VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SLNH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SLNHSoluna Holdings, Inc.
$1.40$118M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSLNHCash Flow

Soluna Holdings, Inc. (SLNH) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$8.9M for 2026Q1, driven by capital intensity that reached a peak CapEx/Revenue ratio of 148.6% in 2025Q4.

SLNH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations-15.34M-9.15M-5.07M-2.99M-5.75M5.55M1.9M289K2M363K522K-1.43M686K1.02M-1.51M67K-1.51M-2.17M-10.35M-11.68M-12.71M-12.57M-11.98M-7.65M-6.25M-7M-3.84M-1.8M500K998K1.88M
Operating CF Margin %--30.79%-13.33%-14.18%-20.14%38.7%319.5%4.4%24.76%5.14%7.4%-22.53%7.81%12.18%-25.53%0.65%-17.9%-26.13%-140.23%-110.38%-155.79%-160.34%-139.81%-97.38%-90.11%-95.85%-69.26%-13.95%2.38%3.12%5.9%
Operating CF Growth %-7373.54%-80.49%-69.7%48.04%-203.55%192.06%557.79%-85.52%449.86%-30.46%136.61%-307.87%-32.55%167.53%-2347.76%104.45%30.6%79.03%11.44%8.05%-1.07%-4.92%-56.59%-22.45%10.66%-82.07%-113.44%-460%-49.9%-47%-
Net Income-63.32M-53.41M-58.3M-27.7M-99.09M-6.39M-1.21M323K1.94M582K-359K-2.83M740K3.58M-2.09M1.65M-3.4M-3.36M-12.5M-9.57M-13.67M-15.09M-4.19M-572K-7.19M3.84M-18.6M-10.7M-4.3M4.52M509K
Depreciation & Amortization14.93M7.04M15.77M13.62M28.42M3.87M81K87K96K81K85K80K83K91K129K307K481K660K819K1.13M1.1M1.25M911K599K592K1.76M264K600K300K587K686K
Stock-Based Compensation17.06M10.57M5.31M4.31M3.67M1.94M031K6K41K449K141K85K51K172K661K1.45M505K844K02.41M08K72K59K000000
Deferred Taxes-2.53M-2.34M-2.52M-1.11M-1.39M41K-336K0-395K0-99K1.33M165K35K-193K-1.53M3K277K1.97M2.52M1.89M1.62M-3.56M-671K-4.97M2.2M-11.99M0000
Other Non-Cash Items18.71M21.36M39.61M5.63M62.51M2.9M3.24M37K-208K-27K449K139K-106K-3.41M172K-50K-69K216K-1.94M1.56M-5.64M-85K-5.51M-7.5M5.22M-15.13M26.01M10M6.2M-4.28M543K
Working Capital Changes2.2M7.64M-4.94M2.27M139K3.19M125K-189K435K-314K-3K-289K-281K672K303K-964K28K-464K464K-1.25M1.2M-263K363K417K35K336K476K-1.7M-1.7M170K145K
Change in Receivables-3.09M-2.83M-505K-2.62M211K-471K-26K125K535K-527K71K209K-372K850K205K-795K56K-694K829K0-614K0-868K483K-543K000000
Change in Inventory00000099K-94K-87K13K-35K-316K-47K535K-264K-113K15K781K-136K-157K-158K78K164K78K132K-481K-343K0-400K209K-627K
Change in Payables-554K2.01M741K-862K553K2.77M163K9K-124K201K-28K-64K67K-56K17K-64K-68K-186K235K0277K0-679K-68K116K000000
Cash from Investing-24.21M-31.85M-13.16M-10.33M-45.63M-57.3M-1.86M-83K-93K-107K-136K-35K25K-120K126K-163K-47K-7K2.86M4.73M4.68M975K2.65M10.58M10.35M37.78M-27.73M-16.5M-3.6M1.77M201K
Capital Expenditures-34.58M-28.07M-13.38M-12.71M-63.68M-55.7M-1.08M-83K-93K-107K-136K-55K-77K-108K-17K-175K-47K-7K-181K-414K-1.57M-1M-1.83M-1.07M-527K-1.32M-286K-2.7M-3.2M-829K-549K
CapEx % of Revenue104.25%94.44%35.19%60.31%223.08%388.3%182.18%1.26%1.15%1.52%1.93%0.87%0.88%1.29%0.29%1.7%0.56%0.08%2.45%3.91%19.3%12.8%21.4%13.62%7.6%18.06%5.16%20.93%15.24%2.59%1.72%
Acquisitions10.23M000000000000000000000000023K002.6M0
Investments-------------------------------
Other Investing147K-3.79M215K2.38M18.05M-1.6M-30K00-107K-136K20K102K-12K143K12K0012K12K2K10K011.65M10.87M39.1M-35.35M-5.9M-400K0750K
Cash from Financing111.09M119.39M18.32M21.86M42.94M59.38M83K-3.47M40K191K2.53M01K25K0647K1.89M1.3M1.5M60K11.34M282K19.5M2.13M-904K-22.53M27.26M18.6M7.2M-1.41M-2.1M
Debt Issued (Net)40.44M23.77M9.52M2.75M26.05M16M000000000001.3M1.5M00000-1M-22.11M27M5.9M0-1.31M-688K
Equity Issued (Net)61.79M84.71M2.33M817K19.52M45.22M83K74K0-25K2.73M0025K0647K00060K12.09M327K20.58M2.13M96K938K489K12.8M7.2M00
Dividends Paid0000-3.85M-630K0-3.54M00000000000000000000000
Share Repurchases000000000-25K-10K00000000000-25K-94K-15K00-200K-200K00
Other Financing8.86M10.91M6.46M18.3M1.23M-1.2M0040K216K-194K01K0001.89M000-744K-45K-1.08M00-1.36M-233K-100K0-100K-1.41M
Net Change in Cash69.14M78.39M86K8.55M-8.44M7.63M120K-3.26M1.94M447K2.92M-1.46M712K922K-1.38M551K333K-877K-5.99M-6.89M3.31M-11.31M10.16M5.06M3.19M8.26M-4.32M300K4.1M1.36M-12K
Free Cash Flow-50M-37.21M-18.45M-15.75M-69.51M-51.72M817K206K1.9M256K386K-1.48M609K909K-1.52M-108K-1.55M-2.18M-10.53M-12.1M-14.28M-13.58M-13.82M-8.72M-6.78M-8.31M-4.13M-4.5M-2.7M169K1.33M
FCF Margin %-150.72%-125.23%-48.52%-74.77%-243.49%-360.52%137.31%3.14%23.6%3.63%5.47%-23.4%6.94%10.88%-25.81%-1.05%-18.46%-26.21%-142.68%-114.3%-175.09%-173.14%-161.21%-111%-97.71%-113.91%-74.42%-34.88%-12.86%0.53%4.18%
FCF Growth %-97.07%-101.73%-17.12%77.34%-34.41%-6429.99%296.6%-89.18%643.36%-33.68%126.06%-343.19%-33%159.68%-1310.19%93.05%28.66%79.32%12.98%15.29%-5.19%1.74%-58.4%-28.72%18.49%-101.38%8.27%-66.67%-1697.63%-87.33%-
FCF per Share-0.59-1.28-0.29-11.99-115.98-109.202.130.545.030.660.14-0.530.220.32-0.54-0.02-0.33-0.46-2.21-2.50-3.59-3.53-3.69-2.50-1.56-1.90-0.94-1.04-0.750.050.48
FCF Conversion (FCF/Net Income)0.79x0.17x0.08x0.10x0.06x-1.06x0.98x0.89x1.03x0.62x-1.45x0.50x0.93x0.28x0.72x0.03x0.86x0.70x0.83x1.22x0.93x0.83x2.86x13.69x0.90x-1.82x0.21x0.17x-0.12x0.22x0.50x
Interest Paid400K00827K1.31M6K0000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent liquidity depletion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial filings, Soluna's operating cash flow consistently fails to track with net income, evidenced by an OCF/NI ratio that reached 0.36 in 2026Q1, suggesting that reported losses are not being mitigated by meaningful cash generation from core business operations.

The persistent gap between net income and operating cash flow indicates that the company's accounting losses are compounded by an inability to convert operational activity into liquid resources. Investors should monitor this divergence, as it suggests that the business model is currently consuming cash rather than generating the internal funds necessary to support its ongoing operational requirements.

Negative Free Cash Flow Trajectory

Based on the provided cash flow data, Soluna's free cash flow remains deeply negative, with a 2026Q1 FCF of -$8.9M, reflecting a structural inability to cover capital expenditures through operational inflows despite the company's ongoing strategic pivot toward high-performance computing and AI hosting services.

The consistent negative FCF trajectory highlights the capital-intensive nature of the company's modular data center strategy. This trend suggests that the firm remains reliant on external financing to sustain its infrastructure build-out, which may continue to pressure shareholder value if operational break-even remains elusive.

Capital Intensity Outpacing Revenue Growth

According to historical financial statements, Soluna's capital intensity is significant, with CapEx/Revenue ratios peaking at 148.6% in 2025Q4, indicating that the company is aggressively deploying capital into infrastructure that has yet to yield a commensurate increase in top-line revenue or operational cash flow.

The high ratio of capital expenditure relative to revenue suggests that the company is in a heavy investment phase, likely attempting to scale its modular data center footprint. This level of spending warrants further investigation into whether these assets are being utilized efficiently or if they represent a sunk cost in a rapidly evolving hardware landscape.

Stock-Based Compensation Obscures Reality

As indicated by the company's cash flow statements, stock-based compensation reached $10.2M in 2026Q1, a figure that significantly masks the true cash burn of the organization by inflating non-cash expenses while simultaneously creating potential dilution risks for existing shareholders in the current fiscal environment.

The reliance on equity-based incentives appears to be a primary mechanism for managing cash outflows, effectively shifting the burden of compensation from the balance sheet to the equity base. This practice may obscure the underlying operational deficits and suggests that the company's cash flow statement should be viewed with caution regarding its true sustainability.

SLNH — Frequently Asked Questions

Quick answers to the most common questions about buying SLNH stock.

How much cash does Soluna Holdings, Inc. (SLNH) generate from operations?

Soluna Holdings, Inc. (SLNH) generated $-9.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Soluna Holdings, Inc.'s free cash flow?

Soluna Holdings, Inc. (SLNH) reported negative free cash flow of $37.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Soluna Holdings, Inc.'s capital expenditure (CapEx)?

Soluna Holdings, Inc. (SLNH) spent $28.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.