VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SKYWSkyWest, Inc.
$99.31$4.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSKYWCash Flow

SkyWest, Inc. (SKYW) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow remains robust with an OCF/NI ratio frequently exceeding 2.0x, though free cash flow remains volatile due to capital expenditures that reached 25.2% of revenue in 2025Q4.

SKYW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Mar'01Mar'99Mar'98Mar'97Mar'96
Cash from Operations913.82M940.36M692.46M736.33M480.38M831.82M633.56M721.03M802.53M684.12M506.67M420.1M285.54M289.89M288.82M162.13M347.09M389.5M415.54M396.02M491.63M207.53M246.87M157.74M173.7M150.79M86.5M78M48.4M32.1M26.9M
Operating CF Margin %-23.17%19.63%25.08%15.99%30.65%29.79%24.26%24.91%21.91%16.23%13.57%8.82%8.79%8.17%4.44%12.55%14.9%11.89%11.74%15.78%10.57%21.35%17.76%22.43%25.05%18.22%20.07%16.29%11.33%10.69%
Operating CF Growth %117.44%35.8%-5.96%53.28%-42.25%31.29%-12.13%-10.16%17.31%35.02%20.6%47.13%-1.5%0.37%78.15%-53.29%-10.89%-6.27%4.93%-19.45%136.89%-15.93%56.5%-9.19%15.19%74.33%10.9%61.16%50.78%19.33%-10.33%
Net Income429.48M428.33M322.96M34.34M72.95M111.91M-8.52M340.1M280.37M428.91M-161.59M117.82M-24.15M58.96M51.16M-27.34M96.35M83.66M112.93M159.19M145.81M112.27M81.95M66.79M86.87M50.52M57.1M41.8M21.9M10.1M4.4M
Depreciation & Amortization275.05M364.5M383.88M383.12M394.55M440.2M474.96M368.1M334.59M292.77M284.97M264.51M259.64M245M251.96M254.18M236.5M221.55M220.19M208.94M189.88M115.28M76.82M74.42M57.53M45.89M28.46M24.2M24.2M20.5M16.6M
Stock-Based Compensation018.73M19.86M17.13M9.16M8.69M6.8M10.27M13.11M10.58M7.57M5.37M5.32M4.36M4.69M5.37M6.43M7.94M11.49M010.77M0000000000
Deferred Taxes0122.76M0539K23.82M37.3M6.1M109.65M99.14M-145.52M-83.44M73.84M5.05M38.01M34.8M33.02M58.52M59.35M55.54M106.11M90.07M17.96M29.6M91.08M22.21M6.95M5.7M5.2M4M1.6M1.3M
Other Non-Cash Items209.29M494K91.15M-11.68M27.46M75.76M20.79M-24.66M00464.37M-33.66M35.06M-40.44M-14.92M-53.39M-35.29M5.25M68K12.65M1.87M32.82M4.85M23.46M14.47M22.66M1.57M1.1M0-900K-300K
Working Capital Changes05.55M-125.4M312.9M-47.58M157.97M133.43M-82.44M75.33M97.39M-5.21M-7.77M4.62M-16M-38.86M-49.71M-15.43M11.75M15.32M-90.89M26.71M-70.79M53.65M-98M-7.37M24.78M-6.34M5.7M-1.7M800K4.9M
Change in Receivables0-68.5M-56.55M33.42M-32.96M-30.09M26.83M-40.7M-21.46M4.2M15.26M21.08M25.54M18.92M408K0-20.63M000-59.34M6.64M-13.92M-3.31M-3.31M6.43M00000
Change in Inventory0-29.55M-11.89M-3.9M-16.63M-12.9M19.31M-4.3M-7.93M-1.25M-1.99M-2.86M-890K-24.51M1.63M-8.64M-2.07M14.51M1.35M-20.58M-16.55M-8.36M-7.84M953K-3.75M-4.3M-2.33M-5.5M-1.7M-1.1M-1.7M
Change in Payables0152.08M-3.14M80.96M-42.03M231.18M-26.98M-54.04M118.97M46.93M-47.56M-20.72M-12.99M17.59M-7.65M06.29M46.91M-23.67M059.34M-6.64M13.92M3.31M3.31M-6.43M00000
Cash from Investing-668.55M-651.83M-228.63M-23.23M-904.89M-698.52M-683.47M-657.03M-983.4M-751.34M-1.18B-569.72M-585.23M-65.96M-108.36M-11.55M-177.38M-589.81M-284.24M-662.26M-305.41M-422.45M-237.53M-811.69M-101.81M-219.62M-105.33M-181.5M-15.2M-11.6M-50.1M
Capital Expenditures-574.92M-653.37M-346.3M-316.33M-682.59M-681.4M-447.92M-714.73M-1.14B-735.38M-1.15B-721.28M-675.44M-152M-64.94M-186.2M-151.26M-447.04M-238.38M-371.18M-251.64M-328.25M-215.72M-63.09M-26.27M-199.93M-75.46M-110.9M-29.8M-19.8M-64.7M
CapEx % of Revenue13.94%16.1%9.82%10.78%22.72%25.11%21.06%24.05%35.35%23.55%36.97%23.3%20.86%4.61%1.84%5.09%5.47%17.1%6.82%11%8.08%16.71%18.66%7.1%3.39%33.22%15.89%28.54%10.03%6.99%25.71%
Acquisitions1.68M000155.37M40.08M31.1M53.2M49.55M88.53M3.01M12.16M17.24M16.66M8.06M0147K18.66M000-371.91M0-740.51M-94.52M000000
Investments-------------------------------
Other Investing-105.36M11.39M5.15M31.69M-31.63M-65.39M-89.43M76.49M-36.82M-10.9M97.1M10.77M1.79M522K7.05M1.01M-332K-79.33M4.58M11.29M7.32M10.17M47.8M-8.09M200K21.89M8.94M24.4M11.3M7.1M12.4M
Cash from Financing-358.4M-393.22M-384.75M-667.81M269.08M-90.6M178.43M-305.17M327.46M102.24M614.14M220.37M261.33M-187.06M-176.22M-133.38M-133.79M150.83M-128.22M-26.41M88.61M242.51M-8.73M635.39M16.37M45.34M-8.86M15.9M68.8M-7.2M20.3M
Debt Issued (Net)-169.83M-283.06M-336.69M-377.92M269.45M-90.5M218.96M-182.4M413.89M141.42M623.91M237.6M275.24M-171.45M-173.37M-82.58M-103.93M169.54M-36M66.82M-59.77M179.65M2.17M599.46M12.07M39.91M23.34M-9.57M12.5M4.1M-6.2M
Equity Issued (Net)-69.89M-82.28M-40.46M-289.14M2.96M3.15M-17.18M-103.93M-49.24M-15.35M8.14M-18.73M-5.72M-11.74M5.33M-56.23M-25.1M-9.66M-85.27M-97.04M114.95M21.79M-4.5M6.81M8.87M9.92M126.82M3.26M5M65.7M900K
Dividends Paid000000-13.06M-23.47M-19.74M-15.02M-9.26M-8.26M-8.2M-8.26M-8.18M-8.47M-9M-9.05M-6.95M-8.06M-7.49M-7.04M-6.4M-4.62M-4.57M-4.5M-4.21M0000
Share Repurchases-71.25M-84.93M-43.32M-291.95M00-20M-94.62M-54.45M-20.01M0-18.73M-8.41M-11.74M-902K-60.68M-30.01M-18.45M-102.63M-125.99M00-12.27M00000000
Other Financing-118.67M-27.88M-7.6M-760K-3.33M-3.24M-10.29M4.63M-17.45M-8.82M-8.65M12.53M0-3.87M013.9M4.25M09K11.87M40.92M48.12M033.73M000390K54.1M-75M-100K
Net Change in Cash-113.13M-104.69M79.08M45.29M-155.44M42.7M128.52M-241.18M146.59M35.03M-56.27M70.76M-38.36M36.86M4.25M17.19M35.92M-49.48M3.09M-292.65M274.84M27.59M613K-18.55M88.27M-23.5M-27.69M-87.6M102M13.3M-2.9M
Free Cash Flow338.9M287M364.18M420.01M-202.22M150.42M185.64M6.3M-336.18M-51.25M-647.3M-301.17M-389.9M137.89M223.88M-24.07M195.82M-57.54M177.17M24.84M240M-120.72M31.14M94.65M147.43M-49.14M11.04M-32.9M18.6M12.3M-37.8M
FCF Margin %8.22%7.07%10.32%14.31%-6.73%5.54%8.73%0.21%-10.43%-1.64%-20.74%-9.73%-12.04%4.18%6.33%-0.66%7.08%-2.2%5.07%0.74%7.71%-6.15%2.69%10.66%19.04%-8.16%2.33%-8.47%6.26%4.34%-15.02%
FCF Growth %2.11%-21.19%-13.29%307.7%-234.44%-18.97%2847.63%101.87%-555.94%92.08%-114.93%22.76%-382.76%-38.41%1030.06%-112.29%440.31%-132.48%613.21%-89.65%298.81%-487.61%-67.1%-35.8%400.04%-544.96%133.57%-276.88%51.22%132.54%-306.45%
FCF per Share8.336.938.779.42-3.992.963.700.12-6.36-0.97-12.57-5.81-7.612.634.33-0.463.46-1.013.020.393.79-2.050.531.632.56-0.860.22-0.660.440.30-0.95
FCF Conversion (FCF/Net Income)0.79x2.20x2.14x21.44x6.58x7.43x-74.41x2.12x2.86x1.60x-3.14x3.57x-11.82x4.92x5.65x-5.93x3.60x4.66x3.68x2.49x3.37x1.85x3.01x2.36x2.00x2.99x1.51x1.87x2.21x3.18x6.11x
Interest Paid54.34M0113.57M128.29M125.32M124.92M125.44M131.73M118.27M105.64M76.59M80.66M67.76M71.32M78.41M81.19M85.93M90.57M111.72M000000000000
Taxes Paid4.13M018.59M13.61M1.17M6.59M1.78M2.49M2.66M5.01M1.21M5.1M2.07M3.68M1.35M2.2M16.89M2.9M23.88M000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Pilot labor supply constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Outpacing Earnings

Based on reported financial statements, SkyWest consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio frequently exceeding 2.0x, suggesting that non-cash charges like depreciation are a substantial component of the company's reported earnings profile and overall cash generation capability.

The persistent gap between net income and operating cash flow indicates that SkyWest's reported profitability is heavily influenced by non-cash accounting items, primarily depreciation of its extensive aircraft fleet. Investors should interpret this as a sign that while the company is cash-generative, its earnings quality is structurally tied to the capital-intensive nature of its regional flight operations.

Free Cash Flow Volatility Persists

As indicated by the provided quarterly data, SkyWest's free cash flow trajectory remains highly erratic, swinging from a $26.7M outflow in 2025Q4 to a $158.5M inflow in 2025Q3, reflecting the lumpy nature of capital expenditures required to maintain and modernize the regional jet fleet.

The inconsistency in free cash flow suggests that the company's ability to generate excess cash is highly sensitive to the timing of fleet investments. This volatility warrants caution, as it implies that sustained cash accumulation is not yet a predictable feature of the current business model.

Capital Intensity Remains Elevated

According to recent SEC filings, SkyWest's capital expenditure intensity has been significant, peaking at 25.2% of revenue in 2025Q4, which underscores the heavy financial burden of maintaining a modern, dual-class regional jet fleet to satisfy the stringent operational requirements of its major airline partners.

The high ratio of CapEx to revenue suggests that a substantial portion of operating cash flow is immediately recycled back into the business to prevent asset obsolescence. This capital intensity may limit the company's ability to return cash to shareholders or deleverage aggressively during periods of operational stress.

Opportunistic Capital Allocation Strategy

Based on the reported figures, SkyWest has utilized its cash flow to fund consistent share repurchases, with buybacks totaling $27.2M in 2025Q4 alone, signaling management's preference for returning capital to shareholders despite the ongoing requirement for significant reinvestment in the regional aircraft fleet.

The decision to prioritize share repurchases while simultaneously managing high capital intensity suggests a management team confident in the long-term durability of its capacity purchase agreements. However, investors should monitor whether this capital return strategy remains sustainable if pilot-related wage inflation continues to pressure operating margins.

SKYW — Frequently Asked Questions

Quick answers to the most common questions about buying SKYW stock.

How much cash does SkyWest, Inc. (SKYW) generate from operations?

SkyWest, Inc. (SKYW) generated $940.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SkyWest, Inc.'s free cash flow?

SkyWest, Inc. (SKYW) generated $287.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SkyWest, Inc.'s capital expenditure (CapEx)?

SkyWest, Inc. (SKYW) spent $653.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SkyWest, Inc. distribute cash to shareholders?

In 2025, SkyWest, Inc. (SKYW) spent $84.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.