Free cash flow remains deeply negative at -$42.6M in 2026Q1, highlighting a persistent inability to convert operational activity into self-sustaining cash generation.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | -15.35M | 24.36M | -1.78M | 10.68M | -2.58M | -28.8M | -6.79M | 5.23M | 36.87M | 55.59M | 52.28M | 48.9M | 46.31M | 42.64M | 46.4M | 14.08M | 15.55M | 19.64M | 15.01M | 12.45M | -4.65M | 1.98M | 4.22M | 2.54M | 13.91M | 14.33M | 19.7M | 3.1M | 6.7M | 9.7M |
| Operating CF Margin % | - | 6.39% | -0.59% | 4.18% | -1.08% | -12.27% | -1.77% | 1.17% | 8.01% | 11.9% | 11.68% | 11.86% | 12.06% | 12.17% | 14.94% | 5.34% | 7.34% | 10.23% | 7.77% | 6.59% | -2.92% | 1.88% | 4.53% | 3.83% | 22.63% | 20.32% | 33.03% | 4.84% | 15.65% | 31.6% |
| Operating CF Growth % | -388.38% | 1467.23% | -116.68% | 514.39% | 91.05% | -323.89% | -229.91% | -85.82% | -33.68% | 6.34% | 6.92% | 5.58% | 8.6% | -8.08% | 229.42% | -9.43% | -20.8% | 30.8% | 20.55% | 367.98% | -334.93% | -53.16% | 66.19% | -81.74% | -2.94% | -27.25% | 535.58% | -53.73% | -30.93% | - |
| Net Income | -99.48M | -72.49M | -3.28M | -21.11M | -54.4M | 125.61M | -295.37M | -36.03M | -53.6M | -44.17M | -28.02M | -14.28M | -24.13M | -16.5M | -3.12M | 3.02M | 4.25M | 2.76M | 3.72M | 4.36M | -2.6M | -5.35M | -6.76M | 4.99M | 4.68M | 2.76M | 1.24M | 4.8M | 12M | 3.7M |
| Depreciation & Amortization | 63.43M | 56.77M | 44.05M | 39.89M | 38.45M | 37.87M | 60.3M | 64.19M | 62.82M | 66.2M | 60.4M | 53.02M | 49.49M | 43.24M | 35.13M | 18.3M | 14.03M | 13.97M | 13.35M | 12.21M | 13.33M | 13.79M | 12.91M | 8.87M | 6.71M | 7.98M | 5.68M | 5.2M | 2.9M | 2.1M |
| Stock-Based Compensation | 6.47M | 5.05M | 4.37M | 2.75M | 4.33M | 2.81M | 1.72M | 2.51M | 8.43M | 7.68M | 11.64M | 8.83M | 7.26M | 4.32M | 2.44M | 1.5M | 919K | 1.2M | 1.04M | 979K | 870K | 245K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 76K | 157K | -2.25M | 1.94M | 1.79M | -5.03M | -1.13M | 10.79M | -3.53M | -2.49M | 4.22M | 3.13M | 1.71M | 2.3M | -7.31M | -2.21M | -714K | 1.6M | 2.81M | -230K | 346K | 0 | -300K | 0 |
| Other Non-Cash Items | 33.49M | 22.19M | -39.7M | -24.63M | 5.83M | -186.54M | 215.91M | -27.47M | 18.05M | 20.15M | 8.28M | 7M | 11.88M | 2.23M | 710K | 269K | -1.88M | -2.41M | -2.37M | -2.8M | -429K | 582K | 1.35M | -10.55M | 14K | 654K | 6.28M | 17.6M | -100K | 1.9M |
| Working Capital Changes | -18.26M | 12.85M | -7.22M | 13.78M | 3.22M | -8.54M | 10.56M | 1.87M | 3.4M | 3.79M | -1.82M | -641K | 2.94M | -1.43M | 14.76M | -6.51M | -6M | 990K | -2.43M | -4.6M | -8.51M | -5.08M | -2.57M | -2.37M | 1.14M | 3.17M | 6.16M | -24.5M | -8.3M | 2M |
| Change in Receivables | -7.32M | -2.98M | -13.54M | -3.25M | -2.35M | 585K | 1.29M | -1.33M | -3.17M | -8.16M | -2.5M | -2.93M | -2.46M | 1.32M | -1.5M | -833K | -1.1M | 853K | -1.13M | 276K | -1.37M | -771K | -881K | -364K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.38M | 4.79M | 11.08M | 308K | 1.08M | 1.32M | 468K | 11.88M | 208K | -2.14M | -546K | -2.81M | -1.16M | 35K | -15.64M | 19.81M | 11.74M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -1.65M | 0 | 0 | 0 | 0 | -2.65M | 6.12M | -715K | 1.29M | 2.75M | 1.7M | 815K | -1.27M | -3.17M | 4.37M | 660K | -86K | 117K | 719K | -1.59M | 613K | 473K | 116K | -917K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -986.08M | -70.69M | -208.92M | -16.56M | -36.9M | -10.44M | 8.51M | 47.78M | -21.91M | -124.94M | -201.05M | -161.43M | -175.42M | -162.3M | -190.62M | -77.44M | -5.28M | -7.3M | -7.37M | -7.33M | 29.96M | 3.14M | -7.6M | 725K | -4.83M | -15.7M | -116.24M | -16.5M | -86.5M | -81.5M |
| Capital Expenditures | -31.7M | -33.28M | -25.17M | -17.94M | -24.56M | -10.44M | -15.63M | -20.31M | -21.96M | -39.96M | -62.37M | -42.43M | -18.74M | -13.56M | -12.3M | -10.47M | -8.45M | -8.05M | -8.06M | -8.64M | -6.65M | -3.24M | -2.39M | -1.59M | -2.2M | -2.14M | -3.12M | -1.9M | -73.8M | -2.4M |
| CapEx % of Revenue | 7.7% | 8.73% | 8.27% | 7.03% | 10.3% | 4.45% | 4.07% | 4.54% | 4.77% | 8.56% | 13.94% | 10.29% | 4.88% | 3.87% | 3.96% | 3.97% | 3.99% | 4.19% | 4.17% | 4.57% | 4.18% | 3.08% | 2.56% | 2.4% | 3.58% | 3.03% | 5.23% | 2.97% | 172.43% | 7.82% |
| Acquisitions | -954.57M | -37.4M | -184.38M | 0 | -12.34M | 0 | 0 | 68.08M | 57K | -85M | -138.75M | -162.46M | -157.57M | -150.39M | -178.35M | -68.41M | 3.17M | 0 | 0 | 0 | 0 | 0 | -6.32M | 122K | 0 | 0 | -102.01M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 197K | 0 | 631K | 1.38M | 0 | 0 | 24.15M | 0 | 57K | 19K | 72K | 43.46M | 796K | 1.66M | 262K | 1.44M | 5.17M | 1K | 1.4M | 2.32M | 36.61M | 6.38M | 1.11M | 2.19M | -2.63M | -13.56M | -11.11M | -14.6M | -11M | 700K |
| Cash from Financing | 1.07B | 37.51M | 232.04M | -7.11M | -22.65M | 99.42M | -15.92M | -60.26M | -1.67M | 53.05M | 126.71M | 129.41M | 154.7M | 114.53M | 140.67M | 54.39M | -7.99M | -9.24M | -5.12M | -7.33M | -21.57M | -2.8M | 16.29M | -8.44M | -7.29M | -11.53M | 87.53M | 10.5M | 67.5M | 109.1M |
| Debt Issued (Net) | 989.16M | 44.76M | 44.01M | -13.8M | -14.23M | -41.89M | -15.87M | -59.09M | 1.6M | 54.23M | 131.8M | 134.07M | 158.9M | 115.83M | 144.01M | 57.33M | -4.34M | -6.4M | -5.38M | -7.25M | -18.17M | -1.05M | -21.81M | -13.37M | -2M | -2.91M | 95.22M | 12.5M | 65.6M | 500K |
| Equity Issued (Net) | 108.78M | 0 | 190.54M | 10M | 0 | 154.79M | 0 | 0 | 0 | 0 | -2.43M | 42K | 170K | 3.16M | 165K | 505K | 359K | -711K | 232K | 503K | 399K | 977K | 32.52M | 256K | 35K | 0 | 0 | 0 | -100K | 109.3M |
| Dividends Paid | -5.32M | -5.64M | -2.82M | 0 | -2.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -233K | 0 | -296K | 0 | 0 | 0 | -1.2M | 0 | -700K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5M | 0 | 0 | 0 | 0 | 0 | 0 | -934K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | -1M |
| Other Financing | -23.39M | -1.61M | 309K | -3.31M | -5.44M | -13.48M | -45K | -1.17M | -3.26M | -1.18M | -2.53M | -4.7M | -4.37M | -4.46M | -3.5M | -3.44M | -4.01M | -2.13M | 27K | -582K | -3.8M | -2.73M | 5.58M | 4.97M | -5.32M | -8.62M | -8.79M | -800K | 2M | 0 |
| Net Change in Cash | 67.81M | -8.81M | 21.34M | -12.99M | -62.13M | 60.18M | -14.2M | -7.26M | 13.3M | -16.38M | -22.06M | 16.88M | 25.6M | -5.13M | -3.55M | -8.96M | 2.28M | 3.09M | 2.52M | -2.21M | 3.74M | 2.32M | 12.92M | -5.17M | 1.79M | -12.9M | -9.01M | -2.8M | 67.5M | 109.1M |
| Free Cash Flow | -47.05M | -8.92M | -26.95M | -7.25M | -27.14M | -39.24M | -22.43M | -15.08M | 14.9M | 15.63M | -10.09M | 6.46M | 27.57M | 29.08M | 34.09M | 3.61M | 7.1M | 11.59M | 6.95M | 3.82M | -11.3M | -1.26M | 1.83M | 950K | 11.71M | 12.2M | 16.58M | 1.2M | -67.1M | 7.3M |
| FCF Margin % | -11.42% | -2.34% | -8.86% | -2.84% | -11.38% | -16.72% | -5.84% | -3.37% | 3.24% | 3.35% | -2.26% | 1.57% | 7.18% | 8.3% | 10.98% | 1.37% | 3.35% | 6.03% | 3.59% | 2.02% | -7.1% | -1.2% | 1.96% | 1.43% | 19.05% | 17.29% | 27.8% | 1.88% | -156.78% | 23.78% |
| FCF Growth % | -117.84% | 66.9% | -271.5% | 73.27% | 30.83% | -74.96% | -48.75% | -201.15% | -4.67% | 254.92% | -256.1% | -76.55% | -5.2% | -14.7% | 843.88% | -49.15% | -38.69% | 66.78% | 82.05% | 133.78% | -798.01% | -168.67% | 92.84% | -91.89% | -3.96% | -26.45% | 1281.83% | 101.79% | -1019.18% | - |
| FCF per Share | -2.60 | -0.49 | -1.91 | -1.07 | -4.27 | -14.15 | -10.24 | -7.00 | 7.50 | 7.96 | -5.24 | 3.38 | 14.61 | 15.68 | 18.70 | 2.00 | 3.99 | 6.59 | 3.91 | 2.15 | -6.51 | -0.73 | 1.10 | 0.71 | 8.82 | 9.27 | 12.61 | 0.91 | -51.05 | 5.76 |
| FCF Conversion (FCF/Net Income) | 0.47x | -0.34x | 0.87x | -0.51x | 0.05x | -0.23x | 0.02x | -0.15x | -0.69x | -1.26x | -1.87x | -3.42x | -1.92x | -2.58x | -14.87x | 4.66x | 3.66x | 7.12x | 4.03x | 2.86x | 1.79x | -0.37x | -0.62x | 0.51x | 2.97x | 5.20x | 15.90x | 0.65x | 0.56x | 2.62x |
| Interest Paid | 18.79M | 0 | 33.36M | 28.25M | 29.63M | 31.13M | 33.03M | 47.61M | 49.23M | 47.02M | 40.59M | 33.64M | 28.86M | 21.95M | 16.62M | 11.27M | 10.95M | 11.46M | 11.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 260K | 0 | 220K | 46K | 725K | 329K | 513K | 505K | 555K | 543K | 582K | 1.04M | 724K | 702K | 4.72M | 6.81M | 2.33M | 530K | 2.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and margin insolvency
According to reported financial statements, Sonida's operating cash flow frequently diverges from net income, as evidenced by the 2026Q1 period where the company reported a $41.2M net loss alongside a $35.9M operating cash outflow, highlighting a fundamental inability to convert operational activity into positive cash generation.
The consistent gap between net income and operating cash flow suggests that non-cash charges and working capital fluctuations are masking the underlying cash burn. Investors should monitor whether this divergence is a permanent feature of the company's high-fixed-cost model or a temporary byproduct of its recent portfolio restructuring.
As indicated by the quarterly data, Sonida's free cash flow trajectory remains consistently negative, reaching a trough of -$42.6M in 2026Q1, which underscores the company's struggle to achieve self-sustaining operations despite its ongoing efforts to optimize the facility footprint and drive top-line revenue growth.
The inability to generate positive free cash flow suggests that the company is currently reliant on external financing to fund its operations and maintenance requirements. This trajectory warrants further investigation into whether the current capital intensity is a necessary investment for future growth or a sign of structural inefficiency.
Based on the provided figures, Sonida's capital expenditure as a percentage of revenue has remained elevated, peaking at 10.8% in 2024Q3, which indicates that the company must continuously reinvest in its aging facility portfolio just to maintain its current competitive position in the senior living market.
This high level of maintenance capex appears to be a significant drag on cash flow, leaving little room for discretionary growth initiatives. The persistent need for capital investment suggests that the company's assets may require more intensive upkeep than initially anticipated, potentially limiting future margin expansion.
As reported in recent filings, Sonida's capital deployment is heavily skewed toward debt service and facility maintenance, with significant cash outflows for acquisitions like the $916.6M in 2026Q1, further straining a liquidity position that currently holds only $11M in cash against substantial operational obligations.
The company's capital allocation strategy appears to be driven by the necessity of survival rather than shareholder return, as evidenced by the lack of buybacks and the reliance on external capital. Investors should monitor whether these large-scale acquisitions will eventually provide the necessary scale to offset the current cash burn.
Quick answers to the most common questions about buying SNDA stock.
Sonida Senior Living, Inc. (SNDA) generated $24.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Sonida Senior Living, Inc. (SNDA) reported negative free cash flow of $8.9M in 2025, indicating capital requirements exceeded cash from operations.
Sonida Senior Living, Inc. (SNDA) spent $33.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Sonida Senior Living, Inc. (SNDA) returned $5.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.