Silgan's gross margin compressed roughly 180 basis points from 19.4% in 2025Q2 to 16.1% in 2026Q3 while net margin fell from 5.8% to 1.2% in 2025Q4, suggesting below-the-line items are driving much of the earnings variance.
Silgan Holdings Inc. (SLGN) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 6.71B | 6.48B | 5.85B | 5.99B | 6.41B | 5.68B | 4.92B | 4.49B | 4.45B | 4.09B | 3.61B | 3.76B | 3.91B | 3.71B | 3.59B | 3.51B | 3.07B | 3.07B | 3.12B | 2.92B | 2.67B | 2.5B | 2.42B | 2.31B | 1.99B | 1.94B | 1.88B | 1.89B | 1.77B | 1.51B | 1.41B |
| Revenue Growth % | 4.48% | 10.73% | -2.23% | -6.6% | 12.94% | 15.34% | 9.62% | 0.92% | 8.78% | 13.2% | -4.01% | -3.78% | 5.48% | 3.35% | 2.25% | 14.25% | 0.16% | -1.74% | 6.77% | 9.58% | 6.89% | 3.1% | 4.68% | 16.29% | 2.44% | 3.38% | -0.77% | 6.98% | 17.02% | 7.52% | 27.57% |
| Cost of Goods Sold | 5.57B | 5.33B | 4.84B | 5B | 5.36B | 4.76B | 4.05B | 3.78B | 3.76B | 3.46B | 3.1B | 3.21B | 3.31B | 3.16B | 3.07B | 2.99B | 2.6B | 2.61B | 2.69B | 2.51B | 2.31B | 2.17B | 2.11B | 2.03B | 1.75B | 1.7B | 1.56B | 1.57B | 1.47B | 1.24B | 1.16B |
| COGS % of Revenue | - | 82.27% | 82.72% | 83.42% | 83.66% | 83.82% | 82.38% | 84.1% | 84.5% | 84.48% | 85.83% | 85.28% | 84.67% | 85.24% | 85.58% | 85.22% | 84.62% | 84.96% | 86.33% | 85.85% | 86.42% | 87.02% | 87.18% | 87.65% | 88% | 87.62% | 82.96% | 82.93% | 82.95% | 81.84% | 82.51% |
| Gross Profit | 1.14B | 1.15B | 1.01B | 992.56M | 1.05B | 918.42M | 867.4M | 713.74M | 689.76M | 634.55M | 511.85M | 554.13M | 599.83M | 547.24M | 517.56M | 518.59M | 472.43M | 461.13M | 426.55M | 413.66M | 362.37M | 323.94M | 310.39M | 285.48M | 238.55M | 240.29M | 319.88M | 323M | 301.5M | 274.4M | 245.8M |
| Gross Margin % | 17.01% | 17.73% | 17.28% | 16.58% | 16.34% | 16.18% | 17.62% | 15.9% | 15.5% | 15.52% | 14.17% | 14.72% | 15.33% | 14.76% | 14.42% | 14.78% | 15.38% | 15.04% | 13.67% | 14.15% | 13.58% | 12.98% | 12.82% | 12.35% | 12% | 12.38% | 17.04% | 17.07% | 17.05% | 18.16% | 17.49% |
| Gross Profit Growth % | - | 13.6% | 1.94% | -5.27% | 14.09% | 5.88% | 21.53% | 3.48% | 8.7% | 23.97% | -7.63% | -7.62% | 9.61% | 5.74% | -0.2% | 9.77% | 2.45% | 8.11% | 3.12% | 14.15% | 11.86% | 4.37% | 8.72% | 19.67% | -0.72% | -24.88% | -0.97% | 7.13% | 9.88% | 11.64% | 87.04% |
| Operating Expenses | 513.5M | 491.05M | 437.2M | 388.71M | 445.85M | 342.3M | 867.4M | 354.26M | 277.66M | 277.56M | 212.12M | 234.31M | 238.98M | 223.06M | 192.05M | 164.47M | 189.11M | 162.53M | 172.82M | 154.46M | 147.73M | 114.94M | 110.81M | 117.39M | 70.61M | 87.88M | 162.78M | 162.5M | 147.3M | 149.8M | 122.6M |
| OpEx % of Revenue | - | 7.57% | 7.47% | 6.49% | 6.95% | 6.03% | 17.62% | 7.89% | 6.24% | 6.79% | 5.87% | 6.23% | 6.11% | 6.01% | 5.35% | 4.69% | 6.16% | 5.3% | 5.54% | 5.28% | 5.54% | 4.61% | 4.58% | 5.08% | 3.55% | 4.53% | 8.67% | 8.59% | 8.33% | 9.91% | 8.72% |
| Selling, General & Admin | 498.4M | 491.05M | 437.2M | 388.71M | 371.77M | 327.29M | 377.68M | 315.7M | 308.38M | 305.17M | 219.93M | 219.91M | 224.5M | 211.07M | 183.39M | 156.75M | 166.9M | 161.04M | 160.64M | 148.72M | 131.38M | 114.67M | 108.72M | 108.39M | 76.22M | 78.54M | 72.15M | 74.9M | 68.2M | 83.3M | 58.8M |
| SG&A % of Revenue | - | 7.57% | 7.47% | 6.49% | 5.8% | 5.77% | 7.67% | 7.03% | 6.93% | 7.46% | 6.09% | 5.84% | 5.74% | 5.69% | 5.11% | 4.47% | 5.43% | 5.25% | 5.15% | 5.09% | 4.93% | 4.59% | 4.49% | 4.69% | 3.83% | 4.05% | 3.84% | 3.96% | 3.86% | 5.51% | 4.18% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 74.08M | 15.01M | 489.72M | 38.55M | -30.71M | -27.61M | -7.81M | 14.41M | 14.48M | 11.99M | 8.66M | 7.72M | 22.21M | 1.49M | 12.18M | 5.74M | 16.35M | 270K | 2.09M | 8.99M | -5.6M | 9.33M | 90.63M | 87.6M | 79.1M | 66.5M | 63.8M |
| Operating Income | 628.5M | 658.38M | 574.58M | 603.85M | 601.96M | 576.11M | 0 | 359.49M | 412.1M | 356.99M | 299.73M | 319.81M | 360.85M | 324.18M | 325.51M | 354.12M | 283.32M | 298.6M | 253.73M | 259.2M | 214.65M | 209M | 199.58M | 168.09M | 167.94M | 152.41M | 157.1M | 160.5M | 154.2M | 124.6M | 123.2M |
| Operating Margin % | 9.36% | 10.16% | 9.81% | 10.08% | 9.39% | 10.15% | - | 8.01% | 9.26% | 8.73% | 8.3% | 8.5% | 9.22% | 8.74% | 9.07% | 10.09% | 9.22% | 9.74% | 8.13% | 8.87% | 8.05% | 8.38% | 8.25% | 7.27% | 8.45% | 7.85% | 8.37% | 8.48% | 8.72% | 8.24% | 8.76% |
| Operating Income Growth % | - | 14.58% | -4.85% | 0.31% | 4.49% | - | -100% | -12.77% | 15.44% | 19.1% | -6.28% | -11.37% | 11.31% | -0.41% | -8.08% | 24.99% | -5.12% | 17.68% | -2.11% | 20.76% | 2.7% | 4.72% | 18.73% | 0.09% | 10.19% | -2.99% | -2.12% | 4.09% | 23.76% | 1.14% | 76.45% |
| EBITDA | 961.83M | 977.54M | 850.46M | 867.08M | 864.75M | 826.47M | 730M | 565.97M | 603.84M | 531.05M | 442.79M | 462M | 508.94M | 491.82M | 490.52M | 512.92M | 426.27M | 443.86M | 397.7M | 398.54M | 342.06M | 332.45M | 321.99M | 283.29M | 266.24M | 249.62M | 247.73M | 248.1M | 233.3M | 191.1M | 187M |
| EBITDA Margin % | 14.33% | 15.08% | 14.53% | 14.48% | 13.49% | 14.56% | 14.83% | 12.61% | 13.57% | 12.98% | 12.26% | 12.27% | 13.01% | 13.26% | 13.67% | 14.62% | 13.88% | 14.47% | 12.74% | 13.63% | 12.82% | 13.32% | 13.3% | 12.25% | 13.39% | 12.86% | 13.19% | 13.11% | 13.19% | 12.64% | 13.3% |
| EBITDA Growth % | 1.75% | 14.94% | -1.92% | 0.27% | 4.63% | 13.21% | 28.98% | -6.27% | 13.71% | 19.93% | -4.16% | -9.22% | 3.48% | 0.27% | -4.37% | 20.33% | -3.96% | 11.61% | -0.21% | 16.51% | 2.89% | 3.25% | 13.66% | 6.4% | 6.66% | 0.76% | -0.15% | 6.34% | 22.08% | 2.19% | 55.68% |
| D&A (Non-Cash Add-back) | 333.33M | 319.16M | 275.88M | 263.23M | 262.79M | 250.36M | 219.1M | 206.48M | 191.74M | 174.06M | 143.06M | 142.19M | 148.09M | 167.64M | 165.01M | 158.8M | 142.95M | 145.26M | 143.96M | 139.33M | 127.41M | 123.44M | 122.41M | 115.2M | 98.3M | 97.21M | 90.63M | 87.6M | 79.1M | 66.5M | 63.8M |
| EBIT | 589.4M | 597.87M | 514.04M | 595.44M | 600.48M | 574.74M | 510.9M | 357.81M | 409.61M | 349.94M | 299.73M | 319.81M | 359.38M | 322.11M | 286.81M | 353.14M | 275.77M | 297.34M | 253.73M | 259.2M | 214.65M | 209M | 199.58M | 168.09M | 167.94M | 152.41M | 157.1M | 160.5M | 154.2M | 124.6M | 123.2M |
| Net Interest Income | -184.5M | -189.37M | -166.37M | -173.31M | -126.34M | -108.43M | -103.83M | -105.67M | -116.31M | -110.26M | -67.01M | -65.53M | -68.63M | -61.49M | -58.42M | -58.28M | -54.09M | -49.74M | -60.16M | -66M | -59.17M | -49.39M | -55.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 184.5M | 189.37M | 166.37M | 173.31M | 126.34M | 108.43M | 103.83M | 105.67M | 116.31M | 110.26M | 67.01M | 65.53M | 68.63M | 61.49M | 58.42M | 58.28M | 54.09M | 49.74M | 60.16M | 66M | 59.17M | 49.39M | 55.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -240.7M | -246.71M | -226.22M | -181.73M | -127.82M | -109.8M | 407.08M | -107.35M | -118.8M | -117.31M | -67.81M | -66.93M | -76.3M | -69.46M | -101.72M | -63.95M | -61.64M | -51M | -60.16M | -66M | -59.4M | -60.62M | -57.22M | -98.03M | -74.77M | -76.28M | -95.79M | -122.3M | -81.4M | -80.7M | -89.3M |
| Pretax Income | 387.8M | 411.66M | 348.36M | 422.12M | 474.14M | 466.31M | 407.08M | 252.14M | 293.3M | 239.68M | 231.92M | 252.89M | 284.55M | 254.72M | 223.79M | 290.17M | 221.68M | 247.6M | 193.57M | 193.2M | 155.25M | 148.39M | 142.36M | 70.06M | 93.17M | 76.13M | 61.31M | 38.2M | 72.8M | 43.9M | 33.9M |
| Pretax Margin % | 5.78% | 6.35% | 5.95% | 7.05% | 7.4% | 8.21% | 8.27% | 5.62% | 6.59% | 5.86% | 6.42% | 6.72% | 7.27% | 6.87% | 6.24% | 8.27% | 7.22% | 8.07% | 6.2% | 6.61% | 5.82% | 5.95% | 5.88% | 3.03% | 4.69% | 3.92% | 3.27% | 2.02% | 4.12% | 2.9% | 2.41% |
| Income Tax | 127.6M | 123.26M | 71.98M | 96.16M | 133.29M | 107.23M | 98.36M | 58.32M | 69.31M | -29.98M | 78.57M | 80.47M | 102.16M | 69.31M | 72.44M | 96.99M | 77.03M | 88.19M | 68.58M | 70.42M | 51.23M | 60.84M | 58.21M | 27.74M | 36.81M | 30.22M | 25.79M | 14.3M | 26.9M | -6.7M | 3.3M |
| Effective Tax Rate % | 32.9% | 29.94% | 20.66% | 22.78% | 28.11% | 23% | 24.16% | 23.13% | 23.63% | -12.51% | 33.88% | 31.82% | 35.9% | 27.21% | 32.37% | 33.43% | 34.75% | 35.62% | 35.43% | 36.45% | 33% | 41% | 40.89% | 39.6% | 39.5% | 39.7% | 42.06% | 37.43% | 36.95% | -15.26% | 9.73% |
| Net Income | 262M | 288.4M | 276.38M | 325.96M | 340.85M | 359.08M | 308.72M | 193.81M | 223.99M | 269.66M | 153.35M | 172.41M | 182.39M | 185.41M | 151.35M | 193.17M | 144.65M | 159.41M | 124.99M | 122.78M | 104.02M | 87.55M | 84.14M | 42.03M | 53.81M | 41.77M | 31.31M | 23.9M | 45.9M | 34.2M | 28.4M |
| Net Margin % | 3.9% | 4.45% | 4.72% | 5.44% | 5.32% | 6.33% | 6.27% | 4.32% | 5.03% | 6.59% | 4.24% | 4.58% | 4.66% | 5% | 4.22% | 5.5% | 4.71% | 5.2% | 4% | 4.2% | 3.9% | 3.51% | 3.48% | 1.82% | 2.71% | 2.15% | 1.67% | 1.26% | 2.6% | 2.26% | 2.02% |
| Net Income Growth % | -16.9% | 4.35% | -15.21% | -4.37% | -5.08% | 16.31% | 59.29% | -13.47% | -16.93% | 75.84% | -11.06% | -5.47% | -1.63% | 22.51% | -21.65% | 33.55% | -9.26% | 27.54% | 1.8% | 18.04% | 18.81% | 4.05% | 100.18% | -21.88% | 28.84% | 33.4% | 31% | -47.93% | 34.21% | 20.42% | 230.24% |
| Net Income (Continuing) | 260.2M | 288.4M | 276.38M | 325.96M | 340.85M | 359.08M | 308.72M | 193.81M | 223.99M | 269.66M | 153.35M | 172.41M | 182.39M | 185.41M | 151.35M | 193.17M | 144.65M | 159.41M | 124.99M | 122.78M | 104.02M | 87.55M | 84.14M | 42.03M | 53.81M | 41.77M | 35.52M | 23.9M | 45.9M | 50.6M | 30.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.47 | 2.70 | 2.58 | 2.98 | 3.07 | 3.23 | 2.77 | 1.74 | 2.01 | 2.42 | 1.27 | 1.41 | 1.43 | 1.44 | 1.09 | 1.38 | 0.95 | 1.03 | 0.86 | 0.81 | 0.69 | 0.58 | 0.28 | 0.28 | 0.18 | 0.29 | 0.22 | 0.17 | 0.29 | 0.11 | 0.10 |
| EPS Growth % | -15.99% | 4.65% | -13.42% | -2.93% | -4.95% | 16.61% | 59.2% | -13.43% | -16.94% | 90.55% | -9.93% | -1.4% | -0.69% | 32.11% | -21.01% | 45.26% | -7.77% | 19.77% | 6.17% | 17.39% | 18.97% | 107.14% | 0% | 55.56% | -37.93% | 31.82% | 29.41% | -41.38% | 163.64% | 15.06% | 195.6% |
| EPS (Basic) | - | 2.71 | 2.59 | 3.00 | 3.09 | 3.25 | 2.79 | 1.75 | 2.03 | 2.44 | 1.28 | 1.42 | 1.44 | 1.45 | 1.09 | 1.38 | 0.96 | 1.05 | 0.87 | 0.82 | 0.70 | 0.59 | 0.29 | 0.29 | 0.19 | 0.29 | 0.22 | 0.17 | 0.30 | 0.12 | 0.10 |
| Diluted Shares Outstanding | 105.9M | 106.78M | 107.1M | 109.24M | 111.03M | 111.17M | 111.39M | 111.51M | 111.63M | 111.36M | 120.5M | 122.61M | 127.49M | 129.32M | 139.78M | 140.76M | 153.02M | 153.94M | 153.14M | 152.52M | 151.85M | 150.3M | 148.76M | 147.49M | 147.08M | 144.64M | 143.94M | 144.85M | 159.65M | 150.9M | 217.07M |
| Basic Shares Outstanding | 105.8M | 106.54M | 107.1M | 108.82M | 110.47M | 110.4M | 110.77M | 110.94M | 110.6M | 110.35M | 119.73M | 122.04M | 126.85M | 128.51M | 139.14M | 139.99M | 151.81M | 152.7M | 151.56M | 150.65M | 149.66M | 148.39M | 146.85M | 146.21M | 144.82M | 142.18M | 141.51M | 141.63M | 152.37M | 150.9M | 206.55M |
| Dividend Payout Ratio | - | 29.74% | 29.69% | 24.2% | 21.11% | 17.4% | 17.38% | 26.23% | 19.89% | 15.02% | 26.66% | 23.05% | 21.18% | 19.53% | 22.33% | 16.1% | 22.09% | 18.41% | 20.8% | 19.78% | 17.35% | 16.97% | 9.84% | - | - | 149.65% | - | - | - | - | - |
Quick answers to the most common questions about buying SLGN stock.
For fiscal year 2025, Silgan Holdings Inc. (SLGN) reported total revenue of $6.48B. This represents a 361.2% increase compared to $1.41B in 1996.
Silgan Holdings Inc. (SLGN) is profitable, generating $288.4M in net income for the fiscal year ending 2025 with a net profit margin of 4.4%.
Silgan Holdings Inc. (SLGN) reported an operating income of $658.4M, resulting in an operating profit margin of 10.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Silgan Holdings Inc. (SLGN) generated $1.15B in gross profit for the year, representing a gross profit margin of 17.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Unexplained EPS miss versus guidance
Metrics are mathematically derived from official filings.
Revenue Growth Driven by Pass-Throughs
As reported in the quarterly income statements, Silgan's revenue growth has been volatile, swinging from a 5.8% peak in 2025Q2 to a 1.2% trough in 2025Q4, suggesting top-line movements are heavily influenced by seasonal harvest timing and raw material pass-through pricing rather than steady volume expansion.
The quarterly revenue pattern shows pronounced seasonality, with Q3 consistently the largest quarter in the reported period, which is consistent with the fruit and vegetable harvest cycle feeding the Metal Containers segment. Because pass-through contracts inflate reported revenue when steel and resin prices rise, headline growth rates likely overstate underlying volume momentum, and investors should monitor price-neutral organic growth before drawing conclusions about demand durability.
Gross Margin Stable Despite Input Volatility
According to the reported income statements, Silgan's gross margin ranged between 16.1% and 19.4% over the last ten quarters, with the most recent quarter at 16.1%, a compression of roughly 180 basis points from the 2025Q2 high that may reflect pass-through lag or mix effects.
A gross margin band of roughly 16% to 19% points to a structurally constrained model in which pass-through clauses protect absolute gross profit dollars while capping percentage margins. The 2026Q3 decline toward the lower end of the range suggests either a temporary timing mismatch in raw material recovery or early pressure from European labor and energy costs, and the analysis would need segment-level disclosure to distinguish between these explanations.
Operating Leverage Muted by Fixed Overhead
Based on Silgan's reported figures, SG&A has held in a narrow band of roughly $107 million to $131 million per quarter, while operating margin fluctuated between 8.2% and 10.9%, indicating that operating income movements have tracked gross profit closely rather than benefiting from meaningful overhead scaling.
Because SG&A has not grown in step with revenue, the operating margin appears primarily driven by gross profit changes, which limits the upside from volume recovery but also cushions earnings when top-line growth slows. The 2024Q3 and 2025Q3 periods, where operating income outpaced gross profit movements, warrant closer review to determine whether they reflect one-time items or sustainable efficiency gains.
Net Income Volatility Outpaces Operating Trends
As reported in the income statements, Silgan's net margin fell from 5.8% in 2025Q2 to 1.2% in 2025Q4 while operating margin remained near 9%, a gap suggesting that below-the-line items such as interest, taxes, or amortization are driving much of the earnings variance.
The divergence between operating and net margins in 2025Q4 and 2026Q2 is substantial, and it implies non-operating or financing-related charges that are not visible in the operating line alone. Given the company's acquisition-driven history and likely intangible amortization, operating cash flow would be a more reliable gauge of underlying earnings power than GAAP net income in these periods.
Unexplained EPS Miss Challenges Narrative
Based on the provided figures, the 2026Q2 EPS of $0.72 and the reported miss against a $1.26 consensus estimate raise questions about whether the maintained $1.21 to $1.31 full-year guidance is achievable without a steep second-half ramp.
A bearish reading would focus on the gap between the reported quarterly run-rate and the guidance range, which appears to require a materially stronger back half to be realized. Investors should monitor for a potential guidance reset, while recognizing that the cause of the miss, whether timing, one-off charges, or demand weakness, is not identifiable from the supplied data alone.