Solesence, Inc. Common Stock (SLSN) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 26.41M | 28.78M | 32.79M | 38.77M | 35.9M | 29.35M | 29.76M | 24.26M | 22.08M | 16.3M |
| Cash & Short-Term Investments | 573K | 1.29M | 429K | 4.11M | 1.82M | 1.41M | 2.92M | 2.36M | 2.02M | 1.72M |
| Cash Only | 573K | 1.29M | 429K | 4.11M | 1.82M | 1.41M | 2.92M | 2.36M | 2.02M | 1.72M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.38M | 6.84M | 9.71M | 11.05M | 9.09M | 4.87M | 8.73M | 5.93M | 5.28M | 3.47M |
| Days Sales Outstanding | 45.9 | 60.97 | 65.42 | 45 | 42.94 | 49.78 | 39.99 | 39.11 | 40.34 | 157.96 |
| Inventory | 17.56M | 18.51M | 18.87M | 19.83M | 21.91M | 20.27M | 15.04M | 13.87M | 13.28M | 10.03M |
| Days Inventory Outstanding | 168.55 | 189.85 | 158.57 | 131.15 | 168.82 | 165.72 | 123.58 | 132.77 | 168.69 | 485.59 |
| Other Current Assets | 1.9M | 2.14M | 0 | 3.78M | 3.09M | 2.8M | 3.06M | 2.1M | 1.5M | 1.08M |
| Total Non-Current Assets | 21.38M | 21.28M | 21.2M | 21.19M | 21.11M | 20.65M | 18.29M | 16.59M | 16.43M | 16.58M |
| Property, Plant & Equipment | 21.34M | 6.91M | 21.2M | 21.19M | 21.11M | 20.65M | 18.28M | 16.59M | 16.43M | 16.57M |
| Fixed Asset Turnover | 0.92x | 0.89x | 0.69x | 0.96x | 0.70x | 0.65x | 0.97x | 0.79x | 0.60x | 0.48x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 37K | 14.37M | 0 | 0 | 1K | 3K | 2K | 2K | 2K | 4K |
| Total Assets | 47.79M | 50.05M | 53.99M | 59.96M | 57.02M | 50M | 48.05M | 40.85M | 38.5M | 32.88M |
| Asset Turnover | 0.26x | 0.24x | 0.26x | 0.35x | 0.27x | 0.26x | 0.38x | 0.33x | 0.28x | 0.24x |
| Asset Growth % | -16.17% | 0.11% | 12.36% | 46.77% | 48.08% | 52.07% | - | - | - | - |
| Total Current Liabilities | 12.69M | 13.93M | 17.86M | 22.54M | 32.88M | 25.77M | 23.29M | 13.77M | 12.18M | 15.59M |
| Accounts Payable | 4.67M | 4.39M | 4.83M | 6.89M | 9.17M | 10.69M | 6.56M | 5.58M | 6.22M | 6.39M |
| Days Payables Outstanding | 42.35 | 46.81 | 48.01 | 50.45 | 79.48 | 80.97 | 51.88 | 57.66 | 91.2 | 309.23 |
| Short-Term Debt | 4.34M | 4.77M | 5.32M | 6.1M | 12.49M | 5M | 6.2M | 2.27M | 850K | 4.81M |
| Deferred Revenue (Current) | 1.17M | 930K | 0 | 2.17M | 4.62M | 5.57M | 6.23M | 3.08M | 2.59M | 2.35M |
| Other Current Liabilities | 2.51M | 0 | 1.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 2.08x | 2.07x | 1.84x | 1.72x | 1.09x | 1.14x | 1.28x | 1.76x | 1.81x | 1.05x |
| Quick Ratio | 0.70x | 0.74x | 0.78x | 0.84x | 0.43x | 0.35x | 0.63x | 0.75x | 0.72x | 0.40x |
| Cash Conversion Cycle | 172.1 | 204.01 | 175.98 | 125.7 | 132.28 | 134.54 | 111.7 | 114.22 | 117.82 | 334.32 |
| Total Non-Current Liabilities | 18.14M | 18.49M | 18.9M | 19.23M | 8.98M | 9.28M | 9.59M | 15.16M | 21.38M | 15.39M |
| Long-Term Debt | 10.5M | 10.5M | 10.5M | 10.5M | 0 | 0 | 0 | 6.2M | 6.2M | 6M |
| Capital Lease Obligations | 7.44M | 7.8M | 8.14M | 8.48M | 8.74M | 9.04M | 9.35M | 8.71M | 8.94M | 9.15M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 196K | 194K | 252K | 250K | 248K | 246K | 244K | 242K | 6.24M | 238K |
| Total Liabilities | 30.83M | 32.42M | 36.76M | 41.77M | 41.86M | 35.06M | 32.88M | 28.93M | 33.55M | 30.98M |
| Total Debt | 22.28M | 24.32M | 25.18M | 26.31M | 22.56M | 15.3M | 16.64M | 18.23M | 17.16M | 21.26M |
| Net Debt | 21.71M | 23.03M | 24.75M | 22.2M | 20.74M | 13.89M | 13.71M | 15.87M | 15.14M | 19.54M |
| Debt / Equity | 1.31x | 1.38x | 1.46x | 1.45x | 1.49x | 1.02x | 1.10x | 1.53x | 3.47x | 11.18x |
| Debt / EBITDA | - | 59.90x | - | 12.32x | 46.80x | 3059.40x | 4.85x | 14.22x | 12.76x | - |
| Net Debt / EBITDA | - | 56.73x | - | 10.40x | 43.03x | 2777.60x | 4.00x | 12.38x | 11.26x | - |
| Interest Coverage | -1.92x | 0.57x | -2.30x | 21.95x | 1.45x | -2.06x | 20.90x | 5.48x | 5.10x | -8.43x |
| Total Equity | 16.97M | 17.63M | 17.23M | 18.19M | 15.16M | 14.95M | 15.17M | 11.92M | 4.95M | 1.9M |
| Equity Growth % | 11.95% | 17.98% | 13.57% | 52.53% | 206.12% | 685.8% | - | - | - | - |
| Book Value per Share | 0.24 | 0.24 | 0.24 | 0.25 | 0.21 | 0.21 | 0.21 | 0.20 | 0.07 | 0.04 |
| Total Shareholders' Equity | 16.97M | 17.63M | 17.23M | 18.19M | 15.16M | 14.95M | 15.17M | 11.92M | 4.95M | 1.9M |
| Common Stock | 706K | 706K | 705K | 704K | 700K | 700K | 699K | 698K | 548K | 496K |
| Retained Earnings | -99.4M | -98.64M | -98.8M | -97.68M | -100.35M | -100.43M | -99.87M | -102.91M | -103.77M | -104.66M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |