.
Quick answers to the most common questions about buying SKYW stock.
SkyWest, Inc. (SKYW) generated $940.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SkyWest, Inc. (SKYW) generated $287.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
SkyWest, Inc. (SKYW) spent $653.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, SkyWest, Inc. (SKYW) spent $84.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.