Operating cash flow remains robust with an OCF/NI ratio averaging approximately 1.25, supporting a consistent $1.4 million quarterly dividend payout.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Cash from Operations | 63.8M | 61.72M | 52.7M | 39.72M | 56.79M | 46.18M | 29.07M | 29.87M | 20.82M | 1.24M | 11.59M | 2.34M | 1.69M | 4.42M | 4.64M | 2.46M | 10.11M | 6.05M | 3.5M | 11.78M | 5.3M | 6.69M | 4.55M | 4.69M | 3.2M | 1.4B |
| Operating CF Growth % | 34.55% | 17.12% | 32.69% | -30.07% | 22.98% | 58.87% | -2.67% | 43.42% | 1579.18% | -89.3% | 395.03% | 38.7% | -61.82% | -4.78% | 88.8% | -75.67% | 67.15% | 72.94% | -70.32% | 122.27% | -20.71% | 46.92% | -3.06% | 46.67% | -99.77% | - |
| Net Income | 52.77M | 50.35M | 36.14M | 28.59M | 43.02M | 34.79M | 24.33M | 26.55M | 18.1M | 5.02M | 5.8M | 1.51M | 1.83M | 1.68M | 1.4M | 1.03M | -4.71M | -8.18M | 2.51M | 871.15K | 5.81M | 4.32M | 2.57M | 1.88M | 1.06M | 569.61M |
| Depreciation & Amortization | 8.76M | 9.74M | 11.41M | 13.5M | 12.64M | 9M | 7.76M | 4.3M | 3.29M | -1.69M | 2.19M | 1.09M | 1.68M | 506.9K | 529K | 510.28K | 555.24K | 958.44K | 694.5K | 605.06K | 990.05K | 764.13K | 710.69K | 390.38K | 278.37K | 399.05M |
| Deferred Taxes | -893K | -470K | 120K | 1.31M | -555K | 643K | -1.22M | 780K | 2.43M | 1.6M | 0 | 0 | 540.75K | 105.34K | -383.15K | 110.92K | -1.01M | 1.3M | 3.3M | -3.48M | -481.47K | -460.45K | -120.18K | -272.75K | -54.87K | 52.88M |
| Other Non-Cash Items | 10.7M | -317K | 375K | 5.3M | 3.05M | 1.66M | -2.17M | -7.58M | -1.73M | -854.43K | -551.17K | 716.53K | 211.4K | 931.98K | 1.18M | 1.8M | 9.54M | 16.13M | 3.44M | 13.68M | -605.56K | 1.09M | 643.66K | 2.97M | 1.93M | 0 |
| Working Capital Changes | -9.43M | 485K | 3.02M | -10.33M | -2.67M | -608K | -121K | 5.3M | -1.67M | -2.98M | 4.02M | -1.11M | -2.59M | 1.07M | 1.84M | -1.07M | 5.66M | -4.38M | -6.73M | 105.39K | -413.54K | 969.1K | 745.45K | -278.27K | -12.58K | 6.32B |
| Cash from Investing | -576.72M | -499.05M | -420.22M | -135.24M | -840.82M | -264.99M | -259.34M | -94.78M | -94.88M | -50.73M | -54.31M | -7.94M | -56.69M | -27.09M | -3.17M | 34.62M | 60.9M | -58.44M | -25.92M | -78.85M | -49.18M | -66.32M | -52.74M | -38.94M | -22.16M | -22.48B |
| Purchase of Investments | -253.51M | -215.34M | -131.38M | -130.58M | -347.91M | -436.2M | -94.15M | -17.6M | -72.15M | -54M | -23.29M | -23.22M | -27.54M | -52.4M | -33.52M | -19.16M | -110.12M | -117.38M | -33.63M | -15.6M | -7.22M | -16.04M | -22.56M | -24.39M | -14.26M | -8.37B |
| Sale/Maturity of Investments | 210.24M | 175.77M | 216.43M | 214.35M | 80.94M | 149.48M | 87.95M | 46.33M | 93.48M | 82.88M | 57.5M | 27.33M | 23.11M | 34.91M | 43.98M | 43.79M | 127.86M | 36.89M | 23.63M | 13.04M | 1.95M | 11.89M | 20.69M | 20.86M | 13.28M | 0 |
| Net Investment Activity | -43.28M | -39.58M | 85.06M | 83.77M | -266.97M | -286.71M | -6.19M | 28.73M | 21.33M | 28.88M | 34.21M | 4.12M | -4.43M | -17.48M | 10.45M | 24.63M | 17.73M | -80.5M | -10M | -2.55M | -5.27M | -4.15M | -1.87M | -3.53M | -970.76K | -8.37B |
| Acquisitions | 0 | 11.2M | 0 | 0 | -4.88M | 15.36M | 46.13M | 0 | 4.37M | -178.31K | 0 | 33.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.38M | 0 | 0 | 0 | 0 |
| Other Investing | -523.49M | -468.28M | -498.87M | -212.74M | -556.48M | 8.3M | -293.87M | -117.23M | -116.72M | -76.64M | -81.53M | -44.47M | -49.4M | -9.6M | -13.46M | 10.11M | 44M | 22.37M | -13.33M | -75.45M | -42.63M | -58.81M | -48.45M | -34.77M | -20.92M | -14.11B |
| Cash from Financing | 436.01M | 514.17M | 402.82M | 181.37M | 5.37M | 782.17M | 528.02M | 133.06M | 76.85M | 93.77M | 31.51M | 38.82M | 22.3M | -11.87M | 19.04M | -21.18M | -86.23M | 68.7M | 29.39M | 64.36M | 46.92M | 67.33M | 44.96M | 38.99M | 16.22M | 22.18B |
| Dividends Paid | -5.46M | -5.45M | -5.42M | -5.43M | -4.72M | -3.73M | -2.99M | -700K | 0 | -195K | -752K | -120K | -120K | -1.43M | -985.92K | -303.41K | -34.46K | -1.09M | -1.77M | -1.3M | -775.14K | -526.48K | -124.32K | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -2.97M | 0 | 0 | -1.21M | -4.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -633.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 1.09M | 153K | 68K | 165K | 397K | 200K | 339K | 438K | 1.53M | 37.85M | 803.96K | 4.04M | 34.66K | 77.02K | 0 | 0 | 0 | 0 | 82.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 1.09M | 153K | -2.9M | 165K | 397K | -1.01M | -3.97M | 438K | 1.53M | 37.85M | 803.96K | 4.04M | 34.66K | 77.02K | 0 | 0 | 0 | 0 | -550.55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 381.57K | 1000K | 1000K | 1000K | 0 |
| Other Financing | 386.81M | 464.9M | 417.53M | 191.13M | 55.11M | 779.8M | 485.01M | 119.13M | 82.47M | 47.91M | 47.14M | 54.9M | 10.38M | -79.49K | 21.04M | -16.34M | -71.29M | 68.69M | 7.56M | 37.43M | 23.38M | 64.6M | 28.48M | 28.91M | 10.22M | 22.18B |
| Net Change in Cash | -76.91M | 76.85M | 35.3M | 85.85M | -778.65M | 563.36M | 297.75M | 68.15M | 2.8M | 44.28M | -11.22M | 33.23M | -32.7M | -34.54M | 20.51M | 15.9M | -15.22M | 16.3M | 6.96M | -2.7M | 3.05M | 7.69M | -3.23M | 4.74M | -2.74M | 1.1B |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 464.42M | 387.57M | 352.27M | 266.42M | 1.05B | 481.72M | 183.97M | 115.82M | 113.03M | 68.75M | 79.96M | 46.74M | 79.44M | 59.4M | 38.88M | 22.98M | 38.2M | 21.9M | 14.93M | 17.64M | 14.59M | 6.9M | 10.13M | 5.39M | 8.13M | 7.03B |
| Cash at End | 346.07M | 464.42M | 387.57M | 352.27M | 266.42M | 1.05B | 481.72M | 183.97M | 115.82M | 113.03M | 68.75M | 79.96M | 46.74M | 24.85M | 59.4M | 38.88M | 22.98M | 38.2M | 21.9M | 14.93M | 17.64M | 14.59M | 6.9M | 10.13M | 5.39M | 8.13B |
| Interest Paid | 120.78M | 116.44M | 113.67M | 85.44M | 21.36M | 12.16M | 16.9M | 24.18M | 14.75M | 5.4M | 4.31M | 2.61M | 2.03M | 3.56M | 4.77M | 6.43M | 9.38M | 11.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 12.37M | 12.39M | 8.77M | 9.35M | 12.21M | 9.28M | 8.61M | 6.76M | 857K | 3.53M | 3.75M | 1.98M | 3.89M | 1.11M | 965.89K | 44.6K | 500K | 180.35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 53.85M | 59.34M | 46.3M | 33.45M | 44.31M | 43.8M | 23.63M | 23.6M | 16.98M | -1.56M | 4.6M | 1.26M | -1.16M | 4.41M | 4.48M | 2.34M | 9.27M | 5.74M | 907.75K | 10.94M | 4.02M | 4.71M | 2.13M | 4.06M | 2.93M | 1.4B |
| FCF Growth % | -2.96% | 28.17% | 38.42% | -24.51% | 1.14% | 85.38% | 0.14% | 38.99% | 1189.16% | -133.92% | 264.87% | 208.22% | -126.41% | -1.69% | 91.94% | -74.82% | 61.63% | 532.14% | -91.7% | 172.03% | -14.55% | 121.37% | -47.67% | 38.46% | -99.79% | - |
CRE concentration and migration
According to recent financial disclosures, SmartFinancial has consistently generated operating cash flows exceeding net income, with an OCF/NI ratio averaging approximately 1.25 over the last ten quarters, suggesting a robust ability to retain earnings for capital deployment despite the bank's aggressive M&A-driven expansion strategy.
The consistent premium of operating cash flow over net income indicates that non-cash charges and accruals are effectively supporting the bank's capital base. This internal capital generation appears sufficient to fund organic loan growth without immediate reliance on dilutive equity issuance, providing a buffer for the bank's regional expansion.
As reported in quarterly filings, the bank has maintained an active investment securities portfolio, with purchase activity peaking at $133 million in 2025Q3, reflecting a strategic effort to manage liquidity and duration in response to shifting interest rate environments across the Southeast corridor.
The high turnover in the investment portfolio suggests that management is actively rotating assets to optimize yield rather than holding a static book. Investors should monitor whether these frequent adjustments are successfully insulating the net interest margin from the volatility inherent in the bank's construction-heavy loan portfolio.
Based on historical cash flow statements, SMBK has maintained a steady dividend payout of $1.4 million per quarter, demonstrating a commitment to shareholder returns that remains conservative relative to the bank's net income growth and ongoing capital requirements for regional market expansion.
The flat dividend profile suggests that management prioritizes capital retention to support its high-growth construction and land development segments. This approach appears prudent given the regulatory scrutiny surrounding CRE concentrations, as it preserves the capital buffer necessary to navigate potential credit cycle downturns.
Data from recent SEC filings reveals a notable shift in provision expense, moving from a net recovery of $440,000 in 2024Q1 to zero provision expense in the most recent two quarters, which may indicate a shift in management's forward-looking credit loss assumptions under the CECL framework.
The absence of provision expense in recent periods warrants further investigation, as it may imply an optimistic outlook on regional property values that could be tested if migration-driven demand slows. Analysts should consider whether this lack of provisioning reflects actual credit quality improvements or a reliance on subjective modeling assumptions.
Quick answers to the most common questions about buying SMBK stock.
SmartFinancial, Inc. (SMBK) generated $61.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SmartFinancial, Inc. (SMBK) generated $59.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
SmartFinancial, Inc. (SMBK) spent $2.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, SmartFinancial, Inc. (SMBK) returned $5.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.