VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SNDL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SNDLSNDL Inc.
$1.38$358M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSNDLCash Flow

SNDL Inc. (SNDL) Cash Flow Statement

9Y historyFree accessUpdated daily

Cash flow generation is inconsistent, highlighted by a significant divergence between net income and operating cash flow, resulting in an OCF/NI ratio of -0.35 in 2026Q1.

SNDL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Feb'18Feb'17
Cash from Operations66.61M70.92M54.91M-16.65M-6.71M-155.44M-57.49M-112.74M-5.25M-1.4M
Operating CF Margin %-7.49%5.97%-1.83%-0.94%-276.93%-94.38%-177.36%-54.35%-
Operating CF Growth %18.82%29.14%429.85%-148.07%95.68%-170.35%49%-2049.4%-275.94%-
Net Income-10.98M-15.77M-96.2M-176.55M-372.43M-230.18M-206.32M-142.7M-12.99M-1.55M
Depreciation & Amortization56.2M56.27M56.71M64.95M47.32M9.6M11.58M6.3M411K108.97K
Stock-Based Compensation13.13M13.9M20.04M15.4M9.67M12.31M8.57M38.7M4.58M0
Deferred Taxes-1.5M0-9.4M0-7.34M-2.27M0-3.61M2.22M0
Other Non-Cash Items9.47M15.08M91.22M112.43M338.14M56.64M133.93M30.2M-366K194.98K
Working Capital Changes278K1.43M-7.45M-32.88M-22.07M-1.53M-5.26M-41.63M910K-153.84K
Change in Receivables0000000004.87K
Change in Inventory00007.01M16.98M0000
Change in Payables0000000000
Cash from Investing-11.08M17.45M17.76M-24.82M-230.16M-496.28M-70.88M-213.14M-9.68M-3.91M
Capital Expenditures-13.86M-12.81M-8.62M-7.84M-10.86M-3.79M-3.02M-110.27M-7.59M-4.79M
CapEx % of Revenue1.48%1.35%0.94%0.86%1.53%6.76%4.96%173.49%78.63%-
Acquisitions-5.9M-3M-39.48M-21.39M-147.78M-478.34M0-77.02M00
Investments----------
Other Investing1.34M4.1M65.85M5.15M4.07M-612K-15.98M-25.85M-2.09M879.76K
Cash from Financing-50.85M-54.49M-49.36M-43.08M-41.79M1.15B142.75M358.27M18.89M8.73M
Debt Issued (Net)-41.79M-39.24M-36.95M-41.01M-37.69M-10.36M-66.84M185.07M06.89M
Equity Issued (Net)-9.89M-15.35M-13.28M-1.54M-13.37M1.06B181.84M177.2M09.57M
Dividends Paid0000000000
Share Repurchases-9.89M-15.35M-13.28M-1.54M-13.39M00000
Other Financing834K106K871K-531K9.27M97.65M27.75M-4.01M18.89M-7.73M
Net Change in Cash-7.46M33.88M23.32M-84.55M-278.67M497.88M15.04M31.22M3.96M3.43M
Free Cash Flow52.75M58.11M43.9M-24.58M-17.57M-159.23M-60.67M-223.01M-12.83M-6.18M
FCF Margin %5.63%6.14%4.77%-2.7%-2.47%-283.69%-99.59%-350.85%-132.98%-
FCF Growth %7.2%32.38%278.58%-39.87%88.96%-162.46%72.8%-1637.76%-107.57%-
FCF per Share0.200.230.17-0.09-0.08-0.86-2.77-26.01-1.53-0.74
FCF Conversion (FCF/Net Income)-4.80x-4.50x-0.58x0.10x0.02x0.68x0.25x0.42x0.40x0.90x
Interest Paid0000000000
Taxes Paid0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Persistent Canadian Market Saturation

Earnings Quality Disconnected from Cash

As reported in financial statements, SNDL frequently exhibits a significant divergence between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly, such as the -0.35 reading in 2026Q1, indicating that accounting earnings are often poor proxies for the company's actual cash-generating capacity.

The persistent gap between net income and operating cash flow suggests that non-cash items and working capital volatility heavily influence the bottom line. Investors should monitor whether this disconnect stems from recurring inventory adjustments or the complex accounting treatment of the SunStream investment portfolio.

FCF Volatility Masks Operational Challenges

Based on the provided cash flow data, SNDL's free cash flow trajectory remains highly inconsistent, with margins swinging from 0.4% in 2026Q1 to 10.9% in 2025Q3, suggesting that the company struggles to maintain a predictable cash conversion profile despite its diversified retail and cannabis business model.

While the company has managed to avoid sustained cash burn, the lack of a stable FCF trend implies that operational cash flow is highly sensitive to seasonal retail fluctuations and the timing of investment-related inflows. This volatility makes it difficult to rely on FCF as a consistent indicator of long-term value creation.

Capital Intensity Remains Relatively Low

According to recent SEC filings, SNDL maintains a disciplined approach to capital expenditure, with the CapEx/Revenue ratio consistently remaining below 2.2% over the last ten quarters, which suggests that the company is not currently over-investing in its physical asset base during this period of market saturation.

The low capital intensity appears to reflect a strategic shift toward optimizing existing retail footprints rather than aggressive expansion. This conservative spending profile may be necessary to preserve liquidity, though it warrants further investigation into whether it is sufficient to maintain the long-term competitiveness of the retail network.

Working Capital Swings Impact Liquidity

As evidenced by the quarterly cash flow data, SNDL experiences significant working capital volatility, including a $14.2M inflow in 2025Q3 followed by a $13.8M outflow in 2025Q2, which highlights the operational difficulty of managing inventory and payables across a complex, multi-segment retail and manufacturing business.

These erratic working capital movements suggest that the company's cash position is frequently subject to timing differences in inventory procurement and retail collections. Investors should monitor whether these fluctuations are indicative of underlying supply chain inefficiencies or merely the result of the company's diverse and fragmented operating structure.

Capital Allocation Prioritizes Share Repurchases

Based on reported figures, SNDL has utilized its cash reserves to fund share repurchases, such as the $15.0M outflow in 2025Q1, while simultaneously managing net acquisitions, suggesting a management focus on returning capital to shareholders despite the ongoing challenges in achieving consistent operating profitability.

The decision to prioritize buybacks over debt reduction or aggressive expansion may indicate management's confidence in the company's intrinsic value. However, given the volatility in operating cash flow, this capital allocation strategy warrants further investigation to ensure it does not compromise the company's long-term financial flexibility.

SNDL — Frequently Asked Questions

Quick answers to the most common questions about buying SNDL stock.

How much cash does SNDL Inc. (SNDL) generate from operations?

SNDL Inc. (SNDL) generated $70.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SNDL Inc.'s free cash flow?

SNDL Inc. (SNDL) generated $58.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SNDL Inc.'s capital expenditure (CapEx)?

SNDL Inc. (SNDL) spent $12.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SNDL Inc. distribute cash to shareholders?

In 2025, SNDL Inc. (SNDL) spent $15.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.