The balance sheet reflects a deteriorating capital position, with total assets contracting from $18.9 million in 2024Q3 to $11.9 million in 2025Q3, while the accumulated deficit in retained earnings has reached $64.1 million.
| Total Current Assets | 6.81M | 10.52M | 12.51M | 385.25K | 1.32M |
| Cash & Short-Term Investments | - | - | - | - | - |
| Cash Only | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 699K | 1.14M | 1.99M | 162.98K | 384.73K |
| Total Non-Current Assets | 5.06M | 4.96M | 3.86M | 118.74M | 117.42M |
| Property, Plant & Equipment | 4.3M | 4.1M | 3.21M | 0 | 0 |
| Fixed Asset Turnover | 1.29x | 1.81x | 1.69x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - |
| Total Assets | 11.87M | 15.48M | 16.37M | 119.13M | 118.74M |
| Asset Turnover | 0.38x | 0.48x | 0.33x | - | - |
| Asset Growth % | 0% | - | -86.26% | 0.33% | - |
| Total Current Liabilities | 3.38M | 3.02M | 10.76M | 481.04K | 200.27K |
| Accounts Payable | 727K | 825K | 2.63M | 0 | 0 |
| Days Payables Outstanding | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 622K | 0 | 0 |
| Deferred Revenue (Current) | 0 | - | - | - | - |
| Other Current Liabilities | 2.65M | 2.19M | 6.51M | 137.11K | 200.27K |
| Current Ratio | 2.02x | 3.49x | 1.16x | 0.80x | 6.57x |
| Quick Ratio | 2.02x | 3.49x | 1.16x | 0.80x | 6.57x |
| Cash Conversion Cycle | - | - | - | - | - |
| Total Non-Current Liabilities | 213K | 173K | 5.88M | 72.17K | 0 |
| Long-Term Debt | 0 | 0 | 5.7M | 0 | 0 |
| Capital Lease Obligations | 0 | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.59M | 3.19M | 16.64M | 553.2K | 200.27K |
| Total Debt | 0 | 0 | 6.32M | 0 | 0 |
| Net Debt | -1.06M | -4.36M | 5.16M | -222.27K | -931.27K |
| Debt / Equity | 0.00x | - | - | - | - |
| Debt / EBITDA | 0.00x | - | - | - | - |
| Net Debt / EBITDA | -0.03x | - | - | - | -0.00x |
| Interest Coverage | -336.84x | -347.57x | -274.17x | - | - |
| Total Equity | 8.28M | 12.29M | -268K | 118.57M | 118.54M |
| Equity Growth % | 0% | - | -100.23% | 0.03% | - |
| Book Value per Share | 0.24 | 0.06 | -0.00 | 10.31 | 19.25 |
| Total Shareholders' Equity | 8.28M | 12.29M | -268K | 118.57M | 118.54M |
| Common Stock | 3K | 3K | 1K | 118.45M | 117.3M |
| Retained Earnings | -64.06M | -54.63M | -33.13M | -377.09K | -413.95K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Imminent SPAC Liquidation Risk
As reported in financial statements, total assets have declined from $18.9 million in 2024Q3 to $11.9 million by 2025Q3, reflecting a consistent erosion of the trust balance as the entity consumes capital to fund ongoing administrative and search-related expenses without achieving a business combination.
The downward trajectory of total assets suggests that the entity is depleting its primary resource base, which is critical for maintaining its public listing and funding due diligence. This trend indicates that the window for a successful merger is closing, potentially forcing management into suboptimal deal terms or liquidation.
Based on recent SEC filings, the cash position has contracted significantly from $8.6 million in 2024Q3 to just $1.1 million in 2025Q3, leaving the entity with a precarious buffer against the ongoing administrative costs required to sustain its operations as a public shell company.
The rapid depletion of cash reserves relative to the entity's historical burn rate suggests that liquidity is becoming a binding constraint on management's ability to pursue new targets. Investors should monitor whether the current cash balance is sufficient to cover the costs of a potential extension or if a capital injection is imminent.
According to the provided balance sheet data, the accumulated deficit in retained earnings has deepened to $64.1 million as of 2025Q3, underscoring the substantial capital destruction inherent in the entity's prolonged search phase and the associated high costs of maintaining a public SPAC vehicle.
The persistent growth of the retained earnings deficit highlights the lack of operational income to offset the high fixed costs of the SPAC structure. This trend suggests that shareholder equity is being systematically eroded, which may complicate future negotiations if the entity requires additional PIPE financing to complete a transaction.
As indicated by the balance sheet, the presence of $4.3 million in net PPE alongside a lack of operational revenue warrants further investigation, as it appears inconsistent with the typical asset-light profile of a SPAC and may represent non-liquid assets that complicate a potential liquidation scenario.
The inclusion of PPE on the balance sheet is unusual for a blank-check company and may suggest that the entity has already begun integrating assets or is carrying legacy costs that are not easily monetized. This creates a potential distortion in the headline asset value, as these items may not provide the liquidity necessary to satisfy shareholder redemption rights.
Quick answers to the most common questions about buying SMAP stock.
As of 2024, Amplify Small-Mid Cap Equity ETF (SMAP) had total assets of $15.5M including $10.5M in current assets.
Amplify Small-Mid Cap Equity ETF (SMAP) carries total debt of $0.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Amplify Small-Mid Cap Equity ETF (SMAP) has total shareholders' equity (book value) of $12.3M ($0.06 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Amplify Small-Mid Cap Equity ETF (SMAP) reported a current ratio of 3.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.