VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SMXSMX (Security Matters) Public Limited Company
$14.50$880107
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSMXCash Flow

SMX (Security Matters) Public Limited Company (SMX) Cash Flow Statement

6Y historyFree accessUpdated daily

Operating cash flow remains consistently negative, with a $415.6K deficit in 2022Q3 highlighting a structural reliance on external financing rather than internal cash generation.

SMX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-1.32M-17M-11.31M-12.48M-5.22M-406.17K-3.52M
Operating CF Margin %-------27038.46%
Operating CF Growth %-253318.37%-50.27%9.34%-138.92%-1185.91%--
Net Income-3.33M-169.18M-31.09M-20.91M-6.18M-343.03K-4.57M
Depreciation & Amortization03.45M2.27M227K290K0219K
Stock-Based Compensation0000306K0483K
Deferred Taxes0000001K
Other Non-Cash Items-733.89K148.79M18.38M3.41M953K-1.59K65K
Working Capital Changes2.98M-63K-879K4.8M-588K-61.55K290K
Change in Receivables01.24M140K2.94M00-162K
Change in Inventory0000000
Change in Payables00002.22M0323K
Cash from Investing-126.25M0-190K-1.04M-1.13M-126.25M-958K
Capital Expenditures00-190K-1.04M-152K0-235K
CapEx % of Revenue------1807.69%
Acquisitions0000000
Investments-------
Other Investing0000-975K0-723K
Cash from Financing128.05M29.75M13.11M11.95M3.85M128.07M6.7M
Debt Issued (Net)-87K29.8M4.27M3.13M3.66M0-156K
Equity Issued (Net)128.14M09.34M6.19M0128.07M1000K
Dividends Paid0000000
Share Repurchases0000000
Other Financing0-53K-503K2.64M182K00
Net Change in Cash485.93K9.86M2.17M-1.25M-2.77M1.42M2.63M
Free Cash Flow-1.21M-17M-11.34M-12.54M-6.35M-406.17K-4.47M
FCF Margin %-------34407.69%
FCF Growth %--49.99%9.6%-97.46%-1463.38%--
FCF per Share--280.51-5534.67--396875.00--4.37
FCF Conversion (FCF/Net Income)0.36x0.10x0.36x0.60x0.84x1.18x0.77x
Interest Paid0000000
Taxes Paid0000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Pre-revenue commercialization failure

Operating Cash Flow Deficit Persists

As reported in financial statements, SMX consistently records negative operating cash flow, with the 2022Q3 deficit reaching $415.6K, which underscores the company's inability to generate internal liquidity from its core business activities while it remains in a pre-revenue, high-burn development phase.

The persistent gap between net income and operating cash flow suggests that the company is not yet capturing value from its pilot programs. Investors should monitor whether the company can transition from these cash-consuming activities to a model where operational inflows begin to offset its significant administrative and research overhead.

Negative Free Cash Flow Trajectory

Based on the provided data, SMX's free cash flow remains consistently negative, with the 2022Q3 outflow of $415.6K highlighting a structural reliance on external financing to sustain operations in the absence of any meaningful revenue generation or self-funding capabilities.

The lack of positive free cash flow indicates that the company is currently a pure capital consumer rather than a self-sustaining enterprise. This trajectory warrants further investigation into how long the current cash reserves can support the existing burn rate before additional dilutive financing becomes necessary.

Working Capital Volatility Masks Burn

According to recent SEC filings, working capital changes have frequently provided temporary cash inflows, such as the $2.0 million benefit recorded in 2022Q3, which appears to obscure the underlying cash burn inherent in the company's current operational structure.

These fluctuations in working capital suggest that the company's cash position is highly sensitive to timing differences in payables and receivables rather than organic operational success. Analysts should be cautious, as these non-recurring working capital adjustments may provide a misleading picture of the company's true liquidity health.

Capitalization Obscures True Cash Needs

As indicated by the provided financial data, the absence of significant capital expenditures, with values near zero across multiple quarters, suggests that the company may be expensing most development costs, which keeps the reported cash burn high and transparently reflects the lack of commercial scale.

The minimal investment in physical assets may imply that the company is not yet building the infrastructure required for mass-market deployment of its technology. This lack of capital intensity may indicate that the business model is still in a conceptual stage, requiring further validation before significant asset-based scaling can occur.

SMX — Frequently Asked Questions

Quick answers to the most common questions about buying SMX stock.

How much cash does SMX (Security Matters) Public Limited Company (SMX) generate from operations?

SMX (Security Matters) Public Limited Company (SMX) generated $-17.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SMX (Security Matters) Public Limited Company's free cash flow?

SMX (Security Matters) Public Limited Company (SMX) reported negative free cash flow of $17.0M in 2025, indicating capital requirements exceeded cash from operations.

What is SMX (Security Matters) Public Limited Company's capital expenditure (CapEx)?

SMX (Security Matters) Public Limited Company (SMX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.