VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SMC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SMCSummit Midstream Corp.
$28.31$391M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSMCCash Flow

Summit Midstream Corp. (SMC) Cash Flow Statement

7Y historyFree accessUpdated daily

Capital allocation remains aggressive despite inconsistent cash generation, with capital expenditures reaching 47.5% of revenue in 2025Q4, which frequently outpaces operational cash flow.

SMC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations124.44M133.59M61.77M126.91M98.74M165.1M198.59M161.74M
Operating CF Margin %-23.77%14.38%27.65%26.72%41.11%51.79%36.37%
Operating CF Growth %676.67%116.27%-51.33%28.52%-40.19%-16.86%22.78%-
Net Income-7.78M-1.91M-113.17M-38.95M-123.46M-19.95M189.08M-393.73M
Depreciation & Amortization131.24M115.1M101.59M123.7M119.99M120M119.07M111.57M
Stock-Based Compensation9.47M7.8M8.56M6.57M3.78M4.74M8.11M8.17M
Deferred Taxes-1.63M-699K146.83M00000
Other Non-Cash Items-421K26.06M-64.07M55.28M111.97M54.44M-167.69M459.73M
Working Capital Changes-20.35M-12.76M-17.96M-19.69M-13.54M5.87M50.02M-24.01M
Change in Receivables8.79M9.85M3M-3.35M284K-178K35.35M-5.47M
Change in Inventory00000000
Change in Payables-3.34M5.55M1.12M4.48M2.25M-89K-4.06M-96K
Cash from Investing-89.42M-163.15M487.06M-74.76M-226.56M-165.73M-140.57M-90.87M
Capital Expenditures-136.18M-89.04M-53.61M-68.91M-30.47M-25.03M-43.13M-182.29M
CapEx % of Revenue23.95%15.84%12.48%15.02%8.24%6.23%11.25%40.99%
Acquisitions-143.81M-70M536.27M-3.5M-201.03M-148.7M-99.93M-18.32M
Investments--------
Other Investing191.32M-4.11M4.4M-2.35M4.95M8M2.49M109.74M
Cash from Financing-15.1M24.04M-540.28M-49.04M121.77M4.66M-79.4M-50.12M
Debt Issued (Net)177.59M49.24M-502.02M-27.68M142.72M25.45M-19.4M145.75M
Equity Issued (Net)41.46M00000-18.07M27.39M
Dividends Paid-61.08M-13.39M-6.51M-6.51M-3.26M00-149.23M
Share Repurchases00000000
Other Financing-173.06M-11.81M-31.75M-14.85M-17.69M-20.8M-41.93M-74.03M
Net Change in Cash19.92M-5.52M8.55M3.11M-6.04M4.03M-21.38M20.75M
Free Cash Flow-11.75M44.55M8.16M58M68.27M140.07M155.46M-20.55M
FCF Margin %-2.07%7.93%1.9%12.64%18.47%34.88%40.54%-4.62%
FCF Growth %50.29%445.99%-85.93%-15.04%-51.26%-9.9%856.5%-
FCF per Share-0.953.670.775.616.7920.7833.01-3.74
FCF Conversion (FCF/Net Income)1.51x-70.09x-0.55x-3.26x-0.80x-8.28x1.03x-0.76x
Interest Paid00101.78M127.02M89.47M57.66M069.91M
Taxes Paid0022K15K149K191K0150K

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Persistent Cash Flow Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Disconnects From Cash

As reported in recent financial filings, SMC's operating cash flow to net income ratio has exhibited extreme volatility, reaching a low of -29.82 in 2025Q2, which underscores a fundamental disconnect between accounting profitability and the actual cash-generating capacity of the company's gathering and boosting infrastructure assets.

The frequent divergence between net income and operating cash flow suggests that non-cash charges and working capital swings are significantly distorting the company's reported earnings. Investors should monitor whether this pattern reflects structural accounting complexities or an inability to convert service revenue into realized cash inflows.

Free Cash Flow Margin Instability

Based on the provided quarterly data, SMC's free cash flow margins have fluctuated wildly, ranging from a peak of 22.9% in 2024Q1 to a trough of -22.9% in 2024Q2, indicating that the company's ability to generate surplus cash remains highly sensitive to capital expenditure cycles and divestiture timing.

The lack of a consistent positive free cash flow trajectory suggests that the business model is currently struggling to self-fund its operations and capital requirements. This inconsistency warrants further investigation into whether the company's capital allocation strategy is prioritizing growth over the preservation of core liquidity.

Capital Intensity Pressures Cash Reserves

According to recent SEC filings, SMC's capital expenditure as a percentage of revenue spiked to 47.5% in 2025Q4, highlighting a heavy reliance on reinvestment that frequently outpaces the cash generated from operations and limits the company's ability to deleverage its balance sheet effectively.

The high capital intensity relative to revenue suggests that maintaining existing infrastructure in mature basins requires significant ongoing investment. This level of spending may indicate that the company is forced to prioritize maintenance and integrity programs over discretionary growth projects.

Working Capital Volatility Obscures Liquidity

As indicated by the quarterly cash flow statements, working capital changes have been highly erratic, swinging from a $25.6M outflow in 2026Q1 to an $18.6M inflow in 2025Q4, which complicates the assessment of the company's underlying operational efficiency and short-term cash management capabilities.

These sharp fluctuations in working capital suggest that the timing of collections and payables is not yet optimized, potentially masking the true cash-generating potential of the core business. Analysts should monitor these swings to determine if they represent seasonal operational patterns or deeper issues with counterparty payment cycles.

Capital Allocation Amidst Structural Shifts

Based on reported financial statements, SMC has utilized significant cash for dividends and acquisitions, such as the $142.5M net acquisition outflow in 2025Q4, even while operating cash flow remained inconsistent, suggesting a strategy that prioritizes inorganic growth and shareholder returns over immediate balance sheet fortification.

The decision to continue dividend payments despite negative free cash flow in several periods appears to place additional strain on the company's liquidity profile. Investors should evaluate whether these capital deployment choices are sustainable given the current volatility in operational cash generation.

SMC — Frequently Asked Questions

Quick answers to the most common questions about buying SMC stock.

How much cash does Summit Midstream Corp. (SMC) generate from operations?

Summit Midstream Corp. (SMC) generated $133.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Summit Midstream Corp.'s free cash flow?

Summit Midstream Corp. (SMC) generated $44.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Summit Midstream Corp.'s capital expenditure (CapEx)?

Summit Midstream Corp. (SMC) spent $89.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Summit Midstream Corp. distribute cash to shareholders?

In 2025, Summit Midstream Corp. (SMC) returned $13.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.