Revenue growth has exhibited significant volatility, peaking at 15.1% in 2025Q3 before moderating to 6.5% in 2026Q1, while gross margins remain constrained within a narrow 16.3% to 19.4% range.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 6.58B | 6.48B | 5.85B | 5.99B | 6.41B | 5.68B | 4.92B | 4.49B | 4.45B | 4.09B | 3.61B | 3.76B | 3.91B | 3.71B | 3.59B | 3.51B | 3.07B | 3.07B | 3.12B | 2.92B | 2.67B | 2.5B | 2.42B | 2.31B | 1.99B | 1.94B | 1.88B | 1.89B | 1.77B | 1.51B | 1.41B |
| Revenue Growth % | 9.55% | 10.73% | -2.23% | -6.6% | 12.94% | 15.34% | 9.62% | 0.92% | 8.78% | 13.2% | -4.01% | -3.78% | 5.48% | 3.35% | 2.25% | 14.25% | 0.16% | -1.74% | 6.77% | 9.58% | 6.89% | 3.1% | 4.68% | 16.29% | 2.44% | 3.38% | -0.77% | 6.98% | 17.02% | 7.52% | 27.57% |
| Cost of Goods Sold | 5.43B | 5.33B | 4.84B | 5B | 5.36B | 4.76B | 4.05B | 3.78B | 3.76B | 3.46B | 3.1B | 3.21B | 3.31B | 3.16B | 3.07B | 2.99B | 2.6B | 2.61B | 2.69B | 2.51B | 2.31B | 2.17B | 2.11B | 2.03B | 1.75B | 1.7B | 1.56B | 1.57B | 1.47B | 1.24B | 1.16B |
| COGS % of Revenue | - | 82.27% | 82.72% | 83.42% | 83.66% | 83.82% | 82.38% | 84.1% | 84.5% | 84.48% | 85.83% | 85.28% | 84.67% | 85.24% | 85.58% | 85.22% | 84.62% | 84.96% | 86.33% | 85.85% | 86.42% | 87.02% | 87.18% | 87.65% | 88% | 87.62% | 82.96% | 82.93% | 82.95% | 81.84% | 82.51% |
| Gross Profit | 1.14B | 1.15B | 1.01B | 992.56M | 1.05B | 918.42M | 867.4M | 713.74M | 689.76M | 634.55M | 511.85M | 554.13M | 599.83M | 547.24M | 517.56M | 518.59M | 472.43M | 461.13M | 426.55M | 413.66M | 362.37M | 323.94M | 310.39M | 285.48M | 238.55M | 240.29M | 319.88M | 323M | 301.5M | 274.4M | 245.8M |
| Gross Margin % | 17.41% | 17.73% | 17.28% | 16.58% | 16.34% | 16.18% | 17.62% | 15.9% | 15.5% | 15.52% | 14.17% | 14.72% | 15.33% | 14.76% | 14.42% | 14.78% | 15.38% | 15.04% | 13.67% | 14.15% | 13.58% | 12.98% | 12.82% | 12.35% | 12% | 12.38% | 17.04% | 17.07% | 17.05% | 18.16% | 17.49% |
| Gross Profit Growth % | - | 13.6% | 1.94% | -5.27% | 14.09% | 5.88% | 21.53% | 3.48% | 8.7% | 23.97% | -7.63% | -7.62% | 9.61% | 5.74% | -0.2% | 9.77% | 2.45% | 8.11% | 3.12% | 14.15% | 11.86% | 4.37% | 8.72% | 19.67% | -0.72% | -24.88% | -0.97% | 7.13% | 9.88% | 11.64% | 87.04% |
| Operating Expenses | 503.56M | 491.05M | 437.2M | 388.71M | 445.85M | 342.3M | 867.4M | 354.26M | 277.66M | 277.56M | 212.12M | 234.31M | 238.98M | 223.06M | 192.05M | 164.47M | 189.11M | 162.53M | 172.82M | 154.46M | 147.73M | 114.94M | 110.81M | 117.39M | 70.61M | 87.88M | 162.78M | 162.5M | 147.3M | 149.8M | 122.6M |
| OpEx % of Revenue | - | 7.57% | 7.47% | 6.49% | 6.95% | 6.03% | 17.62% | 7.89% | 6.24% | 6.79% | 5.87% | 6.23% | 6.11% | 6.01% | 5.35% | 4.69% | 6.16% | 5.3% | 5.54% | 5.28% | 5.54% | 4.61% | 4.58% | 5.08% | 3.55% | 4.53% | 8.67% | 8.59% | 8.33% | 9.91% | 8.72% |
| Selling, General & Admin | 494.7M | 491.05M | 437.2M | 388.71M | 371.77M | 327.29M | 377.68M | 315.7M | 308.38M | 305.17M | 219.93M | 219.91M | 224.5M | 211.07M | 183.39M | 156.75M | 166.9M | 161.04M | 160.64M | 148.72M | 131.38M | 114.67M | 108.72M | 108.39M | 76.22M | 78.54M | 72.15M | 74.9M | 68.2M | 83.3M | 58.8M |
| SG&A % of Revenue | - | 7.57% | 7.47% | 6.49% | 5.8% | 5.77% | 7.67% | 7.03% | 6.93% | 7.46% | 6.09% | 5.84% | 5.74% | 5.69% | 5.11% | 4.47% | 5.43% | 5.25% | 5.15% | 5.09% | 4.93% | 4.59% | 4.49% | 4.69% | 3.83% | 4.05% | 3.84% | 3.96% | 3.86% | 5.51% | 4.18% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 74.08M | 15.01M | 489.72M | 38.55M | -30.71M | -27.61M | -7.81M | 14.41M | 14.48M | 11.99M | 8.66M | 7.72M | 22.21M | 1.49M | 12.18M | 5.74M | 16.35M | 270K | 2.09M | 8.99M | -5.6M | 9.33M | 90.63M | 87.6M | 79.1M | 66.5M | 63.8M |
| Operating Income | 641.33M | 658.38M | 574.58M | 603.85M | 601.96M | 576.11M | 0 | 359.49M | 412.1M | 356.99M | 299.73M | 319.81M | 360.85M | 324.18M | 325.51M | 354.12M | 283.32M | 298.6M | 253.73M | 259.2M | 214.65M | 209M | 199.58M | 168.09M | 167.94M | 152.41M | 157.1M | 160.5M | 154.2M | 124.6M | 123.2M |
| Operating Margin % | 9.75% | 10.16% | 9.81% | 10.08% | 9.39% | 10.15% | - | 8.01% | 9.26% | 8.73% | 8.3% | 8.5% | 9.22% | 8.74% | 9.07% | 10.09% | 9.22% | 9.74% | 8.13% | 8.87% | 8.05% | 8.38% | 8.25% | 7.27% | 8.45% | 7.85% | 8.37% | 8.48% | 8.72% | 8.24% | 8.76% |
| Operating Income Growth % | - | 14.58% | -4.85% | 0.31% | 4.49% | - | -100% | -12.77% | 15.44% | 19.1% | -6.28% | -11.37% | 11.31% | -0.41% | -8.08% | 24.99% | -5.12% | 17.68% | -2.11% | 20.76% | 2.7% | 4.72% | 18.73% | 0.09% | 10.19% | -2.99% | -2.12% | 4.09% | 23.76% | 1.14% | 76.45% |
| EBITDA | 966.03M | 977.54M | 850.46M | 867.08M | 864.75M | 826.47M | 730M | 565.97M | 603.84M | 531.05M | 442.79M | 462M | 508.94M | 491.82M | 490.52M | 512.92M | 426.27M | 443.86M | 397.7M | 398.54M | 342.06M | 332.45M | 321.99M | 283.29M | 266.24M | 249.62M | 247.73M | 248.1M | 233.3M | 191.1M | 187M |
| EBITDA Margin % | 14.69% | 15.08% | 14.53% | 14.48% | 13.49% | 14.56% | 14.83% | 12.61% | 13.57% | 12.98% | 12.26% | 12.27% | 13.01% | 13.26% | 13.67% | 14.62% | 13.88% | 14.47% | 12.74% | 13.63% | 12.82% | 13.32% | 13.3% | 12.25% | 13.39% | 12.86% | 13.19% | 13.11% | 13.19% | 12.64% | 13.3% |
| EBITDA Growth % | 9.59% | 14.94% | -1.92% | 0.27% | 4.63% | 13.21% | 28.98% | -6.27% | 13.71% | 19.93% | -4.16% | -9.22% | 3.48% | 0.27% | -4.37% | 20.33% | -3.96% | 11.61% | -0.21% | 16.51% | 2.89% | 3.25% | 13.66% | 6.4% | 6.66% | 0.76% | -0.15% | 6.34% | 22.08% | 2.19% | 55.68% |
| D&A (Non-Cash Add-back) | 324.7M | 319.16M | 275.88M | 263.23M | 262.79M | 250.36M | 219.1M | 206.48M | 191.74M | 174.06M | 143.06M | 142.19M | 148.09M | 167.64M | 165.01M | 158.8M | 142.95M | 145.26M | 143.96M | 139.33M | 127.41M | 123.44M | 122.41M | 115.2M | 98.3M | 97.21M | 90.63M | 87.6M | 79.1M | 66.5M | 63.8M |
| EBIT | 634.93M | 597.87M | 514.04M | 595.44M | 600.48M | 574.74M | 510.9M | 357.81M | 409.61M | 349.94M | 299.73M | 319.81M | 359.38M | 322.11M | 286.81M | 353.14M | 275.77M | 297.34M | 253.73M | 259.2M | 214.65M | 209M | 199.58M | 168.09M | 167.94M | 152.41M | 157.1M | 160.5M | 154.2M | 124.6M | 123.2M |
| Net Interest Income | -188.8M | -189.37M | -166.37M | -173.31M | -126.34M | -108.43M | -103.83M | -105.67M | -116.31M | -110.26M | -67.01M | -65.53M | -68.63M | -61.49M | -58.42M | -58.28M | -54.09M | -49.74M | -60.16M | -66M | -59.17M | -49.39M | -55.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 188.8M | 189.37M | 166.37M | 173.31M | 126.34M | 108.43M | 103.83M | 105.67M | 116.31M | 110.26M | 67.01M | 65.53M | 68.63M | 61.49M | 58.42M | 58.28M | 54.09M | 49.74M | 60.16M | 66M | 59.17M | 49.39M | 55.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -232.94M | -246.71M | -226.22M | -181.73M | -127.82M | -109.8M | 407.08M | -107.35M | -118.8M | -117.31M | -67.81M | -66.93M | -76.3M | -69.46M | -101.72M | -63.95M | -61.64M | -51M | -60.16M | -66M | -59.4M | -60.62M | -57.22M | -98.03M | -74.77M | -76.28M | -95.79M | -122.3M | -81.4M | -80.7M | -89.3M |
| Pretax Income | 408.33M | 411.66M | 348.36M | 422.12M | 474.14M | 466.31M | 407.08M | 252.14M | 293.3M | 239.68M | 231.92M | 252.89M | 284.55M | 254.72M | 223.79M | 290.17M | 221.68M | 247.6M | 193.57M | 193.2M | 155.25M | 148.39M | 142.36M | 70.06M | 93.17M | 76.13M | 61.31M | 38.2M | 72.8M | 43.9M | 33.9M |
| Pretax Margin % | 6.21% | 6.35% | 5.95% | 7.05% | 7.4% | 8.21% | 8.27% | 5.62% | 6.59% | 5.86% | 6.42% | 6.72% | 7.27% | 6.87% | 6.24% | 8.27% | 7.22% | 8.07% | 6.2% | 6.61% | 5.82% | 5.95% | 5.88% | 3.03% | 4.69% | 3.92% | 3.27% | 2.02% | 4.12% | 2.9% | 2.41% |
| Income Tax | 124.89M | 123.26M | 71.98M | 96.16M | 133.29M | 107.23M | 98.36M | 58.32M | 69.31M | -29.98M | 78.57M | 80.47M | 102.16M | 69.31M | 72.44M | 96.99M | 77.03M | 88.19M | 68.58M | 70.42M | 51.23M | 60.84M | 58.21M | 27.74M | 36.81M | 30.22M | 25.79M | 14.3M | 26.9M | -6.7M | 3.3M |
| Effective Tax Rate % | 30.59% | 29.94% | 20.66% | 22.78% | 28.11% | 23% | 24.16% | 23.13% | 23.63% | -12.51% | 33.88% | 31.82% | 35.9% | 27.21% | 32.37% | 33.43% | 34.75% | 35.62% | 35.43% | 36.45% | 33% | 41% | 40.89% | 39.6% | 39.5% | 39.7% | 42.06% | 37.43% | 36.95% | -15.26% | 9.73% |
| Net Income | 283.44M | 288.4M | 276.38M | 325.96M | 340.85M | 359.08M | 308.72M | 193.81M | 223.99M | 269.66M | 153.35M | 172.41M | 182.39M | 185.41M | 151.35M | 193.17M | 144.65M | 159.41M | 124.99M | 122.78M | 104.02M | 87.55M | 84.14M | 42.03M | 53.81M | 41.77M | 31.31M | 23.9M | 45.9M | 34.2M | 28.4M |
| Net Margin % | 4.31% | 4.45% | 4.72% | 5.44% | 5.32% | 6.33% | 6.27% | 4.32% | 5.03% | 6.59% | 4.24% | 4.58% | 4.66% | 5% | 4.22% | 5.5% | 4.71% | 5.2% | 4% | 4.2% | 3.9% | 3.51% | 3.48% | 1.82% | 2.71% | 2.15% | 1.67% | 1.26% | 2.6% | 2.26% | 2.02% |
| Net Income Growth % | -1.98% | 4.35% | -15.21% | -4.37% | -5.08% | 16.31% | 59.29% | -13.47% | -16.93% | 75.84% | -11.06% | -5.47% | -1.63% | 22.51% | -21.65% | 33.55% | -9.26% | 27.54% | 1.8% | 18.04% | 18.81% | 4.05% | 100.18% | -21.88% | 28.84% | 33.4% | 31% | -47.93% | 34.21% | 20.42% | 230.24% |
| Net Income (Continuing) | 283.44M | 288.4M | 276.38M | 325.96M | 340.85M | 359.08M | 308.72M | 193.81M | 223.99M | 269.66M | 153.35M | 172.41M | 182.39M | 185.41M | 151.35M | 193.17M | 144.65M | 159.41M | 124.99M | 122.78M | 104.02M | 87.55M | 84.14M | 42.03M | 53.81M | 41.77M | 35.52M | 23.9M | 45.9M | 50.6M | 30.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.68 | 2.70 | 2.58 | 2.98 | 3.07 | 3.23 | 2.77 | 1.74 | 2.01 | 2.42 | 1.27 | 1.41 | 1.43 | 1.44 | 1.09 | 1.38 | 0.95 | 1.03 | 0.86 | 0.81 | 0.69 | 0.58 | 0.28 | 0.28 | 0.18 | 0.29 | 0.22 | 0.17 | 0.29 | 0.11 | 0.10 |
| EPS Growth % | -1.49% | 4.65% | -13.42% | -2.93% | -4.95% | 16.61% | 59.2% | -13.43% | -16.94% | 90.55% | -9.93% | -1.4% | -0.69% | 32.11% | -21.01% | 45.26% | -7.77% | 19.77% | 6.17% | 17.39% | 18.97% | 107.14% | 0% | 55.56% | -37.93% | 31.82% | 29.41% | -41.38% | 163.64% | 15.06% | 195.6% |
| EPS (Basic) | - | 2.71 | 2.59 | 3.00 | 3.09 | 3.25 | 2.79 | 1.75 | 2.03 | 2.44 | 1.28 | 1.42 | 1.44 | 1.45 | 1.09 | 1.38 | 0.96 | 1.05 | 0.87 | 0.82 | 0.70 | 0.59 | 0.29 | 0.29 | 0.19 | 0.29 | 0.22 | 0.17 | 0.30 | 0.12 | 0.10 |
| Diluted Shares Outstanding | 105.9M | 106.78M | 107.1M | 109.24M | 111.03M | 111.17M | 111.39M | 111.51M | 111.63M | 111.36M | 120.5M | 122.61M | 127.49M | 129.32M | 139.78M | 140.76M | 153.02M | 153.94M | 153.14M | 152.52M | 151.85M | 150.3M | 148.76M | 147.49M | 147.08M | 144.64M | 143.94M | 144.85M | 159.65M | 150.9M | 217.07M |
| Basic Shares Outstanding | 105.6M | 106.54M | 107.1M | 108.82M | 110.47M | 110.4M | 110.77M | 110.94M | 110.6M | 110.35M | 119.73M | 122.04M | 126.85M | 128.51M | 139.14M | 139.99M | 151.81M | 152.7M | 151.56M | 150.65M | 149.66M | 148.39M | 146.85M | 146.21M | 144.82M | 142.18M | 141.51M | 141.63M | 152.37M | 150.9M | 206.55M |
| Dividend Payout Ratio | - | 29.75% | 29.69% | 24.2% | 21.11% | 17.4% | 17.38% | 26.23% | 19.89% | 15.02% | 26.66% | 23.05% | 21.18% | 19.53% | 22.33% | 16.1% | 22.09% | 18.41% | 20.8% | 19.78% | 17.35% | 16.97% | 9.84% | - | - | 149.65% | - | - | - | - | - |
CPG inventory destocking headwinds
According to the provided quarterly income statements, Silgan's revenue growth has exhibited significant volatility, peaking at 15.1% in 2025Q3 before moderating to 6.5% in 2026Q1, reflecting the complex interplay between raw material pass-through pricing and underlying volume fluctuations driven by broader CPG inventory destocking trends.
The top-line performance appears heavily influenced by the company's contractual pass-through mechanisms, which can mask true organic volume trends during periods of commodity price shifts. Investors should monitor whether the recent deceleration in growth signals a sustained normalization of demand or merely a temporary pause in the replenishment cycle of consumer staples.
As reported in financial statements, Silgan's gross margin has fluctuated within a narrow band, reaching a high of 19.4% in 2025Q2 and settling at 17.0% in 2026Q1, suggesting that the company's high-variable-cost model remains structurally sensitive to input cost inflation and the specific product mix of its segments.
The inability to consistently expand gross margins beyond the high-teens range implies that the company's pricing power is largely offset by the pass-through nature of its primary raw material contracts. This suggests that meaningful margin expansion may only be achievable through a more aggressive shift toward the higher-value Dispensing and Specialty Closures segment.
Based on the income statement data, Silgan's operating income has demonstrated inconsistent scaling relative to gross profit, with operating margins ranging from 8.2% to 10.9% over the last ten quarters, indicating that SG&A expenses remain a significant factor in determining the company's overall bottom-line profitability.
The lack of clear operating leverage suggests that management's efforts to control overhead costs are frequently challenged by the integration requirements of their M&A-heavy growth strategy. Analysts should investigate whether the recent fluctuations in operating margin are indicative of persistent inefficiencies or simply the result of timing differences in cost recognition.
Data from recent filings reveals that net income has experienced extreme quarterly variance, such as the sharp drop to $18.2M in 2025Q4, which appears to be driven by non-operating items or tax anomalies rather than core operational performance, warranting a cautious approach to relying on GAAP EPS as a primary metric.
The significant divergence between operating income and net income suggests that investors should prioritize cash flow from operations over reported net income to gauge true business health. The presence of stock-based compensation and potential amortization of intangibles from past acquisitions further complicates the assessment of underlying earnings quality.
While Silgan's defensive positioning is often highlighted, the income statement data suggests that the company remains vulnerable to cyclical downturns, as evidenced by the 30% decline in EPS in 2024Q4, which may indicate that the business is less insulated from consumer spending shifts than the market currently assumes.
Short-term investors should be wary of the potential for margin compression if the company's pass-through contracts fail to keep pace with rapid labor and energy cost inflation. The reliance on large-scale acquisitions to drive growth also introduces execution risk that could lead to future impairment charges if the expected synergies fail to materialize.
Quick answers to the most common questions about buying SLGN stock.
For fiscal year 2025, Silgan Holdings Inc. (SLGN) reported total revenue of $6.48B. This represents a 361.2% increase compared to $1.41B in 1996.
Silgan Holdings Inc. (SLGN) is profitable, generating $288.4M in net income for the fiscal year ending 2025 with a net profit margin of 4.4%.
Silgan Holdings Inc. (SLGN) reported an operating income of $658.4M, resulting in an operating profit margin of 10.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Silgan Holdings Inc. (SLGN) generated $1.15B in gross profit for the year, representing a gross profit margin of 17.7%. This demonstrates the company's core pricing power and production efficiency.