Operating cash flow turned positive in most quarters despite net losses, with cumulative OCF of $72M over ten quarters, but FCF swung to -$26.8M in 2026Q2 due to working capital outflows of $55.3M and rising capex of $12.3M.
Silicon Laboratories Inc. (SLAB) cash flow statement — 27-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Jan'22 | Jan'21 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Cash from Operations | 33.09M | 95.71M | -13.91M | -30.35M | 71.81M | -100.44M | 135.72M | 166.52M | 173.54M | 189.52M | 128.91M | 105.45M | 137.44M | 120.15M | 97.05M | 88.74M | 117.94M | 120.94M | 119.68M | 54.78M | 83.28M | 103.99M | 96.27M | 71.88M | 39.04M | 11.71M | 22.61M | 12.3M |
| Operating CF Margin % | - | 12.2% | -2.38% | -3.88% | 7.01% | -13.93% | 26.56% | 35.15% | 19.99% | 24.65% | 18.48% | 16.35% | 22.14% | 20.71% | 17.23% | 18.05% | 23.91% | 27.42% | 28.8% | 16.23% | 17.93% | 24.43% | 21.1% | 22.1% | 21.45% | 15.81% | 21.93% | 26.23% |
| Operating CF Growth % | -494.47% | 788.05% | 54.16% | -142.26% | 171.49% | -174.01% | -18.5% | -4.05% | -8.43% | 47.02% | 22.25% | -23.28% | 14.39% | 23.8% | 9.36% | -24.75% | -2.49% | 1.05% | 118.47% | -34.22% | -19.91% | 8.02% | 33.92% | 84.13% | 233.32% | -48.2% | 83.82% | - |
| Net Income | -39.11M | -64.91M | -191.01M | -34.52M | 91.4M | 2.12B | 12.53M | 19.27M | 83.59M | 47.09M | 61.49M | 29.59M | 38.02M | 49.82M | 63.55M | 35.47M | 73.24M | 73.09M | 32.94M | 204.84M | 31.16M | 47.51M | 76.69M | 44.72M | 20.72M | -45.57M | 14.02M | 11M |
| Depreciation & Amortization | 33.36M | 38.09M | 48.59M | 51.08M | 56.59M | 62.56M | 58.84M | 56.47M | 60.01M | 42.01M | 40.93M | 41.65M | 30.48M | 29.4M | 27.77M | 24.6M | 19.29M | 19.73M | 18.62M | 16.09M | 21.23M | 20.53M | 23.74M | 24.16M | 17.59M | 18.17M | 13.83M | 3.1M |
| Stock-Based Compensation | 87.42M | 80.32M | 61.5M | 48.21M | 60.51M | 56.84M | 49.45M | 54.8M | 50.08M | 44.75M | 39.63M | 42.79M | 39.07M | 30.8M | 31.18M | 36.12M | 40.32M | 43.97M | 0 | 39.98M | 39.4M | 7.27M | 4.24M | 4.99M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1.04M | 881K | 29.47M | -11.81M | -18.24M | -3.41M | -6.53M | 23.05M | -8.21M | -26.45M | -4.09M | -2.14M | 3.05M | 3.32M | 4.72M | 2.37M | -552K | 1.9M | 1.82M | -153K | -7.02M | -3.52M | -3.65M | 505K | 0 | -152K | -302K | 0 |
| Other Non-Cash Items | 16.84M | 0 | 0 | 16.99M | -70.86M | -2.35B | 39.92M | 13.48M | 12.89M | 10.15M | -1.67M | -2.03M | -143K | -896K | -7.22M | -1.08M | 904K | 593K | 40.61M | -153.25M | 9.55M | 18.43M | 355K | 5.33M | 1.87M | 35.55M | 1.23M | 400K |
| Working Capital Changes | -66.46M | 41.33M | 37.54M | -100.3M | -47.6M | 20.68M | -18.49M | -542K | -24.82M | 71.97M | -7.38M | -4.41M | 26.96M | 7.71M | -22.96M | -8.73M | -15.27M | -18.34M | 14.76M | -52.71M | -11.04M | 13.78M | -5.12M | -7.81M | -1.13M | 3.72M | -6.17M | -2.2M |
| Change in Receivables | -23.31M | -10.03M | -25.18M | 42.14M | 26.88M | -3.14M | -17.61M | -2.4M | 3.93M | 3.23M | 46K | 1.7M | 1.76M | 8.97M | -20.74M | -8.56M | 11.34M | -19.66M | 0 | -14.55M | 7.18M | -22.55M | 1.61M | -19.54M | 0 | 0 | 0 | 0 |
| Change in Inventory | -42.37M | 9.99M | 88.49M | -93.4M | -51.04M | -1.51M | 9.15M | 2.17M | 7.66M | -13.42M | -6.09M | 2.09M | -7.17M | 5.59M | -13.06M | 5.33M | -7.81M | -3.22M | 3.73M | -6.39M | -16.93M | 15.27M | -4.34M | -19.2M | -8.1M | 2M | -3.85M | -2.2M |
| Change in Payables | -4.43M | 6.33M | -15.15M | -25.64M | 36.8M | -7.7M | 15.26M | 7.83M | 5.95M | -468K | 263K | 6.66M | 11.47M | -3.98M | 7.22M | -2.18M | -777K | 0 | 0 | -3.13M | -5.1M | 15.83M | -10.69M | 24.68M | 0 | 0 | 0 | 0 |
| Cash from Investing | 29.26M | -12.03M | 113.12M | 469.81M | 240.54M | 2.27B | -361.01M | -106.77M | -197.03M | -374.29M | -49.58M | -49.31M | -26.31M | -105.91M | -139.34M | -25.17M | -55.24M | -104.34M | 69.17M | 255.21M | -110.34M | 82.55M | -58.12M | -11.21M | -46.29M | 18.71M | -68.94M | -13.5M |
| Capital Expenditures | -42.53M | -29.92M | -11.75M | -22.28M | -26.52M | -28.58M | -18.09M | -16.28M | -24.46M | -12.25M | -10.93M | -11.27M | -11.22M | -10.47M | -102.04M | -8.69M | -13.85M | -8.94M | -12.53M | -5.39M | -29.77M | -20.38M | -20.51M | -11.44M | -21.5M | -5.4M | -15.84M | -9.9M |
| CapEx % of Revenue | 4.97% | 3.81% | 2.01% | 2.85% | 2.59% | 3.96% | 3.54% | 3.44% | 2.82% | 1.59% | 1.57% | 1.75% | 1.81% | 1.81% | 18.12% | 1.77% | 2.81% | 2.03% | 3.01% | 1.6% | 6.41% | 4.79% | 4.5% | 3.52% | 11.81% | 7.29% | 15.37% | 21.11% |
| Acquisitions | 0 | 0 | 0 | 0 | -267.06M | 2.75B | -316.81M | -2.51M | -239.73M | -15.17M | -6.55M | -96.11M | 0 | -86.44M | -71.85M | -27.26M | -28.02M | -4.3M | -78.48M | -8.54M | -21.22M | -6K | -114K | 5.37M | 0 | 0 | -14.43M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 5.85M | -3.42M | 0 | -520K | 267.06M | -1.16M | -3.9M | -8.4M | -11.06M | -4.96M | -8.8M | -6.4M | -5.51M | -5.94M | -8.51M | -4.02M | -8.37M | -6.41M | 6.71M | 259.59M | -4.45M | -17.19M | -1.86M | -7.12M | -2.72M | -821K | -1.25M | 0 |
| Cash from Financing | -14.63M | -1.07M | -45.1M | -711.87M | -887.05M | -1.3B | 200.87M | -29.65M | -48.84M | 313.03M | -52.3M | -83.75M | -65.22M | -23.86M | 52.75M | -107.17M | -119.86M | 6.87M | -280.99M | -113.77M | -5.26M | 20.19M | 13.01M | 16.74M | -1.15M | 25K | 90.04M | 6.5M |
| Debt Issued (Net) | 0 | 0 | -45M | -491.16M | -21K | -140.57M | 220.26M | -1.13M | 0 | 327.5M | -5M | -13.47M | -7.5M | -13.43M | 98.33M | -7.17M | 0 | 0 | 0 | 0 | -774K | 0 | 0 | 228K | -3.84M | -1.68M | -3.04M | 5.6M |
| Equity Issued (Net) | 13.82M | 14.64M | 16.33M | -202.53M | -871.64M | -1.14B | -1.27M | -12.22M | -25.97M | 11.81M | -27.24M | -68.32M | -58.36M | -10.72M | -46.87M | -102.4M | -122.28M | 5.01M | -281.88M | -141.97M | -18.4M | 17.98M | 13.01M | 16.51M | 2.69M | 1.71M | 93.08M | 800K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -956K | 0 | -16K | -217.14M | -883.42M | -1.15B | -16.29M | -26.72M | -39.28M | 0 | -40.54M | -71.45M | -71.68M | -26.02M | -62.02M | -110.06M | -140.33M | -20.18M | -291.1M | -163.84M | -51.34M | 0 | 0 | -21K | -98K | 0 | -70K | 0 |
| Other Financing | -28.45M | -15.71M | -16.43M | -18.19M | -15.39M | -22.24M | -18.12M | -16.3M | -22.86M | -26.29M | -20.06M | -1.97M | 632K | 290K | 1.29M | 2.4M | 2.41M | 1.86M | 888K | 1.96M | 12.62M | 2.21M | 0 | 0 | 0 | 0 | 0 | 100K |
| Net Change in Cash | 47.73M | 82.61M | 54.1M | -272.41M | -574.71M | 871.9M | -24.43M | 30.1M | -72.32M | 128.26M | 27.02M | -27.62M | 45.91M | -9.63M | 10.46M | -43.6M | -57.17M | 23.46M | -92.14M | 196.22M | -32.32M | 206.73M | 51.16M | 77.41M | -8.4M | 30.44M | 43.7M | 5.3M |
| Free Cash Flow | -5.43M | 65.79M | -25.66M | -52.63M | 45.28M | -129.02M | 117.63M | 150.24M | 149.08M | 177.27M | 117.98M | 94.18M | 126.22M | 109.68M | -4.99M | 80.05M | 104.08M | 112M | 107.16M | 49.39M | 53.51M | 83.61M | 75.76M | 60.44M | 17.54M | 6.31M | 6.77M | 2.4M |
| FCF Margin % | -0.63% | 8.38% | -4.39% | -6.73% | 4.42% | -17.9% | 23.02% | 31.71% | 17.17% | 23.06% | 16.91% | 14.61% | 20.33% | 18.91% | -0.89% | 16.28% | 21.1% | 25.4% | 25.78% | 14.64% | 11.52% | 19.64% | 16.61% | 18.58% | 9.64% | 8.52% | 6.56% | 5.12% |
| FCF Growth % | -107.24% | 356.4% | 51.25% | -216.23% | 135.1% | -209.68% | -21.71% | 0.78% | -15.9% | 50.25% | 25.28% | -25.38% | 15.08% | 2296.64% | -106.24% | -23.09% | -7.07% | 4.52% | 116.94% | -7.69% | -36% | 10.37% | 25.33% | 244.59% | 177.9% | -6.72% | 181.96% | - |
| FCF per Share | -0.16 | 2.01 | -0.80 | -1.65 | 1.26 | -2.91 | 2.65 | 3.39 | 3.38 | 4.09 | 2.78 | 2.19 | 2.88 | 2.52 | -0.12 | 1.79 | 2.23 | 2.41 | 2.19 | 0.88 | 0.94 | 1.51 | 1.38 | 1.16 | 0.35 | 0.14 | 0.14 | 0.05 |
| FCF Conversion (FCF/Net Income) | 0.14x | -1.47x | 0.07x | 0.88x | 0.79x | -0.05x | 10.83x | 8.64x | 2.08x | 4.02x | 2.10x | 3.56x | 3.61x | 2.41x | 1.53x | 2.50x | 1.61x | 1.65x | 3.63x | 0.27x | 2.67x | 2.19x | 1.26x | 1.61x | 1.88x | -0.26x | 1.61x | 1.12x |
| Interest Paid | 0 | 0 | 988K | 4.47M | 4.43M | 5.01M | 8.66M | 6.37M | 6.23M | 3.86M | 2.22M | 2.47M | 2.95M | 2.92M | 677K | 35K | 90K | 279K | 440K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 19.12M | 31.71M | 132M | 266.28M | 7.22M | 10.29M | 20.6M | 8.93M | 11.19M | 2.16M | 11.59M | 3.84M | 23.56M | 8.24M | 20.78M | 4.5M | 18.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SLAB stock.
Silicon Laboratories Inc. (SLAB) generated $95.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Silicon Laboratories Inc. (SLAB) generated $65.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Silicon Laboratories Inc. (SLAB) spent $29.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Sustained operating losses despite growth
Metrics are mathematically derived from official filings.
Cash Conversion Diverges from Losses
Despite persistent net losses, operating cash flow turned positive in most quarters, with OCF/NI ratios swinging wildly—2025Q3 showed $34.3M OCF against a $9.9M loss, per reported financials.
The negative net income figures are heavily influenced by non-cash charges, particularly stock-based compensation averaging roughly $19M per quarter, which exceeds the net loss in several periods. This suggests that the underlying cash-generating ability of the business is stronger than the income statement implies, though the volatility in working capital swings—such as the $55.3M outflow in 2026Q2—indicates that cash conversion is not yet stable. Investors should monitor whether the positive OCF can be sustained as revenue growth normalizes.
FCF Recovery Remains Uneven
Free cash flow swung from -$73.8M in 2024Q1 to $43.3M in 2025Q1, but dipped to -$26.8M in 2026Q2, reflecting a volatile recovery path, as per quarterly data.
The FCF margin has improved from deeply negative levels to positive territory in several quarters, but the latest quarter's -11.8% margin shows that the recovery is not linear. The positive FCF quarters in 2025Q1 and 2025Q3 were driven by favorable working capital inflows, which may not recur, while the 2026Q2 deterioration suggests that growth is consuming cash as receivables and inventory build. This pattern indicates that the company is still in a reinvestment phase, and FCF sustainability hinges on converting revenue growth into consistent operating cash flow.
Capital Intensity Rising with Growth
Capital expenditures have increased from $2.0M in 2024Q1 to $12.3M in 2026Q2, with CapEx/Revenue rising from 1.9% to 5.4%, indicating a deliberate investment phase, based on reported figures.
The increase in capex, while still modest in absolute terms, suggests that SLAB is investing in tooling and infrastructure to support its revenue rebound. The capital intensity remains low relative to peers, but the trend is upward, which may indicate a shift from purely maintenance capex to growth-oriented spending. Given the fabless model, this capex likely relates to test equipment and design tools rather than manufacturing, and investors should assess whether this investment yields higher future margins.
Working Capital Swings Drive Cash Volatility
Working capital changes have swung from a $48.7M inflow in 2025Q1 to a $55.3M outflow in 2026Q2, creating significant quarter-to-quarter cash flow volatility, as reported in the cash flow statement.
The large working capital swings are characteristic of a semiconductor company managing distributor inventories and customer payment terms. The 2026Q2 outflow of $55.3M suggests that the rapid revenue growth is being accompanied by a build-up in receivables or inventory, which may be a leading indicator of future demand but also strains near-term cash. The positive swings in earlier quarters likely reflect inventory drawdowns and improved collections, but the inconsistency makes it difficult to project a stable cash conversion cycle.
Capital Return Minimal Amid Losses
No dividends were paid in any quarter, and buybacks were negligible—only $956K in 2026Q1 and $958K in 2025Q1—indicating a conservative capital return policy, per the cash flow data.
With the company still generating net losses, management appears to be preserving cash rather than returning it to shareholders. The minimal buyback activity suggests that any excess cash is being retained for operational needs or potential strategic investments. This is consistent with a company in a turnaround phase, but investors should monitor whether capital returns resume once profitability is achieved.
Cumulative Losses Outpace Cash Burn
Over the ten quarters, cumulative net losses totaled approximately $282M, while cumulative operating cash flow was positive at $72M, highlighting a significant divergence between earnings and cash, based on reported data.
The gap between net income and operating cash flow is primarily attributable to non-cash charges like stock-based compensation and depreciation, which have added back roughly $180M and $100M, respectively. This suggests that the company's cash position is not deteriorating as fast as the income statement implies, but the reliance on SBC to bridge the gap raises questions about earnings quality. The cumulative positive OCF indicates that the business model can generate cash at the operating level, but the sustainability of this depends on controlling working capital swings and achieving GAAP profitability.
What Could Invalidate the Base Case
The positive cumulative OCF of $72M over ten quarters may overstate cash generation, as it relies heavily on SBC add-backs of roughly $180M, per the cash flow data.
If the company were to shift to a cash-based compensation structure or if SBC growth slows, the reported OCF would decline significantly, potentially exposing a true cash burn. Additionally, the 2026Q2 working capital outflow of $55.3M suggests that the revenue growth may be consuming cash faster than the operating model can replenish it, which could lead to negative OCF in future quarters if the trend persists. Investors should scrutinize whether the positive OCF is a sustainable operational achievement or an artifact of aggressive non-cash add-backs and favorable working capital timing.