VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SMID
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SMIDSmith-Midland Corporation
$26.11$139M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSMIDCash Flow

Smith-Midland Corporation (SMID) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion is erratic, with free cash flow swinging from $6.4M in 2025Q3 to -$2.4M in 2026Q2 as working capital changes ranged from -$4.7M to +$6.0M and capex rose to 8.2% of revenue.

Income StatementBalance SheetCash FlowRatios

SMID Cash Flow Statement

Annual statement

SMID Cash Flow Statement

Smith-Midland Corporation (SMID) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations14.55M14.3M5.16M7.73M-6.33M9.13M7.49M3.93M8.47M2.93M3.99M18.89K1.43M819.85K2.89M-83.11K1.12M3.17M1.66M838.21K-11.74K1.23M734.41K-899.3K644.8K1.16M53.37K354.81K-284.76K526K-428.88K
Operating CF Margin %-15.3%6.57%12.98%-12.63%18.02%17.07%8.42%21.06%7.01%9.97%0.06%6.35%2.96%11.61%-0.31%3.53%10.74%5.57%2.66%-0.04%5.16%3.32%-4.95%2.85%4.47%0.33%2.46%-1.97%4.38%-3.76%
Operating CF Growth %317.73%177.26%-33.29%222.07%-169.41%21.89%90.41%-53.59%189.54%-26.75%21046.08%-98.68%73.98%-71.62%3576.49%-107.42%-64.68%90.77%98.32%7240.36%-100.96%67.25%181.66%-239.47%-44.55%2078.97%-84.96%224.6%-154.14%222.64%71.41%
Net Income7.73M12.51M7.67M795K800K7.57M2.67M1.96M1.69M2.68M2.84M1.04M-804.84K691.5K376.69K-351.68K2.41M1.81M420.99K1.25M-815.81K1.35M492.45K-1.9M600.51K1.99M593.37K42.27K-783.88K263.8K-298.46K
Depreciation & Amortization3.57M2.89M2.66M2.4M2.88M2.67M2.41M1.79M1.25M926K821K667.9K636.64K634.87K674.16K712.83K735.01K695.5K642.8K735.22K600.64K506.06K485.35K463.61K407.56K363.73K360.84K0319.19K374.04K421.2K
Stock-Based Compensation64K59K45K375K505K531K163K270K242K411K433.03K7.07K38.8K0017.04K60.87K90.93K142.87K000000000000
Deferred Taxes980K966K-1.16M-434K130K-506K575K459K153K526K574K-32K67K-101K-234K175K422K47K38K62K-150K74K-54K-44K44K000000
Other Non-Cash Items-500K-633K177K-366K249K-2.97M-92K73K-120K-190K-493.96K-24.45K-38.63K7K-110.17K-81.38K-10.62K-63.91K-44.58K105.89K65.64K107.29K6.96K-5.86K1.16K-18.92K0-195.03K-144.22K249.85K92.67K
Working Capital Changes2.7M-1.48M-4.25M4.96M-10.9M1.83M1.76M-622K5.26M-1.43M-174.78K-1.64M1.53M-412.52K2.18M-554.92K-2.5M592.61K462.23K-1.33M133.65K-809.96K-196.35K587.89K-408.44K-1.18M-900.85K507.57K324.16K-361.69K-644.29K
Change in Receivables6.27M-7.06M-3.36M-68K-7.17M-364K2.86M-561K-3.32M-1.62M-363.58K-2.7M3.2M-2.54M2.6M957.24K-3.32M1.64M-274.6K000000000000
Change in Inventory-1.33M-229K-1.54M-1.35M-987K-651K48K1.32M-45K-937K-84.53K-767.74K212.93K164.63K-164.47K-94.97K758.7K-179.15K199.38K323.17K-500.21K-265.48K110.86K-473.03K-361.22K423.98K-544.44K0-83.2K102.03K-304.9K
Change in Payables-134K442K-3.02M1.52M3.75M205K-1.31M-1.03M1.15M969K395.81K591.44K-365.12K595.54K67.92K-459.91K108.98K-937.25K365.88K000000000000
Cash from Investing-10.36M-9.32M-6.15M-4.66M-2.63M-3.65M-2.42M-4.74M-10.64M-2.73M-3.71M-1.65M-498.05K-1.87M2.05K-643.28K-1.15M-591.16K-576.86K-559.61K-887K-680.66K-124.35K-596.65K-660.03K-260.14K-429.97K-551.03K-1.23M-497.7K-410.79K
Capital Expenditures-10.38M-9.34M-6.2M-5.01M-2.75M-5.37M-2.63M-4.87M-10.74M-2.74M-3.74M-1.64M-465.83K-908.61K-110.28K-742.74K-1.17M-683.57K-654.74K-579.57K-901.14K-727.97K-284.63K-769.45K-756.76K-403.53K-437.61K-537.07K-1.24M-524.23K-371.79K
CapEx % of Revenue11.6%9.99%7.9%8.41%5.48%10.6%5.99%10.43%26.71%6.57%9.35%5.6%2.07%3.28%0.44%2.78%3.7%2.32%2.19%1.84%3.07%3.06%1.29%4.24%3.35%1.55%2.73%3.72%8.57%4.37%3.26%
Acquisitions000000235K162K132K46K58K18.02K0000000000000000000
Investments-------------------------------
Other Investing20K20K53K346K118K489K235K162K132K46K57.8K18.02K46.23K61.79K112.33K99.45K29.47K92.41K77.88K19.96K14.14K47.31K160.27K172.8K96.73K143.39K7.65K-13.96K8.09K26.53K-39.01K
Cash from Financing-626K-647K-635K-619K2.2M-744K2.33M227K726K-332K1.5M-206.8K-491.96K-180.29K-654.43K283.91K-331.53K-1.01M-4.62K-478.85K377.64K-43.58K-809.96K971.85K296.85K-178.82K220.67K-24.71K1.62M-175.71K534.29K
Debt Issued (Net)-626K-647K-635K-619K2.22M-744K2.62M508K970K-400K1.42M-81.79K-317.72K-82.52K-413.8K178.79K-332.61K-1.03M-4.62K-516.9K354.21K-182.35K-809.96K960.94K-399.56K-221.25K217.48K-24.71K1.62M-175.71K137.95K
Equity Issued (Net)000000000000000105.12K1.08K0038.05K23.42K138.77K010.9K696.41K42.42K3.2K0000
Dividends Paid000000-282K-281K-256K-49K0-194.34K-174.24K-144.49K-240.63K0000000000000000
Share Repurchases0000000000000000000000000000000
Other Financing0000-25K00012K117K83K69.34K046.71K00019.97K000000000000396.33K
Net Change in Cash3.56M4.34M-1.63M2.45M-6.77M4.73M7.4M-582K-1.44M-133K1.79M-1.84M436.34K-1.23M2.24M-442.48K-356.7K1.57M1.08M-200.25K-521.1K504.05K-199.9K-524.11K281.63K723.87K-155.93K-220.93K-80.65K-149.77K-305.39K
Free Cash Flow4.17M4.96M-1.04M2.72M-9.08M3.76M4.86M-939K-2.27M185K249.97K-1.62M960.52K-88.76K2.78M-825.84K-54.64K2.49M1.01M258.64K-912.88K500.32K449.79K-1.67M-111.96K759.3K-384.25K-182.26K-1.52M1.77K-800.67K
FCF Margin %4.66%5.31%-1.33%4.57%-18.12%7.42%11.08%-2.01%-5.64%0.44%0.62%-5.53%4.27%-0.32%11.16%-3.09%-0.17%8.43%3.37%0.82%-3.11%2.1%2.03%-9.19%-0.5%2.92%-2.4%-1.26%-10.55%0.01%-7.02%
FCF Growth %906.76%574.93%-138.39%129.97%-341.63%-22.65%617.57%58.62%-1326.49%-25.99%115.46%-268.29%1182.12%-103.19%436.49%-1411.31%-102.2%146.89%289.58%128.33%-282.46%11.23%126.95%-1390.47%-114.75%297.61%-110.82%88.03%-86016.76%100.22%52.9%
FCF per Share0.790.94-0.200.51-1.730.720.94-0.18-0.450.040.05-0.330.20-0.020.57-0.17-0.010.520.210.05-0.200.110.10-0.38-0.030.22-0.12-0.06-0.500.00-0.27
FCF Conversion (FCF/Net Income)0.54x1.14x0.67x9.73x-7.92x1.21x2.81x2.02x5.02x1.09x1.41x0.02x-1.77x1.19x7.67x0.24x0.46x1.75x3.95x0.67x0.01x0.91x1.49x0.47x1.07x0.58x0.09x8.39x0.36x1.99x1.44x
Interest Paid155K225K223K255K260K190K217K179K176K184K163K103.09K116.23K132.03K134.83K136.07K155.75K212.19K343.11K430.05K00000000000
Taxes Paid3.49M3.49M2.26M189K2.26M917K22K73K49K1.29M770K679.43K48.61K19.6K6K101.53K1.27M1.02M1.14M211.73K00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile operating cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Swings Undermine Earnings Credibility

Based on reported figures, SMID's operating cash flow to net income ratio swung from -0.68 in 2024Q1 to 3.24 in 2025Q3 and -0.35 in 2026Q2, indicating earnings that do not reliably translate into cash.

The ratio's extreme variation suggests that quarterly net income is strongly influenced by timing of receivables and payables rather than steady operating economics. Two of the ten quarters show negative operating cash flow despite positive net income, which warrants further investigation into collection patterns. Investors should monitor whether conversion normalizes over a full annual cycle before treating reported earnings as a reliable proxy for cash generation.

Free Cash Flow Margins Fluctuate Around Breakeven

As reported in the financial statements, SMID's free cash flow margin ranged from -15.3% in 2024Q1 to 30.1% in 2025Q3, with the most recent quarter at -10.3%, showing no sustained trajectory.

The spike in 2025Q3 appears driven by a large working capital inflow of $6.0M rather than repeatable operating strength, which makes the peak difficult to extrapolate. Excluding that quarter, free cash flow generation looks modest and sensitive to timing. The recent negative reading in 2026Q2 may indicate renewed pressure on cash generation, though a single quarter is insufficient to establish a trend.

Capital Intensity Rises Relative to Revenue

Based on SMID's reported figures, capital expenditure as a share of revenue reached 17.1% in 2025Q4 and 8.2% in 2026Q2, compared with 2.6% in 2025Q1, indicating materially higher reinvestment in recent periods.

Capital spending of $4.0M in 2025Q4 exceeded depreciation of $972K by roughly four times, which suggests a growth or capacity-oriented rather than purely maintenance profile. Given that revenue weakened in the most recent quarter, elevated capex against softening sales may indicate investments whose returns have not yet been demonstrated. Investors should monitor whether this spending translates into improved revenue or margins in subsequent periods.

Working Capital Drives Quarterly Cash Volatility

According to the reported statements, working capital changes ranged from -$4.7M in 2025Q2 to +$6.0M in 2025Q3, making working capital the dominant source of quarter-to-quarter variance in operating cash flow.

The magnitude of working capital swings relative to operating cash flow suggests that receivable collection and inventory management are central to SMID's cash profile. The reversal from a $4.7M outflow to a $6.0M inflow within two quarters points to timing effects rather than structural change. The absence of detailed receivable and payable disclosures in the supplied data limits further attribution.

Peak Cash Quarters May Overstate Earning Power

Based on reported figures, SMID's strongest cash quarter in 2025Q3 produced $6.4M of free cash flow, yet the trailing period shows cumulative free cash flow that is considerably lower, raising questions about repeatability.

The 2025Q3 result depended heavily on a $6.0M working capital release, and such releases generally reverse rather than persist. Stripping out that effect implies underlying cash generation was substantially weaker than the headline figure suggests. Analysts should treat the peak as a timing outcome until subsequent quarters confirm a sustainable level.

SMID — Frequently Asked Questions

Quick answers to the most common questions about buying SMID stock.

How much cash does Smith-Midland Corporation (SMID) generate from operations?

Smith-Midland Corporation (SMID) generated $14.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Smith-Midland Corporation's free cash flow?

Smith-Midland Corporation (SMID) generated $5.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Smith-Midland Corporation's capital expenditure (CapEx)?

Smith-Midland Corporation (SMID) spent $9.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.