VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SNDA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SNDASonida Senior Living, Inc.
$39.67$793M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSNDACash Flow

Sonida Senior Living, Inc. (SNDA) Cash Flow Statement

29Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$42.6M in 2026Q1, highlighting a persistent inability to convert operational activity into self-sustaining cash generation.

SNDA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations-15.35M24.36M-1.78M10.68M-2.58M-28.8M-6.79M5.23M36.87M55.59M52.28M48.9M46.31M42.64M46.4M14.08M15.55M19.64M15.01M12.45M-4.65M1.98M4.22M2.54M13.91M14.33M19.7M3.1M6.7M9.7M
Operating CF Margin %-6.39%-0.59%4.18%-1.08%-12.27%-1.77%1.17%8.01%11.9%11.68%11.86%12.06%12.17%14.94%5.34%7.34%10.23%7.77%6.59%-2.92%1.88%4.53%3.83%22.63%20.32%33.03%4.84%15.65%31.6%
Operating CF Growth %-388.38%1467.23%-116.68%514.39%91.05%-323.89%-229.91%-85.82%-33.68%6.34%6.92%5.58%8.6%-8.08%229.42%-9.43%-20.8%30.8%20.55%367.98%-334.93%-53.16%66.19%-81.74%-2.94%-27.25%535.58%-53.73%-30.93%-
Net Income-99.48M-72.49M-3.28M-21.11M-54.4M125.61M-295.37M-36.03M-53.6M-44.17M-28.02M-14.28M-24.13M-16.5M-3.12M3.02M4.25M2.76M3.72M4.36M-2.6M-5.35M-6.76M4.99M4.68M2.76M1.24M4.8M12M3.7M
Depreciation & Amortization63.43M56.77M44.05M39.89M38.45M37.87M60.3M64.19M62.82M66.2M60.4M53.02M49.49M43.24M35.13M18.3M14.03M13.97M13.35M12.21M13.33M13.79M12.91M8.87M6.71M7.98M5.68M5.2M2.9M2.1M
Stock-Based Compensation6.47M5.05M4.37M2.75M4.33M2.81M1.72M2.51M8.43M7.68M11.64M8.83M7.26M4.32M2.44M1.5M919K1.2M1.04M979K870K245K00000000
Deferred Taxes00000076K157K-2.25M1.94M1.79M-5.03M-1.13M10.79M-3.53M-2.49M4.22M3.13M1.71M2.3M-7.31M-2.21M-714K1.6M2.81M-230K346K0-300K0
Other Non-Cash Items33.49M22.19M-39.7M-24.63M5.83M-186.54M215.91M-27.47M18.05M20.15M8.28M7M11.88M2.23M710K269K-1.88M-2.41M-2.37M-2.8M-429K582K1.35M-10.55M14K654K6.28M17.6M-100K1.9M
Working Capital Changes-18.26M12.85M-7.22M13.78M3.22M-8.54M10.56M1.87M3.4M3.79M-1.82M-641K2.94M-1.43M14.76M-6.51M-6M990K-2.43M-4.6M-8.51M-5.08M-2.57M-2.37M1.14M3.17M6.16M-24.5M-8.3M2M
Change in Receivables-7.32M-2.98M-13.54M-3.25M-2.35M585K1.29M-1.33M-3.17M-8.16M-2.5M-2.93M-2.46M1.32M-1.5M-833K-1.1M853K-1.13M276K-1.37M-771K-881K-364K000000
Change in Inventory00000003.38M4.79M11.08M308K1.08M1.32M468K11.88M208K-2.14M-546K-2.81M-1.16M35K-15.64M19.81M11.74M000000
Change in Payables-1.65M0000-2.65M6.12M-715K1.29M2.75M1.7M815K-1.27M-3.17M4.37M660K-86K117K719K-1.59M613K473K116K-917K000000
Cash from Investing-986.08M-70.69M-208.92M-16.56M-36.9M-10.44M8.51M47.78M-21.91M-124.94M-201.05M-161.43M-175.42M-162.3M-190.62M-77.44M-5.28M-7.3M-7.37M-7.33M29.96M3.14M-7.6M725K-4.83M-15.7M-116.24M-16.5M-86.5M-81.5M
Capital Expenditures-31.7M-33.28M-25.17M-17.94M-24.56M-10.44M-15.63M-20.31M-21.96M-39.96M-62.37M-42.43M-18.74M-13.56M-12.3M-10.47M-8.45M-8.05M-8.06M-8.64M-6.65M-3.24M-2.39M-1.59M-2.2M-2.14M-3.12M-1.9M-73.8M-2.4M
CapEx % of Revenue7.7%8.73%8.27%7.03%10.3%4.45%4.07%4.54%4.77%8.56%13.94%10.29%4.88%3.87%3.96%3.97%3.99%4.19%4.17%4.57%4.18%3.08%2.56%2.4%3.58%3.03%5.23%2.97%172.43%7.82%
Acquisitions-954.57M-37.4M-184.38M0-12.34M0068.08M57K-85M-138.75M-162.46M-157.57M-150.39M-178.35M-68.41M3.17M00000-6.32M122K00-102.01M000
Investments------------------------------
Other Investing197K0631K1.38M0024.15M057K19K72K43.46M796K1.66M262K1.44M5.17M1K1.4M2.32M36.61M6.38M1.11M2.19M-2.63M-13.56M-11.11M-14.6M-11M700K
Cash from Financing1.07B37.51M232.04M-7.11M-22.65M99.42M-15.92M-60.26M-1.67M53.05M126.71M129.41M154.7M114.53M140.67M54.39M-7.99M-9.24M-5.12M-7.33M-21.57M-2.8M16.29M-8.44M-7.29M-11.53M87.53M10.5M67.5M109.1M
Debt Issued (Net)989.16M44.76M44.01M-13.8M-14.23M-41.89M-15.87M-59.09M1.6M54.23M131.8M134.07M158.9M115.83M144.01M57.33M-4.34M-6.4M-5.38M-7.25M-18.17M-1.05M-21.81M-13.37M-2M-2.91M95.22M12.5M65.6M500K
Equity Issued (Net)108.78M0190.54M10M0154.79M0000-2.43M42K170K3.16M165K505K359K-711K232K503K399K977K32.52M256K35K000-100K109.3M
Dividends Paid-5.32M-5.64M-2.82M0-2.99M0000000000000000-233K0-296K000-1.2M0-700K
Share Repurchases0000000000-2.5M000000-934K0000000000-100K-1M
Other Financing-23.39M-1.61M309K-3.31M-5.44M-13.48M-45K-1.17M-3.26M-1.18M-2.53M-4.7M-4.37M-4.46M-3.5M-3.44M-4.01M-2.13M27K-582K-3.8M-2.73M5.58M4.97M-5.32M-8.62M-8.79M-800K2M0
Net Change in Cash67.81M-8.81M21.34M-12.99M-62.13M60.18M-14.2M-7.26M13.3M-16.38M-22.06M16.88M25.6M-5.13M-3.55M-8.96M2.28M3.09M2.52M-2.21M3.74M2.32M12.92M-5.17M1.79M-12.9M-9.01M-2.8M67.5M109.1M
Free Cash Flow-47.05M-8.92M-26.95M-7.25M-27.14M-39.24M-22.43M-15.08M14.9M15.63M-10.09M6.46M27.57M29.08M34.09M3.61M7.1M11.59M6.95M3.82M-11.3M-1.26M1.83M950K11.71M12.2M16.58M1.2M-67.1M7.3M
FCF Margin %-11.42%-2.34%-8.86%-2.84%-11.38%-16.72%-5.84%-3.37%3.24%3.35%-2.26%1.57%7.18%8.3%10.98%1.37%3.35%6.03%3.59%2.02%-7.1%-1.2%1.96%1.43%19.05%17.29%27.8%1.88%-156.78%23.78%
FCF Growth %-117.84%66.9%-271.5%73.27%30.83%-74.96%-48.75%-201.15%-4.67%254.92%-256.1%-76.55%-5.2%-14.7%843.88%-49.15%-38.69%66.78%82.05%133.78%-798.01%-168.67%92.84%-91.89%-3.96%-26.45%1281.83%101.79%-1019.18%-
FCF per Share-2.60-0.49-1.91-1.07-4.27-14.15-10.24-7.007.507.96-5.243.3814.6115.6818.702.003.996.593.912.15-6.51-0.731.100.718.829.2712.610.91-51.055.76
FCF Conversion (FCF/Net Income)0.47x-0.34x0.87x-0.51x0.05x-0.23x0.02x-0.15x-0.69x-1.26x-1.87x-3.42x-1.92x-2.58x-14.87x4.66x3.66x7.12x4.03x2.86x1.79x-0.37x-0.62x0.51x2.97x5.20x15.90x0.65x0.56x2.62x
Interest Paid18.79M033.36M28.25M29.63M31.13M33.03M47.61M49.23M47.02M40.59M33.64M28.86M21.95M16.62M11.27M10.95M11.46M11.67M00000000000
Taxes Paid260K0220K46K725K329K513K505K555K543K582K1.04M724K702K4.72M6.81M2.33M530K2.18M00000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and margin insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to reported financial statements, Sonida's operating cash flow frequently diverges from net income, as evidenced by the 2026Q1 period where the company reported a $41.2M net loss alongside a $35.9M operating cash outflow, highlighting a fundamental inability to convert operational activity into positive cash generation.

The consistent gap between net income and operating cash flow suggests that non-cash charges and working capital fluctuations are masking the underlying cash burn. Investors should monitor whether this divergence is a permanent feature of the company's high-fixed-cost model or a temporary byproduct of its recent portfolio restructuring.

Free Cash Flow Remains Deeply Negative

As indicated by the quarterly data, Sonida's free cash flow trajectory remains consistently negative, reaching a trough of -$42.6M in 2026Q1, which underscores the company's struggle to achieve self-sustaining operations despite its ongoing efforts to optimize the facility footprint and drive top-line revenue growth.

The inability to generate positive free cash flow suggests that the company is currently reliant on external financing to fund its operations and maintenance requirements. This trajectory warrants further investigation into whether the current capital intensity is a necessary investment for future growth or a sign of structural inefficiency.

Capital Intensity Constrains Liquidity Runway

Based on the provided figures, Sonida's capital expenditure as a percentage of revenue has remained elevated, peaking at 10.8% in 2024Q3, which indicates that the company must continuously reinvest in its aging facility portfolio just to maintain its current competitive position in the senior living market.

This high level of maintenance capex appears to be a significant drag on cash flow, leaving little room for discretionary growth initiatives. The persistent need for capital investment suggests that the company's assets may require more intensive upkeep than initially anticipated, potentially limiting future margin expansion.

Capital Allocation Limited by Distress

As reported in recent filings, Sonida's capital deployment is heavily skewed toward debt service and facility maintenance, with significant cash outflows for acquisitions like the $916.6M in 2026Q1, further straining a liquidity position that currently holds only $11M in cash against substantial operational obligations.

The company's capital allocation strategy appears to be driven by the necessity of survival rather than shareholder return, as evidenced by the lack of buybacks and the reliance on external capital. Investors should monitor whether these large-scale acquisitions will eventually provide the necessary scale to offset the current cash burn.

SNDA — Frequently Asked Questions

Quick answers to the most common questions about buying SNDA stock.

How much cash does Sonida Senior Living, Inc. (SNDA) generate from operations?

Sonida Senior Living, Inc. (SNDA) generated $24.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sonida Senior Living, Inc.'s free cash flow?

Sonida Senior Living, Inc. (SNDA) reported negative free cash flow of $8.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Sonida Senior Living, Inc.'s capital expenditure (CapEx)?

Sonida Senior Living, Inc. (SNDA) spent $33.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sonida Senior Living, Inc. distribute cash to shareholders?

In 2025, Sonida Senior Living, Inc. (SNDA) returned $5.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.